EX-99.1 2 dei_earningsq12009.htm DEI Q1 2009 EARNINGS RELEASE dei_earningsq12009.htm
 
 
Dei Logo
 
808 Wilshire Boulevard, 2nd FloorT: 310.255.7700
 
Santa Monica, California 90401F: 310.255.7702
 
 
FOR IMMEDIATE RELEASE
Mary Jensen, Vice President – Investor Relations
310.255.7751 or mjensen@douglasemmett.com
 




Douglas Emmett, Inc. Announces
2009 First Quarter Earnings Results
Reports FFO of $0.35 Per Diluted Share
Maintains 2009 FFO Guidance


SANTA MONICA, CALIFORNIA – May 5, 2009 – Douglas Emmett, Inc. (NYSE:DEI), a real estate investment trust (REIT), today announced its 2009 first quarter financial results for the period ended March 31, 2009.

Financial Results
Funds From Operations (FFO) for the three months ended March 31, 2009 totaled $54.3 million, or $0.35 per diluted share, compared to $53.4 million, or $0.34 per diluted share, for the three months ended March 31, 2008.  The Company reported a GAAP net loss attributable to common stockholders of $1.9 million or ($0.02) per diluted share, for the three months ended March 31, 2009, compared to a GAAP net loss attributable to common stockholders of $2.5 million, or ($0.02) per diluted share, for the three months ended March 31, 2008.  Douglas Emmett Fund X (“Fund X”), the Company’s institutional fund, was deconsolidated from the Company’s results at the end of February 2009. As a result, the Company’s financial results for the first quarter of 2009 reflect the activities of Fund X on a consolidated basis during January and February 2009 and on an unconsolidated basis during March 2009.

Same Property Net Operating Income (NOI) on a cash basis increased 5.2% for the three months ended March 31, 2009 compared to the three months ended March 31, 2008.  Same Property NOI on a GAAP basis for the three months ended March 31, 2009 increased 0.4%.

Financings and Debt Structure
During the first quarter of 2009, the Company fully repaid the outstanding balance on its secured revolving credit facility, which had an outstanding balance of $49.3 million on December 31, 2008.  None of the Company’s current term loan mortgage debt matures until June 1, 2012; the only other loan obligation is an $18 million secured acquisition loan with an extended maturity date of March 1, 2011.

Share Repurchases
During March and April of 2009, the Company repurchased 819,500 of its common shares in the open market at an average cost of $6.51 per common share.  The Company may make additional share repurchases from time to time but is under no obligation to do so.

Company Operations
Total revenues for the three months ended March 31, 2009 increased 8.3% to $151.4 million compared to the three months ended March 31, 2008. Operating income for the three months ended March 31, 2009 increased 4.3% to $39.2 million compared to the three months ended March 31, 2008.


 
 

 
Douglas Emmett, Inc. Announces
2009 First Quarter Earnings Results

Company Operations (cont’d)
Office:  Total office revenues increased to $134.1 million for the three months ended March 31, 2009, an increase of 10.3% from the three months ended March 31, 2008.  Same property office revenues, on a cash basis, increased to $114.0 million for the three months ended March 31, 2009, an increase of 5.2% from the three months ended March 31, 2008. Same property office revenues, on a GAAP basis, increased to $123.5 million for the three months ended March 31, 2009, an increase of 2.4% from the three months ended March 31, 2008.

As previously disclosed, on January 1, 2009, the Company’s office portfolio was 91.7% occupied. From January 1, 2009 to March 31, 2009, the occupancy of the office portfolio declined 60 basis points to 91.1%. The occupied percentage represents the leased portion of the Company’s office portfolio less those leases where the rent commencement date has yet to occur. During the first quarter of 2009, the Company signed 93 new and renewal leases totaling 331,195 square feet.

Multifamily:  For the quarter ended March 31, 2009, same property total multifamily revenues, on a cash basis, increased 0.2% to $16.4 million compared to the quarter ended March 31, 2008. For the quarter ended March 31, 2009, same property total multifamily revenues, on a GAAP basis, decreased 5.1% to $17.3 million, compared to the quarter ended March 31, 2008.

As of March 31, 2009, the Company’s multifamily portfolio was 99.2% leased compared to 99.1% leased at December 31, 2008.

Dividends
During the quarter, the Company’s Board of Directors approved a quarterly cash dividend of $0.10 per share, which was paid on April 15, 2009 to shareholders of record as of March 31, 2009.  On an annualized basis, the dividend totals $0.40 per common share.

