EX-99.1 2 ex99-1.htm PRESS RELEASE ex99-1.htm
 
  
808 Wilshire Boulevard, 2nd FloorT: 310.255.7700
Santa Monica, California 90401F: 310.255.7702
 
FOR IMMEDIATE RELEASE
Mary Jensen, Vice President – Investor Relations
310.255.7751 or mjensen@douglasemmett.com
 
 
Douglas Emmett, Inc. Announces
2008 Third Quarter Earnings Results
Reports FFO of $0.33 Per Diluted Share
 
SANTA MONICA, CALIFORNIA – November 4, 2008 – Douglas Emmett, Inc. (NYSE:DEI), a real estate investment trust (REIT), announced the release of its financial results for the quarter ended September 30, 2008.

Financial Results
Funds From Operations (FFO) for the three months ended September 30, 2008 totaled $51.1 million, or $0.33 per diluted share, compared to $46.6 million, or $0.29 per diluted share, for the three months ended September 30, 2007. FFO for the nine months ended September 30, 2008 totaled $156.1 million, or $1.00 per diluted share, compared to $141.7 million, or $0.86 per diluted share, for the nine months ended September 30, 2007. The Company reported a GAAP net loss of $9.7 million, or ($0.08) per diluted share, for the three months ended September 30, 2008, compared to a GAAP net loss of $2.8 million, or ($0.03) per diluted share, for the three months ended September 30, 2007. The Company reported a GAAP net loss of $21.6 million, or ($0.18) per diluted share, for the nine months ended September 30, 2008, compared to a GAAP net loss of $7.3 million, or ($0.06) per diluted share, in the first nine months of 2007.

Property Transactions
Subsequent to the end of the quarter, the Company contributed six Class ‘A’ office properties to Douglas Emmett Fund X, LLC (the “Fund”).  The properties, totaling 1.4 million square feet, were originally acquired by the Company on March 26, 2008.

The Fund was formed on October 7, 2008 with initial equity commitments of $300 million.  The Fund’s investment strategy will be to take advantage of real estate opportunities within the Company’s core submarkets using the same disciplined underwriting and leverage principles that have governed acquisitions at Douglas Emmett for more than 20 years.  Upon its final closing, the Fund is expected to range from $500 million to $1 billion in equity commitments including a $150 million commitment from the Company.  The Fund will be the Company’s exclusive investment vehicle, with limited exceptions, and contemplates an investment period of up to 4 years followed by a value creation period of up to 10 years.

Financings and Debt Structure
In connection with the aforementioned property contribution, the Company transferred to the Fund a non-recourse 5-year secured term loan in the amount of $365 million, which was obtained in August 2008.  The term loan bears interest at a floating rate equal to LIBOR plus 165 basis points; interest rate swap contracts effectively fix the rate at 5.515% for the first 4 years.

None of the Company’s current term loan debt matures until 2012, and the interest rate on that debt is fixed by interest rate swap contracts at a weighted average rate of approximately 5.14% per annum.  The Company’s only other loan obligations are (i) its $370 million senior secured revolving credit facility, whose maturity can be extended by the Company until October 30, 2011, and (ii) an $18 million secured acquisition loan whose maturity can be extended by the Company until March 1, 2011.
 
Company Operations
Total revenues for the three months ended September 30, 2008 increased 15.7% to $153.2 million from $132.5 million for the three months ended September 30, 2007. Operating income increased 7.9% to $40.2 million for the three months ended September 30, 2008 compared to the three months ended September 30, 2007.  Net operating income from the properties owned by the Company in both the third quarter of 2008 and the third quarter of 2007 rose 4.0% on a GAAP basis and 9.2% on a cash basis year over year.

Office: Total revenues from the Company’s office portfolio increased to $135.8 million for the three months ended September 30, 2008, an increase of 18.4% from the three months ended September 30, 2007.  Total office revenues from the same properties owned by the Company in both the third quarter of 2008 and the third quarter of 2007 rose 3.1% on a GAAP basis and 5.6% on a cash basis year-over-year.

As of September 30, 2008, the Company’s office portfolio was 94.0% leased and 93.3% occupied, compared to 94.8% leased and 93.8% occupied at June 30, 2008. The occupied percentage represents the leased portion of the Company’s office portfolio less those leases where the rent commencement date has yet to occur. During the quarter, the Company signed 115 new and renewal leases, totaling approximately 514,838 square feet.

