SB-2/A 1 dsb2a.htm FORM SB-2 AMENDMENT NO. 1 Form SB-2 Amendment No. 1
Table of Contents

As Filed With the Securities and Exchange Commission on June 1, 2007

REGISTRATION NO. 333- 141076


UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Amendment No. 1

FORM SB-2

REGISTRATION STATEMENT

UNDER

THE SECURITIES ACT OF 1933

SUN ENERGY SOLAR, INC.

(Name of small business issuer in its charter)

 

DELAWARE   323110   20-3993194
(State or jurisdiction of
incorporation or organization
  (Primary Standard Industrial
Classification Code Number)
  (I.R.S. Employer Identification No.)

6408 Parkland Drive, Suite 104

Sarasota, FL 34243

(941) 751-6800

(Address and telephone number of principal executive offices)

Carl L. Smith III, Chairman and CEO

6408 Parkland Drive, Suite 104

Sarasota, FL 34243

(941) 751-6800

(Name, address and telephone number of agent for service)

COPIES TO:

Gregory Sichenzia, Esq.

Sichenzia Ross Friedman Ference LLP

1065 Avenue of the Americas

New York, New York 10018

(212) 930-9700

APPROXIMATE DATE OF PROPOSED SALE TO PUBLIC:

As soon as practicable after this registration statement becomes effective.

If this Form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act, please check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering.  ¨

If this Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering.  ¨

If this Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering.  ¨

(COVER CONTINUES ON FOLLOWING PAGE)

If delivery of the prospectus is expected to be made pursuant to Rule 434, please check the following box.  ¨

CALCULATION OF REGISTRATION FEE

 

 

Title of each Class of Securities

to be registered

   Amount to be
Registered
   Proposed
Maximum
Offering Price
Per
Security (1)
   Proposed
Maximum
Aggregate
Offering
Price (1)
   Amount of
Registration
Fee (1)

Common Stock, $.00005 par value per share

   102,540,261    $0.15    $15,381,039    $472.20
 

 

(1) Estimated solely for purposes of calculating the registration fee in accordance with Rule 457(a) promulgated under the Securities Act of 1933, as amended. The proposed maximum offering price is based on the estimated high end of the range at which the common stock will initially be sold.

The registrant hereby amends this Registration Statement on such date or dates as may be necessary to delay its effective date until the registrant shall file a further amendment which specifically states that this Registration Statement shall thereafter become effective in accordance with Section 8(a) of the Securities Act of 1933 or until this Registration Statement shall become effective on such date as the Commission, acting pursuant to said Section 8(a) may determine.

 



Table of Contents

THE INFORMATION IN THIS PROSPECTUS IS NOT COMPLETE AND MAY BE CHANGED. WE MAY NOT SELL THESE SECURITIES UNTIL THE REGISTRATION STATEMENT FILED WITH THE SECURITIES AND EXCHANGE COMMISSION IS EFFECTIVE. THIS PROSPECTUS IS NOT AN OFFER TO SELL THESE SECURITIES AND IS NOT SOLICITING AN OFFER TO BUY THESE SECURITIES IN ANY STATE WHERE THE OFFER OR SALE IS NOT PERMITTED.

PRELIMINARY PROSPECTUS, SUBJECT TO COMPLETION, DATED JUNE 1, 2007

 

Sun Energy Solar, Inc.

102,540,261 shares of

Common Stock

This prospectus relates to the sale of 102,540,261 currently outstanding shares of our common stock, par value $.00005 per share (the “common stock”) by certain stockholders of Sun Energy Solar, Inc.

The selling stockholders have not engaged any underwriter in connection with the sale of their shares of common stock. Because there is no trading market in our common stock as of the date of this prospectus, the selling stockholders will sell shares at $0.12 per share until a public market develops for the common stock. In order to develop a market for our common stock, the Company (i) plans to file its 15c2-11 with the NASD for application to the bulletin board (ii) has engaged RR Donnelley to put together a “book” that will be made available to the public upon request, (iii) is increasing visibility locally thru its chamber contacts and local city, county, and state organizations that serve as advocates for renewable energy, and (iv) is currently training an investor relations specialist to handle all IR activities including coordinating analyst & research coverage. A more detailed explanation is outlined in the “Plan of Distribution” section. Once a public market develops for the common stock, the selling stockholders may sell their shares of common stock in the public market based on the market price at the time of sale or at negotiated prices. The selling stockholders may also sell their shares in transaction that are not in the public market in the manner set forth under “Plan of Distribution.”

As of the date of this prospectus, there is no trading market in our common stock, and we cannot assure you that a trading market will develop.

We will not receive any proceeds from any sales made by the selling stockholders. We have paid the expenses of preparing this prospectus and the related registration expenses.

THE SECURITIES OFFERED HEREBY INVOLVE A HIGH DEGREE OF RISK.

SEE “ RISK FACTORS” BEGINNING ON PAGE 2.

We may amend or supplement this prospectus from time to time by filing amendments or supplements as required. You should read the entire prospectus and any amendments or supplements carefully before you make your investment decision.

NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES COMMISSION HAS APPROVED OR DISAPPROVED OF THESE SECURITIES OR DETERMINED IF THIS PROSPECTUS IS TRUTHFUL OR COMPLETE. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

The date of this prospectus is June     , 2007.


Table of Contents

You should rely only on the information contained in this prospectus. We have not authorized any dealer, salesperson or other person to provide you with information concerning us, except for the information contained in this prospectus. The information contained in this prospectus is complete and accurate only as of the date on the front cover page of this prospectus, regardless when the time of delivery of this prospectus or the sale of any common stock. This prospectus is not an offer to sell, nor is it a solicitation of an offer to buy, our common stock in any jurisdiction in which the offer or sale is not permitted.