Guidance
The Company is maintaining its full year 2009 FFO guidance range of $1.24 - $1.30 per diluted share. This guidance excludes any impact from future acquisitions, dispositions, equity purchases, debt financings, recapitalizations, or similar matters; and assumes that 2009 non-cash interest expense relating to the Company’s pre-IPO interest rate swap contracts will total approximately $18.5 million.

Conference Call and Web Cast Information
A conference call to discuss the Company’s 2009 first quarter financial results is scheduled for Wednesday, May 6, 2009 at 2:00 pm Eastern Time or 11:00 am Pacific Time.

Interested parties can access the call via the Internet by going to the Investor Relations section of the Company’s Web site at www.douglasemmett.com or by dialing into the call at 800-218-9073 (domestic) or 303-262-2053 (international).   A replay of the live call will be available via the web site for 90 days. A digital replay will be available through Wednesday, May 13, 2009 at 800-405-2236 (domestic) or 303-590-3000 (international) and using the passcode 11130116#.

Annual Shareholders’ Meeting
Douglas Emmett’s Annual Meeting of Shareholders will be held at 9:00 a.m. (PDT) on Thursday, June 11, 2009 at the Sheraton Delfina, located at 530 Pico Boulevard, Santa Monica, California 90405.  Shareholders of record as of April 13, 2009 will be entitled to vote in person or by proxy at the meeting.

Supplemental Information
Supplemental financial information for the Company’s 2009 first quarter financial results can be accessed on the Company’s Web site under the Investor Relations section at www.douglasemmett.com.
page  of  2 of 8
 
 

 
Douglas Emmett, Inc. Announces
2009 First Quarter Earnings Results


About Douglas Emmett, Inc.
Douglas Emmett, Inc. (NYSE: DEI) is a fully integrated, self-administered and self-managed real estate investment trust (REIT), and one of the largest owners and operators of high-quality office and multifamily properties located in premier submarkets in California and Hawaii. The Company’s properties are concentrated in ten submarkets – Brentwood, Olympic Corridor, Century City, Santa Monica, Beverly Hills, Westwood, Sherman Oaks/Encino, Warner Center/Woodland Hills, Burbank and Honolulu.  The Company focuses on owning and acquiring a substantial share of top-tier office properties and premier multifamily communities in neighborhoods that possess significant supply constraints, high-end executive housing and key lifestyle amenities. The Company maintains a website at www.douglasemmett.com.

Safe Harbor Statement
Except for the historical facts, the statements in this press release regarding Douglas Emmett’s business activities are forward-looking statements based on the beliefs of, assumptions made by, and information currently available to us about known and unknown risks, trends, uncertainties and factors that are beyond our control or ability to predict. Although we believe that our assumptions are reasonable, they are not guarantees of future performance and some will inevitably prove to be incorrect.  As a result, our actual future results can be expected to differ from our expectations, and those differences may be material.  Accordingly, investors should use caution in relying on forward-looking statements to anticipate future results or trends.  For a discussion of some of the risks and uncertainties that could cause actual results to differ from those contained in the forward-looking statements, see “Risk Factors” in our Annual Report on Form 10-K filed with the Securities and Exchange Commission.

--tables follow--


page  of 3 of 8
 
 

 
Douglas Emmett, Inc. Announces
2009 First Quarter Earnings Results


Douglas Emmett, Inc.
Consolidated Balance Sheets
(in thousands)

     
March 31, 2009
   
December 31, 2008
Assets
 
(unaudited)
     
Investment in real estate:
         
 
Land
$
835,366
 
$
900,213
 
Buildings and improvements
 
5,011,643
   
5,528,567
 
Tenant improvements and lease intangibles
 
506,386
   
552,536
     
6,353,395
   
6,981,316
Less: accumulated depreciation
 
(522,864)
   
(490,125)
 
Net investment in real estate
 
5,830,531
   
6,491,191
             
Cash and cash equivalents
 
29,827
   
8,655
Tenant receivables, net
 
1,189
   
2,197
Deferred rent receivables, net
 
33,436
   
33,039
Interest rate contracts
 
165,311
   
176,255
Acquired lease intangible assets, net
 
15,632
   
18,163
Investment in unconsolidated real estate fund
 
100,775
   
Other assets
 
28,891
   
31,304
 
Total assets
$
6,205,592
 
$
6,760,804
             
Liabilities
         
Secured notes payable
$
3,258,000
 
$
3,672,300
Unamortized non-cash debt premium
 
19,256
   
20,485
Interest rate contracts
 
359,360
   
407,492
Accrued interest payable
 
26,165
   
22,982
Accounts payable and accrued expenses
 
45,133
   
46,233
Acquired lease intangible liabilities, net
 
165,649
   
195,036
Security deposits
 
32,500
   
35,890
Dividends payable
 
12,150
   
22,856
Other liabilities
 
   
57,316
 
Total liabilities
 
3,918,213
 
`
4,480,590
             
Douglas Emmett, Inc. Stockholders’ Equity
         
Common stock
 
1,215
   
1,219
Additional paid-in capital
 
2,284,999
   
2,284,429
Accumulated other comprehensive income
 
(251,666)
   