Multifamily:  Total revenues from the Company’s multifamily portfolio decreased to $17.4 million for the three months ended September 30, 2008, a decrease of 1.8% from the three months ended September 30, 2007. On a cash basis, total multifamily revenues from the Company’s multifamily portfolio increased by 4.4% to $16.6 million from $15.9 million over the comparable period.  As of September 30, 2008, the Company’s multifamily portfolio was 99.6% leased compared to 99.2% leased at June 30, 2008.

 
 
- 2 -

 
Douglas Emmett Announces
Third Quarter 2008 Company Earnings Results
 
 
Dividends
During the quarter, the Company’s Board of Directors declared a quarterly cash dividend of $0.1875 per share. The dividend was paid on October 15, 2008 to shareholders of record as of September 30, 2008. On an annualized basis, this represents a dividend of $0.75 per common share.

Guidance
FFO guidance for the fourth quarter of 2008 is expected to range between $0.32 - $0.34 per diluted share. Therefore, the Company is raising its FFO guidance for the full year of 2008, which is anticipated to range between $1.32 and $1.34 per diluted share.  Additionally, The Company’s guidance excludes any impact from future acquisitions, dispositions, additional equity purchases, debt financings, recapitalizations or similar matters.
 
Conference Call and Web Cast Information
A conference call to discuss the Company’s 2008 third quarter financial results is scheduled for Wednesday, November 5, 2008 at 2:00 pm Eastern Time or 11:00 am Pacific Time. Interested parties can access the call via the Internet by going to the Investor Relations section of the Company’s Web site at www.douglasemmett.com or by dialing into the call at 800-240-2430 (domestic) or 303-262-2142 (international).   A replay of the live call will be available via the web site for 90 days. A digital replay will be available through Wednesday, November 12, 2008 at 800-405-2236 (domestic) or 303-590-3000 (international) and using the passcode 11120766.

Supplemental Information
Supplemental financial information for the Company’s 2008 third quarter financial results can be accessed on the Company’s Web site under the Investor Relations section at www.douglasemmett.com.
 
About Douglas Emmett, Inc.
Douglas Emmett, Inc. (NYSE: DEI) is a fully integrated, self-administered and self-managed real estate investment trust (REIT), and one of the largest owners and operators of high-quality office and multifamily properties located in premier submarkets in California and Hawaii. The Company’s properties are concentrated in ten submarkets – Brentwood, Olympic Corridor, Century City, Santa Monica, Beverly Hills, Westwood, Sherman Oaks/Encino, Warner Center/Woodland Hills, Burbank and Honolulu.  The Company focuses on owning and acquiring a substantial share of top-tier office properties and premier multifamily communities in neighborhoods that possess significant supply constraints, high-end executive housing and key lifestyle amenities. For more information on Douglas Emmett, please visit the Company’s Web site at www.douglasemmett.com.

Safe Harbor Statement
Except for the historical facts, the statements in this press release regarding Douglas Emmett’s business activities are forward-looking statements based on the beliefs of, assumptions made by, and information currently available to us about known and unknown risks, trends, uncertainties and factors that are beyond our control or ability to predict. Although we believe that our assumptions are reasonable, they are not guarantees of future performance and some will inevitably prove to be incorrect.  As a result, our actual future results can be expected to differ from our expectations, and those differences may be material.  Accordingly, investors should use caution in relying on forward-looking statements to anticipate future results or trends.  For a discussion of some of the risks and uncertainties that could cause actual results to differ from those contained in the forward-looking statements, see “Risk Factors” in our Annual Report on Form 10-K filed with the Securities and Exchange Commission.

Any securities offered in the Fund are not registered under the Securities Act of 1933 and can not be offered or sold in the United States absent registration under that act or an applicable exemption from those registration requirements.  Nothing in the foregoing disclosure constitutes an offer to sell any securities in the Fund, nor a solicitation of an offer to purchase any such securities.