TABLE OF CONTENTS

 

     Page
Prospectus Summary    1
Risk Factors    2
Forward-Looking Statements    5
Use of Proceeds    6
Selling Stockholders    6
Plan of Distribution    12
Determination of Offering Price    14
Market for Common Equity and Related Stockholder Matters    14
Management’s Discussion and Analysis of Financial Condition and Results of Operations    15
Description of Business    24
Description of Property    31
Legal Proceedings    31
Management    31
Compensation    37
Security Ownership of Certain Beneficial Owners and Management    37
Certain Relationships and Related Transactions    38
Description of Securities    38
Commission’s Position on Indemnification for Securities Act Liabilities    39
Legal Matters    39
Experts    39
Additional Information    39
Index to Financial Statements   


Table of Contents

PROSPECTUS SUMMARY

This summary does not contain all the information you should consider before investing in the securities. Before making an investment decision, you should read the entire prospectus carefully, including the “RISK FACTORS” section, the financial statements and the notes to the financial statements. As used throughout this prospectus, the terms “Sun Energy Solar,” the “Company,” “we,” “us,” and “our” refer to Sun Energy Solar, Inc.

Sun Energy Solar, Inc.

Sun Energy Solar, Inc. was incorporated under the laws of the State of Delaware on November 9, 2005 for the purpose of engineering, developing, marketing and distributing a proprietary new solar powered substrate technology. This patents pending technology may be marketed to several industries, including the outdoor advertising, highway safety and printing industries. The wireless solar substrate is thin, flexible (the width of 4 credit cards) and printable, and will include features and components such as pager encryption, radio frequency, GPS and motion sensing technologies. Our solar substrates can be illuminated without a connection to an electrical power system, thus eliminating energy and/or other associated costs.

We are a development stage business and have had nominal revenues since our formation. There is currently no public market for our common stock.

We have incurred losses since our inception and we expect to incur losses for the foreseeable future. For the period from November 9, 2005 (inception) through the fiscal year ended July 31, 2006, we incurred a net loss of $1,229,400 and for the quarter ended January 31, 2007, we incurred a net loss of $3,170,217. As of January 31, 2007 we had an accumulated deficit of $4,399,617 and a working capital surplus of $3,657,187 (current assets less current liabilities). These conditions raise doubt about our ability to continue as a going concern. Our principal executive offices are located at 6408 Parkland Drive, Suite 104, Sarasota, FL 34243. Our telephone number is (941) 751-6800.

The Offering

 

Common stock outstanding before the offering   262,047,041
Maximum shares being offered   The selling stockholders are offering a total of 102,540,261 shares of common stock, of which all shares are outstanding.
Common stock to be outstanding after the offering   262,047,041
Risk Factors   See “Risk Factors,” beginning on page 2 of this prospectus for a description of certain factors you should consider before making an investment in our common stock.
Use of proceeds   We will not receive any proceeds from sales made by the selling stockholders. To date, we have received gross proceeds of $5,293,025 from the sale of common stock.

 

1


Table of Contents

RISK FACTORS

Our business involves a high degree of risk. Potential investors should carefully consider the risks and uncertainties described below and the other information in this prospectus before deciding whether to invest in shares of our common stock. If any of the following risks actually occur, our business, financial condition, and results of operations could be materially and adversely affected. This could cause the trading price of our common stock to decline, with the loss of part or all of an investment in the common stock.

RISKS RELATED TO OUR FINANCIAL CONDITION

OUR FINANCIAL STATUS CREATES DOUBT WHETHER WE WILL CONTINUE AS A GOING CONCERN FOR MORE THAN 12 MONTHS FROM THE DATE OF THIS PROSPECTUS. IF WE DO NOT CONTINUE AS A GOING CONCERN, INVESTORS WILL LOSE THEIR ENTIRE INVESTMENT.

For the period from November 9, 2005, through the fiscal year ended July 31, 2006, we incurred a net loss of $1,229,400. As of January 31, 2007 we had an accumulated deficit of $4,399,617 and a working capital surplus of $3,657,187 (current assets less current liabilities). While we believe we have sufficient capital resources to fund our current operations for the next twelve months, we will require additional capital to develop our business operations. We intend to raise additional working capital either through private placements, public offerings and/or bank financing. There are no assurances that we will be able to achieve a level of revenues adequate to generate sufficient cash flow from operations or obtain additional financing through private placements, public offerings and/or bank financing necessary to support our working capital requirements. To the extent that funds generated from any private placements, public offerings and/or bank financing are insufficient, we will have to raise additional working capital. No assurance can be given that additional financing will be available, or if available, will be on acceptable terms. These conditions raise substantial doubt about our ability to continue as a going concern. If adequate working capital is not available we may be forced to discontinue operations, which would cause investors to lose the entire amount of their investment.

WE ARE A DEVELOPMENT STAGE COMPANY AND HAVE A LIMITED OPERATING HISTORY UPON WHICH AN EVALUATION OF OUR PROSPECTS CAN BE MADE. FOR THAT REASON, IT IS DIFFICULT TO JUDGE OUR PROSPECTS.

We were organized on November 9, 2005 and have had limited operations since our inception from which to evaluate our business and prospects. We face all the risks inherent in a new business, including the expenses, difficulties, complications and delays frequently encountered in connection with conducting operations, including capital requirements and management's potential underestimation of initial and ongoing costs. We also face the risk that we will not be able to effectively implement our business plan. In evaluating our business and prospects, these difficulties should be considered. If we are not effective in addressing these risks, we will not operate profitably and we may not have adequate working capital to meet our obligations as they become due.

WE ARE DEPENDENT UPON CERTAIN SUPPLIERS

We have crucial suppliers – Varta Microbattery, Inc. – that will supply microbatteries; PowerFilm, Inc. – that will supply thin film solar modules; Texas Instruments Incorporated – that will supply microprocessors and other microchip technologies; and Microsoft Corporation – that will supply software technologies. We currently do not have written agreements with all of these suppliers, and are dependent on them and in the event any one of them is unable or unwilling to supply us, our business could be adversely affected. We have a contract with Varta Microbattery, Inc. and Microsoft but do not have a contract with Powerfilm, Inc or Texas Instruments.