(274,111)
Accumulated deficit
 
(250,364)
   
(236,348)
Total Douglas Emmett, Inc. stockholders’ equity
 
1,784,184
   
1,775,189
 
Noncontrolling interests
 
503,195
   
505,025
 
Total stockholders’ equity
 
2,287,379
 
 
2,280,214
 
Total liabilities and stockholders’ equity
$
6,205,592
 
$
6,760,804


page  of 4 of 8
 
 

 
Douglas Emmett, Inc. Announces
2009 First Quarter Earnings Results
Douglas Emmett, Inc.
Consolidated Statements of Operations
(unaudited and in thousands, except per share data)

   
Three Months Ended March 31,
   
2009
(1)
 
2008
Revenues:
         
Office rental:
         
    Rental revenues
$
108,546
 
$
99,016
    Tenant recoveries
 
7,966
   
6,009
    Parking and other income
 
17,634
   
16,576
Total office revenues(2)
 
134,146
   
121,601
           
Multifamily rental:
         
    Rental revenues
 
16,187
   
17,224
    Parking and other income
 
1,084
   
983
Total multifamily revenues
 
17,271
   
18,207
           
Total revenues
 
151,417
   
139,808
           
Operating Expenses:
         
    Office expenses(2)
 
40,312
   
35,921
    Multifamily expenses
 
4,517
   
4,300
    General and administrative
 
6,351
   
5,285
    Depreciation and amortization
 
61,074
   
56,749
Total operating expenses
 
112,254
   
102,255
           
Operating income
 
39,163
   
37,553
           
    Gain on disposition of interest in unconsolidated real estate fund
 
5,573
   
    Interest and other income
 
2,914
   
409
    Loss, net of depreciation, from unconsolidated real estate fund
 
 (678)
   
    Interest expense
 
 (49,222)
   
 (41,203)
Net loss
 
 (2,250)
   
 (3,241)
Less:  Net loss attributable to noncontrolling interests
 
383
   
741
Net loss attributable to common stockholders
$
 (1,867)
 
$
 (2,500)
           
Net loss per common share – basic and diluted(3)
$
 (0.02)
 
$
 (0.02)
           
Weighted average shares of common stock outstanding –
basic and diluted(3)
 
121,842
   
118,284

   

(1)
Douglas Emmett Fund X, LLC (Fund X) was deconsolidated from our financial statements as of the end of February 2009.  As a result, the consolidated operating results of Douglas Emmett, Inc. for the three months ended March 31, 2009 presented above reflect the impact of the properties owned by Fund X only for the months of January and February 2009 on a consolidated basis.  For March 2009, Fund X is shown on an unconsolidated basis.
(2)
If Fund X had been consolidated for the entire first quarter of 2009, total office revenues would have been $138,763 (after adding office revenues attributable to Fund X for March 2009 of $4,617) and total office expenses would have been $41,902 (after adding office expenses attributable to Fund X for March 2009 of $1,590).
(3)
Diluted shares are calculated in accordance with accounting principles generally accepted in the United States (GAAP) and include common stock plus dilutive equity instruments, as appropriate.  This amount excludes OP units, which are included in the non-GAAP calculation of diluted shares below.

page  of 5 of 8
 
 

 
Douglas Emmett, Inc. Announces
2009 First Quarter Earnings Results

Douglas Emmett, Inc.
FFO Reconciliation
(unaudited and in thousands, except per share data)

   
Three Months Ended March 31,
   
2009
   
2008
Funds From Operations (FFO) (1)
         
Net loss attributable to common stockholders
$
 (1,867)
 
$
 (2,500)
     Depreciation and amortization of real estate assets
 
61,074
   
56,749
     Net loss attributable to noncontrolling interests
 
 (383)
   
 (741)
     Gain on disposition of interest in unconsolidated real estate fund
 
 (5,573)
   
     Less: adjustments attributable to consolidated joint venture and
     unconsolidated investment in real estate fund
 