--tables follow--


 
 
- 3 -

 
Douglas Emmett Announces
Third Quarter 2008 Company Earnings Results


Douglas Emmett, Inc.
Consolidated Balance Sheets
(in thousands)
 
   
September 30, 2008
   
December 31, 2007
 
Assets
 
(unaudited)
       
Investments in real estate:
           
Land
  $ 892,239     $ 825,560  
Buildings and improvements
    5,519,479       4,978,124  
Tenant improvements and lease intangibles
    538,477       460,486  
      6,950,195       6,264,170  
Less: accumulated depreciation
    (426,332 )     (242,114 )
Net investment in real estate
    6,523,863       6,022,056  
Cash and cash equivalents
    2,155       5,843  
Tenant receivables, net
    688       955  
Deferred rent receivables, net
    31,691       20,805  
Interest rate contracts
    92,223       84,600  
Acquired lease intangible assets, net
    19,735       24,313  
Other assets
    33,978       31,396  
Total assets
  $ 6,704,333     $ 6,189,968  
Liabilities
               
Secured notes payable
  $ 3,712,175     $ 3,080,450  
Unamortized non-cash debt premium
    21,697       25,227  
Interest rate contracts
    144,496       129,083  
Accrued interest payable
    21,933       13,963  
Accounts payable and accrued expenses
    43,911       48,741  
Acquired lease intangible liabilities, net
    207,184       218,371  
Security deposits
    35,891       31,309  
Dividends payable
    22,814       19,221  
Total liabilities
    4,210,101       3,566,365  
                 
Minority interests
    554,048       793,764  
Stockholders’ equity
               
Common stock
    1,217       1,098  
Additional paid-in capital
    2,280,396       2,019,716  
Accumulated other comprehensive income
    (96,045 )     (101,163 )
Accumulated deficit
    (245,384 )     (89,812 )
Total stockholders’ equity
    1,940,184       1,829,839  
Total liabilities and stockholders’ equity
  $ 6,704,333     $ 6,189,968  

 
- 4 -

 
Douglas Emmett Announces
Third Quarter 2008 Company Earnings Results


Douglas Emmett, Inc.
Consolidated Statements of Operations
(unaudited and in thousands, except per share data)

   
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
   
2008
   
2007
   
2008
   
2007
 
Revenues:
                       
Office rental:
                       
    Rental revenues
  $ 112,787     $ 94,592     $ 323,016     $ 279,088  
    Tenant recoveries
    8,335       7,973       22,523       23,138  
    Parking and other income
    14,681       12,137       41,252       34,335  
Total office revenues
    135,803       114,702       386,791       336,561  
                                 
Multifamily rental:
                               
    Rental revenues
    16,483       16,994       50,130       50,387  
    Parking and other income
    950       765       2,698       2,338  
Total multifamily revenues
    17,433       17,759       52,828       52,725  
                                 
Total revenues
    153,236       132,461       439,619       389,286  
                                 
Operating Expenses:
                               
    Office expenses
    39,915       34,086       109,404       100,121  
    Multifamily expenses
    4,238       4,592       12,503       13,943  
    General and administrative
    5,243       5,862       16,257       16,024  
    Depreciation and amortization
    63,611       50,629       184,218       152,244  
Total operating expenses
    113,007       95,169       322,382       282,332  
                                 
Operating income
    40,229       37,292       117,237       106,954  
                                 
    Other (expense) income
    (43 )     205       489       659  
    Interest expense
    (52,586 )     (41,504 )     (145,580 )     (118,119 )
                                 
Loss before minority interests
    (12,400 )     (4,007 )     (27,854 )     (10,506 )
                                 
Minority interests
    2,704       1,222       6,230       3,188  
Net loss
  $ (9,696 )   $ (2,785 )   $ (21,624 )   $ (7,318 )
Net loss per common share – basic and diluted(1)
  $ (0.08 )   $ (0.03 )   $ (0.18 )   $ (0.06 )
Weighted average shares of common stock outstanding – basic and diluted(1)
    121,509       110,956       120,373       113,593  
 
 

(1)
Diluted shares are calculated in accordance with accounting principles generally accepted in the United States (GAAP), and include common stock plus dilutive equity instruments, as appropriate.  This amount excludes OP units, which are included in the non-GAAP calculation of diluted shares on page 6.