IF WE FAIL TO ADEQUATELY PROTECT OR ENFORCE OUR INTELLECTUAL PROPERTY RIGHTS, COMPETITORS MAY PRODUCE AND MARKET PRODUCTS SIMILAR TO OURS.

Our ability to compete effectively is dependent upon the proprietary nature of the designs, processes, technologies and materials owned by, used by and/or licensed to us. In December, 2005, we acquired the patent rights (applied for) to No. 60/617,263 Titled Substrate with Light Display. The Intellectual Property (“IP”) is for solar (and non-solar) powered substrates that permit sign-quality graphics to be run through printers (commercial and desktop) with

 

2


Table of Contents

electric lighting embedded in the substrate. Our success will depend in part on our ability to attain, maintain and enforce patent protection for our products and to preserve our trade secrets, and to operate without infringing upon the proprietary rights of third parties. Patent positions in our business are generally highly uncertain and involve complex legal and scientific questions. Accordingly, there can be no assurance that our patents will be awarded and/or will afford us protection against competitors with similar technologies. The failure to maintain and/or obtain patent protection on the technologies underlying our proposed products may have a materially adverse effect on our competitive position and business prospects.

WE MAY BE SUBJECT TO INTELLECTUAL PROPERTY LITIGATION AND INFRINGEMENT CLAIMS BY THIRD PARTIES.

Although we do not believe that our products infringe the rights of others and while to date, we have not been subject to such claims, in the future we may be subject to intellectual property litigation and infringement claims, which could cause us to incur significant expenses or prevent us from selling our products. A successful claim of trademark, patent or other intellectual property infringement against us could adversely affect our growth and profitability, in some cases materially. Others may claim that our proprietary or licensed products are infringing their intellectual property rights, and that our products may infringe those intellectual property rights. If we are found to have infringed on the intellectual property rights of another party, licenses for such intellectual property may not be available on favorable terms or at all. If someone claims that our technology or products infringe their intellectual property rights, any resulting litigation could be costly and time consuming and would divert the attention of management and key personnel from other business issues. The complexity of the technology involved and the uncertainty of intellectual property litigation increase these risks. We also may be subject to significant damages or injunctions preventing us from manufacturing, selling or using some aspect of our products in the event of a successful claim of patent or other intellectual property infringement. Any of these adverse consequences could have a material adverse effect on our business and profitability.

IF WE ARE NOT ABLE TO MANAGE GROWTH OF OUR BUSINESS, OUR FINANCIAL CONDITION AND RESULTS OF OPERATIONS WILL BE NEGATIVELY AFFECTED.

We believe that there will be an increase in demand for solar technologies and solar products throughout the world over the next decade. Accordingly, we may experience a period of significant growth. Demand of this type could cause significant strain on our managerial, operational, financial and other resources. Success in managing this expansion and growth will depend, in part, upon the ability of our senior management to effectively manage the growth of our business.

THE LOSS OF CURRENT OFFICERS, AND MANAGEMENT COULD HAVE A MATERIAL ADVERSE EFFECT ON OUR BUSINESS.

Our success depends largely upon the skills, contacts and knowledge of our current officers, and management team. Carl Smith, Craig Hall and Matthew Veal. The loss of any one of these individuals could have a material adverse effect on our business.

WE BELIEVE CURRENT OFFICERS AND DIRECTORS WILL REMAIN IN CONTROL OF THE COMPANY FOR THE NEXT SEVERAL YEARS.

Current officers and directors control 127,324,667 shares (48%) of the outstanding shares of the company. Unless there is a change in their contracts. The current officers and directors are scheduled to receive 2,957,500 shares as a group each quarter. In addition, Carl Smith, the Company’s Chief Executive Officer has 500,000,000 stock options exercisable at ten cents a share of Sparx, Inc., a corporation Mr.Smith owns 100% of, has a royalty of 4.9% of gross revenues that can be paid in common stock. With this in mind, even with the pledge of 25% of the options to charity.

The officers and directors in general and Mr. Carl Smith in particular expect to maintain voting control, and this may result in dilution to investors.

THERE IS CURRENTLY NO PUBLIC MARKET FOR OUR COMMON STOCK. FAILURE TO DEVELOP OR MAINTAIN A TRADING MARKET COULD NEGATIVELY AFFECT THE VALUE OF OUR STOCK AND MAKE IT DIFFICULT OR IMPOSSIBLE FOR YOU TO SELL YOUR STOCK.

There is no public market for our common stock and we cannot give any assurances that there will ever be a market for our common stock. Failure to develop or maintain an active trading market could negatively affect the value of our shares and make it difficult for you to sell your shares or recover any part of your investment in us. Even if a market for our common stock does develop, the market price of our common stock may be highly volatile. In addition to the uncertainties relating to our future operating performance and the profitability of our operations, factors such as variations in our interim financial results, or various, as yet unpredictable factors, many of which are beyond our control, may have a negative effect on the market price of our common stock.

 

3


Table of Contents

IF A PUBLIC MARKET DOES DEVELOP FOR OUR COMMON STOCK, THE COMMON STOCK WILL BE SUBJECT TO THE “PENNY STOCK” RULES OF THE SEC, WHICH MAKES TRANSACTIONS IN OUR STOCK CUMBERSOME AND MAY REDUCE THE VALUE OF AN INVESTMENT IN OUR STOCK.

The Securities and Exchange Commission has adopted Rule 3a51-1 which establishes the definition of a "penny stock," for purposes relevant to us, as any equity security that has a market price of less than $5.00 per share or with an exercise price of less than $5.00 per share, subject to certain exceptions. For any transaction involving a penny stock, unless exempt, Rule 15g-9 requires:

 

   

that a broker or dealer approve a person's account for transactions in penny stocks; and

 

   

the broker or dealer receive from the investor a written agreement to the transaction, setting forth the identity and quantity of the penny stock to be purchased

In order to approve a person’s account for transactions in penny stocks, the broker or dealer must:

 

   

obtain financial information and investment experience objectives of the person; and

 

   

make a reasonable determination that the transactions in penny stocks are suitable for that person and the person has sufficient knowledge and experience in financial matters to be capable of evaluating the risks of transactions in penny stocks.