1,065
   
 (63)
FFO
$
54,316
 
$
53,445
           
Weighted average share equivalents outstanding - fully diluted
 
156,022
   
156,513
     FFO per share- fully diluted
$
0.35
 
$
0.34

(1)
We calculate funds from operations before noncontrolling interest (FFO) in accordance with the standards established by the National Association of Real Estate Investment Trusts (NAREIT). FFO represents net income (loss), computed in accordance with accounting principles generally accepted in the United States of America (GAAP), excluding gains (or losses) from sales of depreciable operating property, real estate depreciation and amortization (excluding amortization of deferred financing costs) and after adjustments for unconsolidated partnerships and joint ventures. Management uses FFO as a supplemental performance measure because, in excluding real estate depreciation and amortization and gains and losses from property dispositions, it provides a performance measure that, when compared year over year, captures trends in occupancy rates, rental rates and operating costs. We also believe that, as a widely recognized measure of the performance of REITs, FFO will be used by investors as a basis to compare our operating performance with that of other REITs.  However, because FFO excludes depreciation and amortization and captures neither the changes in the value of our properties that results from use or market conditions nor the level of capital expenditures and leasing commissions necessary to maintain the operating performance of our properties, all of which have real economic effect and could materially impact our results from operations, the utility of FFO as a measure of our performance is limited. Other equity REITs may not calculate FFO in accordance with the NAREIT definition and, accordingly, our FFO may not be comparable to such other REITs’ FFO. Accordingly, FFO should be considered only as a supplement to net income as a measure of our performance. FFO should not be used as a measure of our liquidity, nor is it indicative of funds available to fund our cash needs, including our ability to pay dividends. FFO should not be used as a supplement to or substitute for cash flow from operating activities computed in accordance with GAAP.


page  of 6 of 8
 
 

 
Douglas Emmett, Inc. Announces
2009 First Quarter Earnings Results

Douglas Emmett, Inc.
Same Property Statistical and Financial Data
(unaudited and in thousands, except statistics)



     
Three Months Ended March 31,
     
2009
   
2008
 
% Change
                   
Same Property Office Statistics
               
Number of properties
 
48
   
48
     
Rentable square feet
 
11,810,619
   
11,809,595
     
% leased (average for 3 months)
 
93.3
%
 
95.5
%
   
% occupied (average for 3 months)
 
92.8
%
 
94.6
%
   
                   
Same Property Multifamily Statistics
               
Number of properties
 
9
   
9
     
Number of units
 
2,868
   
2,868
     
% leased (average for 3 months)
 
99.1
%
 
99.2
%
   
                   
Same Property Net Operating Income - GAAP Basis (1)(3)
               
Total office revenues
$
123,470
 
$
120,602
 
2.4%
 
Total multifamily revenues
 
17,271
   
18,207
 
(5.1)%
 
 
Total revenues
 
140,741
   
138,809
 
1.4%
 
                   
Total office expense
 
36,769
   
35,424
 
3.8%
 
Total multifamily expense
 
4,517
   
4,300
 
5.0%
 
 
Total property expense
 
41,286
   
39,724
 
3.9%
 
                   
Same Property NOI - GAAP basis
$
99,455
 
$
99,085
 
0.4%
 
                   
Same Property Net Operating Income - Cash Basis(1)(2)(3)
               
Total office revenues
$
113,988
 
$
108,393
 
5.2%
 
Total multifamily revenues
 
16,389
   
16,364
 
0.2%
 
 
Total revenues
 
130,377
   
124,757
 
4.5%
 
                   
Total office expense
 
36,814
   
35,827
 
2.8%
 
Total multifamily expense
 
4,517
   
4,300
 
5.0%
 
 
Total property expense
 
41,331
   
40,127
 
3.0%
 
                   
Same Property NOI - cash basis
$
89,046
 
$
84,630
 
5.2%
 


NOTE:  See below for a description of same property, cash basis and NOI.


page  of 7 of 8
 
 

 
Douglas Emmett, Inc. Announces
2009 First Quarter Earnings Results
Douglas Emmett, Inc.
Reconciliation of Same Property NOI to GAAP Net Income (Loss)
(unaudited and in thousands)
 

   
Three Months Ended March 31,
   
2009
 
2008
Same property office revenues - cash basis (1)(2)
$
113,988
   
$
108,393
GAAP adjustments
 
9,482
     
12,209
 
Same property office revenues - GAAP basis
 
123,470
     
120,602
Same property multifamily revenues - cash basis
 
16,389
     
16,364
GAAP adjustments
 
882
     
1,843
 
Same property multifamily revenues - GAAP basis
 
17,271
     
18,207
Same property revenues - GAAP basis
 
140,741
     
138,809
Same property office expenses - cash basis
 
 (36,814)
     