 
 
- 5 -

 
Douglas Emmett Announces
Third Quarter 2008 Company Earnings Results

Douglas Emmett, Inc.
FFO Reconciliation
(unaudited and in thousands, except per share data)

   
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
   
2008
   
2007
   
2008
   
2007
 
Funds From Operations (FFO) (1):
                       
Net loss
  $ (9,696 )   $ (2,785 )   $ (21,624 )   $ (7,318 )
Depreciation and amortization of real estate assets
    63,611       50,629       184,218       152,241  
Minority interests
    (2,704 )     (1,222 )     (6,230 )     (3,188 )
Loss on asset disposition
    33       -       65       -  
Less: adjustments attributable to minority interest
in consolidated joint venture
    (151 )     -       (313 )     -  
FFO
  $ 51,093     $ 46,622     $ 156,116     $ 141,735  
Weighted average share equivalents outstanding –diluted
    156,519       160,625       156,555       164,230  
                                 
FFO per share – diluted
  $ 0.33     $ 0.29     $ 1.00     $ 0.86  

(1)
We calculate funds from operations before minority interest (FFO) in accordance with the standards established by the National Association of Real Estate Investment Trusts (NAREIT). FFO represents net income (loss), computed in accordance with accounting principles generally accepted in the United States of America (GAAP), excluding gains (or losses) from sales of depreciable operating property, real estate depreciation and amortization (excluding amortization of deferred financing costs) and after adjustments for unconsolidated partnerships and joint ventures. Management uses FFO as a supplemental performance measure because, in excluding real estate depreciation and amortization and gains and losses from property dispositions, it provides a performance measure that, when compared year over year, captures trends in occupancy rates, rental rates and operating costs. We also believe that, as a widely recognized measure of the performance of REITs, FFO will be used by investors as a basis to compare our operating performance with that of other REITs.  However, because FFO excludes depreciation and amortization and captures neither the changes in the value of our properties that results from use or market conditions nor  the level of capital expenditures and leasing commissions necessary to maintain the operating performance of our properties, all of which have real economic effect and could materially impact our results from operations, the utility of FFO as a measure of our performance is limited. Other equity REITs may not calculate FFO in accordance with the NAREIT definition and, accordingly, our FFO may not be comparable to such other REITs’ FFO. Accordingly, FFO should be considered only as a supplement to net income as a measure of our performance. FFO should not be used as a measure of our liquidity, nor is it indicative of funds available to fund our cash needs, including our ability to pay dividends. FFO should not be used as a supplement to or substitute for cash flow from operating activities computed in accordance with GAAP.


 
 
- 6 -

 
Douglas Emmett Announces
Third Quarter 2008 Company Earnings Results

Douglas Emmett, Inc.
Same Property Statistical and Financial Data
(unaudited and in thousands, except statistics)


   
Three Months Ended September 30,
       
   
2008
   
2007
   
% Change
 
Same Property Office Statistics
                 
Number of properties
    47       47        
Rentable square feet
    11,636,924       11,635,116        
Average % leased
    95.2 %     95.7 %      
Average % occupied
    94.3 %     93.4 %      
                       
Same Property Multifamily Statistics
                     
Number of properties
    9       9        
Number of Units
    2,868       2,868        
Average % leased
    99.4 %     99.4 %      
                       
Same Property Net Operating Income - GAAP Basis(1)(3)
                     
Total office revenues
  $ 118,273     $ 114,702       3.1 %
Total multifamily revenues
    17,433       17,759       (1.8 )
Total revenues
    135,706       132,461       2.4  
                         
Total office expense
    33,937       34,086       (0.4 )
Total multifamily expense
    4,238       4,592       (7.7 )
Total property expense
    38,175       38,678       (1.3 )
                         
Same Property NOI - GAAP basis
  $ 97,531     $ 93,783       4.0 %
                         
Same Property Net Operating Income - Cash Basis(1)(2)(3)
                       
Total office revenues
  $ 108,742     $ 102,934       5.6 %
Total multifamily revenues
    16,550       15,855       4.4  
Total revenues
    125,292       118,789       5.5  
                         
Total office expense
    33,982       34,488       (1.5 )
Total multifamily expense
    4,238       4,592       (7.7 )
Total property expense
    38,220       39,080       (2.2 )
                         
Same Property NOI - cash basis
  $ 87,072     $ 79,709       9.2 %
                         


NOTE:  See page 8 for a description of same property, cash basis and NOI.