The broker or dealer must also deliver, prior to any transaction in a penny stock, a disclosure schedule prescribed by the SEC relating to the penny stock market, which, in highlight form:

 

   

sets forth the basis on which the broker or dealer made the suitability determination; and

 

   

that the broker or dealer received a signed, written agreement from the investor prior to the transaction.

Generally, brokers may be less willing to execute transactions in securities subject to the “penny stock” rules. This may make it more difficult for investors to dispose of our common stock and cause a decline in the market value of our stock.

Disclosure also has to be made about the risks of investing in penny stocks in both public offerings and in secondary trading and about the commissions payable to both the broker-dealer and the registered representative, current quotations for the securities and the rights and remedies available to an investor in cases of fraud in penny stock transactions. Finally, monthly statements have to be sent disclosing recent price information for the penny stock held in the account and information on the limited market in penny stocks.

The application of these rules may affect the ability of broker-dealers to sell our common stock and may affect your ability to sell any common stock you may own.

IF WE ACHIEVE A PUBLIC MARKET OF A MAXIMUM OF $750 MILLION DOLLARS, A CONSULTANT OF THE COMPANY, FERNANDO CUZA, CAN RECEIVE A MAXIMUM OF 166.8 MILLION SHARES

The Company has negotiated an arrangement with Mr. Cuza that has milestones, the achievement of which triggers a release of shares to Mr.Cuza based on the amount of market capitalization related to each milestone. A principal financial goal of the Company is to build and sustain long term market capitalization. Management believes the best way to achieve such a goal is to build market capitalization in increments. For each $50,000,000 increase, the Company has incentivized Mr. Cuza to provide services that result in increasing the market capitalization of the business. The higher the level of market capitalization increase, the more shares Mr. Cuza receives up to a maximum of $750,000,000. Although the agreement is an incentive for Mr.Cuza, it may be viewed negatively by the market. The underlying concept behind the determination of the amount of compensation Mr.Cuza receives is in the effect of his work on the market capitalization of the Company. Were Mr.Cuza to achieve the maximum compensation under the contract, he will be paid one share for every $0.26 of market capitalization his service brought to the Company. For the initial $150 million of market capitalization, he will receive on an average one share for every $0.15 of market capitalization. This increases to $0.24 for the majority of the contract and rises to incrementally to over $0.40 at the end of the contract. This structure provides incentives to Mr. Cuza, a well known sports agent, to use his extensive contacts to introduce the Company to some of the top echelons of Corporate America and elsewhere. The contract expires upon cancellation for cause or achievement of its contemplated goals.

BECAUSE WE ARE NOT SUBJECT TO COMPLIANCE WITH RULES REQUIRING THE ADOPTION OF CERTAIN CORPORATE GOVERNANCE MEASURES, OUR STOCKHOLDERS HAVE LIMITED PROTECTIONS AGAINST INTERESTED DIRECTOR TRANSACTIONS, CONFLICTS OF INTEREST AND SIMILAR MATTERS.

The Sarbanes-Oxley Act of 2002, as well as rule changes proposed and enacted by the SEC, the New York and American Stock Exchanges and the NASDAQ Stock Market as a result of Sarbanes-Oxley requires the implementation of various measures relating to corporate governance. These measures are designed to enhance the integrity of corporate management and the securities markets and apply to securities which are listed on those exchanges or the NASDAQ Stock Market. Because we are not presently required to comply with many of the corporate governance provisions and because we chose to avoid incurring the substantial additional costs associated with such compliance any sooner than necessary, we have not yet adopted all of these measures. We are not in compliance with requirements relating to the distribution of annual and interim reports, the holding of stockholders meetings and solicitation of proxies for such meeting and requirements for stockholder approval for certain corporate actions. Until we comply with such corporate

 

4


Table of Contents

governance measures, regardless of whether such compliance is required, the absence of such standards of corporate governance may leave our stockholders without protections against interested director transactions, conflicts of interest and similar matters and investors may be reluctant to provide us with funds necessary to expand our operations. As of the date of the filing of this registration statement, the Company does not anticipate filing any other registration statements in the near future.

FAILURE TO ACHIEVE AND MAINTAIN EFFECTIVE INTERNAL CONTROLS IN ACCORDANCE WITH SECTION 404 OF THE SARBANES-OXLEY ACT COULD HAVE A MATERIAL ADVERSE EFFECT ON OUR BUSINESS AND OPERATING RESULTS AND STOCKHOLDERS COULD LOSE CONFIDENCE IN OUR FINANCIAL REPORTING.

Effective internal controls are necessary for us to provide reliable financial reports and effectively prevent fraud. If we cannot provide reliable financial reports or prevent fraud, our operating results could be harmed. We will be required to document and test our internal control procedures in order to satisfy the requirements of Section 404 of the Sarbanes-Oxley Act, which requires increased control over financial reporting requirements, including annual management assessments of the effectiveness of such internal controls and a report by our independent certified public accounting firm addressing these assessments. Failure to achieve and maintain an effective internal control environment, regardless of whether we are required to maintain such controls, could also cause investors to lose confidence in our reported financial information, which could have a material adverse effect on our stock price.

AS AN ISSUER OF “PENNY STOCK”, THE PROTECTION PROVIDED BY THE FEDERAL SECURITIES LAWS RELATING TO FORWARD LOOKING STATEMENTS DOES NOT APPLY TO US.

Although the federal securities law provide a safe harbor for forward-looking statements made by a public company that files reports under the federal securities laws, this safe harbor is not available to issuers of penny stocks. As a result, if we are a penny stock we will not have the benefit of this safe harbor protection in the event of any based upon an claim that the material provided by us contained a material misstatement of fact or was misleading in any material respect because of our failure to include any statements necessary to make the statements not misleading.