 (35,827)
GAAP adjustments
 
45
     
403
 
Same property office expenses - GAAP basis
 
 (36,769)
     
 (35,424)
Same property multifamily expenses - cash basis
 
 (4,517)
     
 (4,300)
GAAP adjustments
 
     
 
Same property multifamily expenses - GAAP basis
 
 (4,517)
     
 (4,300)
Same property expenses - GAAP basis
 
 (41,286)
     
 (39,724)
Same property Net Operating Income (NOI) (3)- GAAP basis
 
99,455
     
99,085
Non-comparable office revenues
 
10,676
     
998
Non-comparable office expenses
 
 (3,543)
     
 (496)
 
Total property NOI - GAAP basis
 
106,588
     
99,587
General and administrative expenses
 
 (6,351)
     
 (5,285)
Depreciation and amortization
 
 (61,074)
     
 (56,749)
 
Operating income
 
39,163
     
37,553
Gain on disposition of interest in unconsolidated real estate fund
 
5,573
     
Interest and other income
 
2,914
     
409
Loss, net of depreciation, from unconsolidated real estate fund
 
 (678)
     
Interest expense
 
 (49,222)
     
 (41,203)
 
Net loss
 
 (2,250)
     
 (3,241)
Less: Net loss attributable to noncontrolling interest               383       741 
 
Net loss attributable to common stockholders
$
 (1,867)
   
$
 (2,500)

(1)
To facilitate a more meaningful comparison of NOI between periods, we calculate comparable amounts for a subset of our owned properties referred to as same properties.  Same property amounts are calculated as the amounts attributable to properties which have been owned and operated by us during the entire span of both periods compared.  Therefore, any properties either acquired after the first day of the earlier comparison period or sold before the last day of the later comparison period are excluded from same properties.  We may also exclude from the same property set any property that is undergoing a major repositioning project that would impact the comparability of its results between two periods.
(2)
NOI as defined below includes the revenue and expense directly attributable to our real estate properties calculated in accordance with GAAP, and is specifically labeled as “GAAP basis.”  We also believe that NOI calculated on a cash basis is useful for investors to understand our operations.  Cash basis NOI is also a non-GAAP measure, which we calculate by excluding from GAAP basis NOI our straight-line rent adjustments and the amortization of above/below market lease intangible assets and liabilities.  Accordingly, cash basis NOI should be considered only as a supplement to net income as a measure of our performance.  Cash basis NOI should not be used as a measure of our liquidity, nor is it indicative of funds available to fund our cash needs, including our ability to pay dividends.  Cash basis NOI should not be used as a substitute for cash flow from operating activities computed in accordance with GAAP.
(3)
Reported net income (or loss) is computed in accordance with GAAP.  In contrast, net operating income (NOI) is a non-GAAP measure consisting of the revenue and expense attributable to the real estate properties that we own and operate.  Although NOI is considered a non-GAAP measure, we present NOI on a “GAAP basis” by using property revenues and expenses calculated in accordance with GAAP.  The most directly comparable GAAP measure to NOI is net income (or loss), adjusted to exclude general and administrative expense, depreciation and amortization expense, interest income, interest expense, income from unconsolidated partnerships, noncontrolling interests in consolidated partnerships, gains (or losses) from sales of depreciable operating properties, net income from discontinued operations and extraordinary items.  Management uses NOI as a supplemental performance measure because, in excluding real estate depreciation and amortization expense and gains (or losses) from property dispositions, it provides a performance measure that, when compared year over year, captures trends in occupancy rates, rental rates and operating costs.  We also believe that NOI will be useful to investors as a basis to compare our operating performance with that of other REITs. However, because NOI excludes depreciation and amortization expense and captures neither the changes in the value of our properties that result from use or market conditions, nor the level of capital expenditures and leasing commissions necessary to maintain the operating performance of our properties (all of which have real economic effect and could materially impact our results from operations), the utility of NOI as a measure of our performance is limited. Other equity REITs may not calculate NOI in a similar manner and, accordingly, our NOI may not be comparable to such other REITs’ NOI.  Accordingly, NOI should be considered only as a supplement to net income as a measure of our performance. NOI should not be used as a measure of our liquidity, nor is it indicative of funds available to fund our cash needs, including our ability to pay dividends.  NOI should not be used as a substitute for cash flow from operating activities computed in accordance with GAAP.
 
###


page  of 8 of 8