 
 
- 7 -

 
Douglas Emmett Announces
Third Quarter 2008 Company Earnings Results

Douglas Emmett, Inc.
Reconciliation of Same Property NOI to GAAP Net Income (Loss)
(unaudited and in thousands)

   
Three Months Ended September 30,
 
   
2008
   
2007
 
Same property office revenues - cash basis (1)(2)
  $ 108,742     $ 102,934  
GAAP adjustments
    9,531       11,768  
Same property office revenues - GAAP basis
    118,273       114,702  
Same property multifamily revenues - cash basis
    16,550       15,855  
GAAP adjustments
    883       1,904  
Same property multifamily revenues - GAAP basis
    17,433       17,759  
Same property revenues - GAAP basis
    135,706       132,461  
Same property office expenses - GAAP basis
    (33,937 )     (34,086 )
Same property multifamily expenses - GAAP basis
    (4,238 )     (4,592 )
Same property Net Operating Income (NOI)(3) - GAAP basis
    97,531       93,783  
Non-same property NOI - GAAP Basis
    11,552       -  
Total property NOI - GAAP basis
    109,083       93,783  
General and administrative expenses
    (5,243 )     (5,862 )
Depreciation and amortization
    (63,611 )     (50,629 )
Operating income
    40,229       37,292  
Other (expense) income
    (43 )     205  
Interest expense
    (52,586 )     (41,504 )
Loss before minority interests
    (12,400 )     (4,007 )
Minority interests
    2,704       1,222  
Net loss
  $ (9,696 )   $ (2,785 )

(1)
To facilitate a more meaningful comparison of Net Operating Income (“NOI”) – as defined below – between periods, we calculate comparable amounts for a subset of our owned properties referred to as same properties.  Same property amounts are calculated as the amounts attributable to properties which have been owned and operated by us during the entire span of both periods compared.  Therefore, any properties either acquired after the first day of the earlier comparison period or sold before the last day of the later comparison period are excluded from same properties.  We may also exclude from the same property set any property that is undergoing a major repositioning project that would impact the comparability of its results between two periods.
 
(2)
NOI as defined below includes the revenue and expense directly attributable to our real estate properties calculated in accordance with accounting principles generally accepted in the United States of America (“GAAP”), and is specifically labeled as GAAP basis.  We also believe that NOI calculated on a cash basis is useful for investors to understand our operations.  Cash basis NOI is also a non-GAAP measure, which we calculate by excluding from GAAP basis NOI our straight-line rent adjustments and the amortization of above/below market lease intangible assets and liabilities.  Accordingly, cash basis NOI should be considered only as a supplement to net income as a measure of our performance.  Cash basis NOI should not be used as a measure of our liquidity, nor is it indicative of funds available to fund our cash needs, including our ability to pay dividends.  Cash basis NOI should not be used as a supplement to or substitute for cash flow from operating activities computed in accordance with GAAP.
 
(3)
Reported net income (or loss) is computed in accordance with GAAP.  In contrast, NOI is a non-GAAP measure consisting of the revenue and expense attributable to the real estate properties that we own and operate.  The most directly comparable GAAP measure to NOI is net income (or loss), adjusted to exclude general and administrative expense, depreciation and amortization expense, interest income, interest expense, income from unconsolidated partnerships, minority interests in consolidated partnerships, gains (or losses) from sales of depreciable operating properties, net income from discontinued operations and extraordinary items.  Management uses NOI as a supplemental performance measure because, in excluding real estate depreciation and amortization expense and gains (or losses) from property dispositions, it provides a performance measure that, when compared year over year, captures trends in occupancy rates, rental rates and operating costs.  We also believe that NOI will be useful to investors as a basis to compare our operating performance with that of other REITs. However, because NOI excludes depreciation and amortization expense and captures neither the changes in the value of our properties that result from use or market conditions, nor the level of capital expenditures and leasing commissions necessary to maintain the operating performance of our properties (all of which have real economic effect and could materially impact our results from operations), the utility of NOI as a measure of our performance is limited. Other equity REITs may not calculate NOI in a similar manner and, accordingly, our NOI may not be comparable to such other REITs’ NOI.  Accordingly, NOI should be considered only as a supplement to net income as a measure of our performance. NOI should not be used as a measure of our liquidity, nor is it indicative of funds available to fund our cash needs, including our ability to pay dividends.  NOI should not be used as a supplement to or substitute for cash flow from operating activities computed in accordance with GAAP.
 

###
 
 
- 8 -