THE REGISTRATION AND POTENTIAL SALE BY THE SELLING SHAREHOLDERS OF A SIGNIFICANT NUMBER OF SHARES COULD ENCOURAGE SHORT SALES BY THIRD PARTIES.

Because there is no public market for our stock, there may be significant downward pressure on our stock price caused by the sale or potential sale of a significant number of shares pursuant to this prospectus, which could allow short sellers of our stock an opportunity to take advantage of any decrease in the value of our stock. The presence of short sellers in our common stock may further depress the price of our common stock.

If the selling stockholders sell a significant number of shares, the market price of our common stock may decline. Furthermore, the sale or potential sale of the offered shares pursuant to this prospectus and the depressive effect of such sales or potential sales could make it difficult for us to raise funds from other sources.

CERTAIN VOTING RIGHTS HELD BY CARL L. SMITH, OUR CHIEF EXECUTIVE OFFICER, COULD THWART AN ATTEMPT BY AN OUTSIDE PARTY TO ACCOMPLISH A CHANGE IN CONTROL OF THE COMPANY.

The Company granted to Mr. Carl L. Smith, our Chief Executive Officer, additional voting rights so that in the event that an outside party were to acquire 20% or more of the Company and attempt a change in control, Mr. Smith would have the right to vote enough additional shares so that he would have a voting majority in any shareholders meeting, thus effectively, giving Mr. Smith veto power over any takeover attempt.

FORWARD-LOOKING STATEMENTS

Information in this prospectus contains forward-looking statements. These forward-looking statements can be identified by the use of words such as “believes,” “estimates,” “could,” “possibly,” “probably,” “anticipates,” “projects,” “expects,” “may,” or “should” or other variations or similar words. No assurances can be given that the future results anticipated by the forward-looking statements will be achieved. The following matters constitute cautionary statements identifying important factors with respect to those forward-looking statements, including certain risks and uncertainties that could cause actual results to vary materially from the future results anticipated by those forward-looking statements. A description of key factors that have a direct bearing on our results of operations is provided above under “Risk Factors”. Any forward-looking statements speak only as of the date on which they are made, and we do not undertake to update any forward-looking statement to reflect events or circumstances after the date of this prospectus.

 

5


Table of Contents

USE OF PROCEEDS

This prospectus relates to shares of our common stock that may be offered and sold from time to time by the selling stockholders. We will not receive any proceeds from the sale of shares of common stock in this offering. We have, however, received $5,293,025 from the sale of shares of our common stock to the selling stockholders. The proceeds from the sale of our common stock to the selling shareholders are being used for general corporate purposes.

SELLING STOCKHOLDERS

The following table sets forth the common stock ownership of the selling stockholders as of May 28, 2007. None of the selling stockholders have held any position or office or had any other material relationship with us or any of our predecessors or affiliates within the past three months. The table and the other information contained under the caption “Plan of Distribution” has been prepared based upon information furnished to us by or on behalf of the selling stockholders. The term "selling stockholders" includes donees, pledgees, transferees or other successors-in-interest selling shares received after the date of this prospectus from a selling stockholder as a gift, pledge, partnership distribution or other non-sale related transfer; the Company understands that none of the selling stockholders are broker-dealers.

 

6


Table of Contents

Selling Shareholder

              Shares to be Sold Pursuant to this Prospectus          

Name of Owner

  Voting or
Investment
Authority
  Relationship
to Company,
Predecessor,
or Affiliate
    Shares of Common
Stock Owned Prior
to the Offering
    Maximum
Number
  Date
Acquired
 

Nature of Purchase

  Purchase
Price to
Company
    Exemption
Relied
Upon
 

Shares of Common
Stock Owned After
the Offering

 
      Number (**)   Percent               Number (1)   Percent  
[1]   [2]   [3]     [4]   [5]     [6]   [7]   [8]   [9]     [10]   [11]   [12]  

AKAL SR, CHRISTIAN

  Owner   None     300,000   0.01 %   300,000     Shares acquired privately (not from Company)        0   0.00 %

ALLEN, SR., RICHARD R.

  Owner   None     200,000   0.01 %   200,000   5/15/2006   Bought from Company   20,000.00     1   0   0.00 %

ALTIER, DAVID A

  Owner   None     200,000   0.01 %   200,000   11/15/2006   Bought from Company   20,000.00     3   0   0.00 %

ALTIER, LAWRENCE

  Owner   None     200,000   0.01 %   200,000   11/15/2006   Bought from Company   20,000.00     3   0   0.00 %

ATIENZA, ROMMEL

  Owner   None     30,000   0.00 %   30,000     Shares acquired privately (not from Company)        0   0.00 %

ATIENZA, RYAN

  Owner   None     50,000   0.00 %   50,000     Shares acquired privately (not from Company)        0   0.00 %

ATIENZA, RYAN VILLAREAL

  Owner   None     100,000   0.00 %   100,000   11/15/2006   Bought from Company   10,000.00     3   0   0.00 %

BEARD. CHRIS

  Owner   None     200,000   0.01 %   200,000     Shares acquired privately (not from Company)        0   0.00 %

BEARD, CHRISTOPHER

  Owner   None     100,000   0.00 %   100,000     Shares acquired privately (nol from Company)        0   0.00 %

BALE. LARRY G.

  Owner   None     1,650,000   0.07 %   1,500,000   5/1/2006   Bought from Company   150,000.00     1   0   0.00 %

BANK, JUDITH & HAROLD BANK

  Owner   None     40,000   0.00 %   40,000     Shares acquired privately (not from Company)        0   0.00 %

BEARD, CHRIS

  Owner   None     100,000   0.00 %   100,000     Shares acquired privately (not from Company)        0   0.00 %

BEAVERS, RICHARD

  Owner   None     200,000   0.01 %   200,000   5/9/2006   Bought from Company   20,000.00     1   0   0.00 %

BECK, SHARON & JAMES WEINER

  Owner   None     100,000   0.00 %   100,000   5/23/2007   Bought from Company   10,000.00     1   0   0.00 %

PERSHING LLC AS CUSTODIAN F/B/O

                     

IRA FBO SHARON M BECK IRA

                     

ACCOUNT # 0CK945073

  Owner   None     108,220   0.00 %   108,220   7/14/2006   Bought from Company   10,822.63     1   0   0.00 %

BEDNAR, MARTIN P

  Owner   None     50,000   0.00 %   50,000   5/23/2006   Bought from Company   5,000.00     1   0   0.00 %

BEYNON, WILLIAM

  Owner   None     100,000   0.00 %   100,000     Shares acquired privately (not from Company)        0   0.00 %

BLANCHARD, ERIC

  Owner   None     40,000   0.00 %   40,000   01/19/2007   Bought from Company   4,000.00     3   0   0.00 %

BLAZE, RONALD & ELAINE BLAZE

  Owner   None     300,000   0.01 %   300,000   11/15/2006   Bought from Company   30,000.00     3   0   0.00 %

BOLGAN, BULENT

  Owner   None     250,000   0.01 %   250,000     Shares acquired privately (not from Company)        0   0.00 %

BOWLS, BRADFORD J.

  Owner   None     100,000   0.00 %   100,000   4/27/2006   Bought from Company   10,000.00     1   0   0.00 %

BRANDLE, MICHAEL V

  Owner   None     100,000   0.00 %   100,000   11/15/2006   Bought from Company   10,000.00     3   0   0.00 %

BRENES, ALCIRA LUIS BRENES

  Owner   None     60,000   0.00 %   60,000   5/25/2006   Bought from Company   6,000.00     1   0   0.00 %

BROOKS, PETER

  Owner   None     100,000   0.00 %   100,000   4/26/2006   Bought from Company   10,000.00     1   0   0.00 %

BROWN, MASON

  Owner   None     50,000   0.00 %   50,000   11/15/2006   Bought from Company   5,000.00     3   0   0.00 %

BROWN, MICHAEL B

  Owner   None     100,000   0.00 %   100.000   4/27/2006   Bought from Company   10,000.00     1   0   0.00 %

BROWN, NINA

  Owner   None     110,000   0.00 %   110,000   11/15/2006   Bought from Company   11,000.00     3   0   0.00 %

BROWN, RUSSELL C

  Owner   None     50,000   0.00 %   50,000   11/15/2006   Bought from Company   5,000.00     3   0   0.00 %

BUFMEYER, DENISE S

  Owner   None     120,000   0.01 %   120.000     Shares acquired privately (not from Company)        0   0.00 %

BURGESS, DUDLEY

  Owner   None     25,000   0.00 %   25,000     Shares acquired privately (not from Company)        0   0.00 %

BUTCHER, COLBY J

  Owner   None     100,000   0.00 %   100,000     Shares acquired privately (not from Company)        0   0.00 %

CAIN, J CRAIG

  Owner   None     150,000   0.01 %   150,000     Shares acquired privately (not from Company)        0   0.00 %

CALLAHAN, THOMAS & CAROL

                     

CALLAHAN

  Owner   None     50,000   0.00 %   50,000     Shares acquired privately (not from Company)        0   0.00 %

CASTELLANOS, MILTON

  Owner   None     160.000   0.01 %   160,000   11/15/2006   Bought from Company   4,000.00     3   0   0.00 %
            11/28/2006   Bought from Company   12,000.00     3    

CHAMBERS, JOHN & YANG CHAMBERS

  Owner   None     160,000   0.01 %   160,000   7/14/2006   Bought from Company   16,000.00       0   0.00 %

PERSHING LLC AS CUSTODIAN F/B/O

                     

IRA FBO YANG LU CHAMBERS ROTH

                     

IRA ACCOUNT S0CK991838

  Owner   None     19,400   0.00 %   19,400   11/16/2006   Bought from Company   1,940.00     2   0   0.00 %

PERSHING LLC AS CUSTODIAN F/B/O

                     

SEP FBO YANG LU CHAMBERS SEP

                     

ACCT #0CK993404

  Owner   None     107,240   0.00 %   107,240   12/20/2006   Bought from Company   10,724.00     2   0   0.00 %

CHAMBERS, JOHN M

  Owner   None     40,000   0.00 %   40,000     Shares acquired privately (not from Company}        0   0.00 %

PERSHING LLC AS CUSTODIAN F/B/O

                     

IRA FBO JOHN M CHAMBERS ROTH

                     

IRA ACCOUNT #0CK991879

  Owner   None     19,700   0.00 %   19,700   11/16/2006   Bought from Company   1,970.00     2   0   0.00 %

PERSHING LLC AS CUSTODIAN F/B/O

                     

SEP JOHN M CHAMBERS SEP

                     

ACCOUNT NUMBER OCK993396

  Owner   None     121,320   0.00 %   121,320   12/07/2006   Bought from Company   12,132.00     2   0   0.00 %

CHERNOK, BEATRICE

  Owner   None     100,000   0.00 %   100,000     Shares acquired privately (not from Company)        0   0.00 %

CILIBERTI, EUGENE

  Owner   None     200,000   0.01 %   200,000     Shares acquired privately (not from Company)        0   0.00 %

CLANCY, JACQUELINE

  Owner   None     100,000   0.00 %   100,000   5/24/2006   Bought from Company   10,000.00     1   0   0.00 %

COBLE, DAVID

  Owner   None     15,000   0.00 %   15,000     Shares acquired privately (not from Company)        0   0.00 %

COCHRANE, STEVE

  Owner   None     170,000   0.01 %   150,000   5/15/2006   Bought from Company   15,000.00     1   0   0.00 %

COCOMELLO, NICK

  Owner   None     50,000   0.00 %   50,000     Shares acquired privately (not from Company)        0   0.00 %

COMPANIONSHIP PLUS LLC

  Owner   None     600,000   0.03 %   600,000   5/8/2006   Bought from Company   60,000.00     1   0   0.00 %

COOK - LIVING TRUST, DOROTHY MAE

  Owner   None     50,000   0.00 %   50,000     Shares acquired privately (not from Company)        0   0.00 %

COOK - LIVING TRUST, PHILIP

                     

GORDON

  Owner   None     50,000   0.00 %   50,000     Shares acquired privately (not from Company)        0   0.00 %

COOPER, LOLA

  Owner   None     100,000   0.00 %   100,000     Shares acquired privately (not from Company)        0   0.00 %

CORNELLA, RICARDO

  Owner   None     2,500,000   0.11 %   2,500,000   5/8/2006   Bought from Company   250,000.00     1   0   0.00 %

PERSHING LLC AS CUSTODIAN F/B/O

                     

IRA FBO DIANNE C CORSO IRA # OCK-

                     

944761

  Owner   None     227,000   0.01 %   227,000   7/11/2006   Bought from Company   22,700.41     1   0   0.00 %

CRISTELLO, GAIL

  Owner   None     100,000   0.00 %   100,000   5/23/2006   Bought from Company   10,000.00     1   0   0.00 %

CRISTELLO, GAIL MARTIN P BEDNAR

  Owner   None     50,000   0.00 %   50,000   5/23/2006   Bought from Company   5,000.00     1   0   0.00 %

CRISTELLO, GAIL SHERWIN K

                    0  

FEINGOLD & MARGARET FEINGOLD

  Owner   None     50,000   0.00 %   50,000   5/23/2006   Bought from Company   5,000 00     1   0   0.00 %

CRONA, WILLIAM

  Owner   None     300,000   0.01 %   300,000     Shares acquired privately (not from Company)        0   0.00 %

CUNDY, ROLAND

  Owner   None     100,000   0.00 %   100,000     Shares acquired privately (not from Company)        0   0.00 %

CUZA, FERNANDO *

  Owner   (Consultant )   2,400,000   0.11 %   2,400,000   5/22/2006   Services Signing bonus       0   0.00 %

D.I.A.R LLC

  Marty
Lile
  None     200,000   0.01 %   200,000   5/1/2006   Bought from Company   20,000.00     1   0   0.00 %

DAVENPORT, KELLEY & JOY

                    0  

DAVENPORT

  Owner   None     100,000   0.00 %   100,000   11/28/2006   Bought from Company   10,000.00     3   0   0.00 %

DELAWARE CHARTER FBO GERALD

                    0  

GRUBBS IRA

  Owner   None     1,250,000   0.06 %   1,250,000   5/31/2006   Bought from Company   125,000.00     1   0   0.00 %

DELLAVECCHIA, LARRY & BRENDA

                    0  

DELLAVECCHIA

  Owner   None     100,000   0.00 %   100,000     Shares acquired privately   (not from
Company
 
)
    0   0.00 %

DELVILLAR, FRANK

  Owner   None     20,000   0.00 %   20,000     Shares acquired privately   (not from
Company
 
)
    0   0.00 %

DEMYANEK, ANDREW & BARBARA

                     

DEMYANEK

  Owner   None     100,000   0.00 %   100,000     Shares acquired privately (not from Company)        0   0.00 %

DEMYANEK, ANDREW & BARBARA

                     

DEMYANEK

  Owner   None     100,000   0.00 %   100,000   5/22/20O6   Bought from Company   10,000.00     3   0   0.00 %

DENNY, DONALD F & SAUNDRA G

  Owner   None     20,000   0.00 %   20,000     Shares acquired privately (not from Company)        0   0.00 %

DENTON, MARION

  Owner   None     50,000   0.00 %   50,000     Shares acquired privately (not from Company)        0   0.00 %

D^CARLO, MARK

  Owner   None     150,000   0.01 %   150,000   7/11/2006   Bought from Company   15,000.00     1   0   0.00 %

DILL, BLAKE & BEVERLY DILL

  Owner   None     100,000   0.00 %   100,000   11/28/2006   Bought from Company   10,000.00     3   0   0.00 %

MAITINO, L1SA A

  Owner   None     200,000   0.01 %   200,000   5/25/2006   Bought from Company   20,000.00     1   0   0.00 %

DISALVO, AMY

  Owner   None     200,000   0.01 %   200,000   11/28/2006   Bought from Company   20,000.00     3   0   0.00 %

 

7


Table of Contents

Selling Shareholder

                                       
        Relationship  

Shares of Common

Stock Owned

Prior to the Offering

   

Shares to be Sold Pursuant to this Prospectus

      Shares of Common  
    Voting or   to Company,             Nature   Purchase   Exemption       Stock Owned  
    Investment   Predecessor,     Maximum   Date   of   Price to   Relied       After the Offering  

Name of Owner

  Authority   or Affiliate   Number (**)   Percent     Number   Acquired  

Purchase

  Company   Upon   Number (1)   Percent  
[1]   [2]   [3]   [4]   [5]     [6]   [7]   [8]   [9]   [10]   [11]   [12]  

DIVELLA, FRANCES

  Owner   None   300,000   0.01 %   300,000   5/8/2006   Bought from Company   30,000.00   1   0   0.00 %

DONATUCCI, DOMINIC & MERLE ANN

                     

DONATUCCI

  Owner   None   200,000   0.01 %   200,000   11/28/2006   Bought from Company   20,000.00   3   0   0.00 %

DORAN, TED

  Owner   None   150,000   0.01 %   50,000     Shares acquired privately (not from Company)     0   0.00 %
          100,000   11/15/2006   Bought from Company   10,000.00   3   0   0.00 %

DOREY, CHRISTOPHER & AMBRA

                     

DOREY

  Owner   None   50,000   0.00 %   50,000     Shares acquired privately (not from Company)     0   0.00 %

DUNHAM, JAMES & SHARRYL

  Owner   None   50,000   0.00 %   50,000     Shares acquired privately (not from Company)     0   0.00 %

DURHAM, DAVID

  Owner   None   840,000   0.04 %   840,000     Shares acquired privately (not from Company)     0   0.00 %

DURHAM, HARVEY

  Owner   None   200,000   0.01 %   100,000   01/15/2007   Bought from Company   10,000.00   2   0   0.00 %
          100,000   4/27/2006   Bought from Company   10,000.00   1   0   0.00 %

DURHAM, STEPHEN BRYAN

  Owner   None   320,000   0.01 %   50,000   5/25/2006   Bought from Company   5,000.00   1   0   0.00 %
          120,000     Shares acquired privately (not from Company)     0   0.00 %
          150,000   4/27/2006   Bought from Company   15,000.00   1   0   0.00 %

DURHAM, WILLIAM H

  Owner   None   60,000   0.00 %   20,000     Shares acquired privately (not from Company)     0   0.00 %
          40,000   4/27/2006   Bought from Company   4,000.00   1   0   0.00 %

D’URSO, MERCEDES

  Owner   None   50,000   0.00 %   50,000   5/23/2006   Bought from Company   5,000.00   1   0   0.00 %

DYER, SCOTT

  Owner   None   1,000,000   0.04 %   1,000,000   7/6/2006   Bought from Company   100,000.00   1   0   0.00 %

ECONOM1CO, BENJAMIN & TRACY

                     

ECONOMICO

  Owner   None   50,000   0.00 %   50,000     Shares acquired privately (not from Company)     0   0.00 %

EDWARDS, CHRISTOPHER SCARR

  Owner   None   150,000   0.01 %   150,000   7/26/2006   Bought from Company   15,000.00   1   0   0.00 %

EVERLASTING FAITH FELLOWSHIP, INC.

  James
Gerace
  None   1,600,000   0.07 %   1,300,000     Shares acquired privately (not from Company)     0   0.00 %
          300,000   5/8/2006   Bought from Company   30,000.00   1   0   0.00 %

FARMER, PAULA.

  Owner   None   200,000   0.01 %   200,000   5/15/2006   Bought from Company   20,000.00   1   0   0.00 %

FEINGOLD, SHERWIN K MARGARET

                     

FEINGOLD

  Owner   None   50,000   0.00 %   50,000   5/23/2006   Bought from Company   5,000.00   1   0   0.00 %

FEINGOLD, SHERWIN K MARGARET

                     

FEINGOLD & MARTIN P BEDNAR

  Owner   None   50,000   0.00 %   50,000   5/23/2006   Bought from Company   5,000.00   1   0   0.00 %

FERRARA, JOHN & PAULETTE

                     

FERRARA

  Owner   None   50,000   0.00 %   50,000     Shares acquired privately (not from Company)     0   0.00 %

FINK, JR., JOHN J.

  Owner   None   200,000   0.00 %   100,000   11/07/2006   Bought from Company   10,000.00   2   0   0.00 %
          100,000   4/27/2006   Bought from Company   10,000.00   1   0   0.00 %

FLANAGAN, JUDITH

  Owner   None   100,000   0.00 %   100,000   11/15/2006   Bought from Company   10,000.00   3   0   0.00 %

FOSSATI, JULIA

  Owner   None   100,000   0.00 %   100,000     Shares acquired privately (not from Company)     0   0.00 %

FOWLER, KIRK & SHAYNA FOWLER -

                     

JT TENANTS WITH RIGHTS OF SURVIVORSHIP

  Owner   None   100,000   0.00 %   100,000     Shares acquired privately (not from Company)     0   0.00 %

FRANCIS, JOSEPH

  Owner   None   50,000   0.00 %   50,000   5/1/2006     5,000.00   1   0   0.00 %

FRITZ, STEVE & SUSIE

  Owner   None   100,000   0.00 %   100,000     Shares acquired privately (not from Company)     0   0.00 %

GAHRY, DENNIS W & BARBARA

                     

GAHRY JTTEN

  Owner   None   200,000   0.01 %   100,000     Shares acquired privately (not from Company)     0   0.00 %
          100,000   5/15/2006   Bought from Company   10,000.00   1   0   0.00 %

GEFAELL, ROBERT

  Owner   None   300,000   0.01 %   300,000   7/14/2006   Bought from Company   30,000.00   1   0   0.00 %

PERSHING LLC AS CUSTODIAN F/B/O

                     

IRA FBO ROBERT S GEFAELL JR IRA

                     

ACCT # OKC941163

  Owner   None   139,500   0.01 %   139,500   8/29/2006   Bought from Company   13,950.00   1   0   0.00 %

PERSHING LLC AS CUSTODIAN F/B/O

                     

IRA FBO ROBERT S GEFAELL JR ROTH

                     

IRA ACCT # OCK940744

  Owner   None   39,500   0.00 %   39,500   8/29/2006   Bought from Company   3,950.00   1   0   0.00 %

PERSHING LLC AS CUSTODIAN F/B/O

                     

IRA FBO CAROLINE M GEFAELL IRA

                     

ACCOUNT # OCK944274

  Owner   None   49,500   0.0 %   49,500   8/29/2006   Bought from Company   4,950.00   1   0   0.00 %

PERSHING LLC AS CUSTODIAN F/B/O

                     

IRA FBO CAROLINE M GEFAELL ROTH

                     

IRA ACCT # OCK943490

  Owner   None   39,500   0.00 %   39,500   8/29/2006   Bought from Company   3,950.00   1   0   0.00 %

GEISLER, STEVEN D

  Owner   None   100,000   0.00 %   100,000     Shares acquired privately (not from Company)     0   0.00 %

GEORGE, RONALD

  Owner   None   100,000   0.00 %   100,000     Shares acquired privately (not from Company)     0   0.00 %

GERACE, JAMES

  Owner   None   200,000   0.01 %   200,000     Shares acquired privately (not from Company)     0   0.00 %

PERSHING LLC AS CUSTODIAN F/B/O

                     

IRA FBO JAMES E GERACE IRA #OCK-945222

  Owner   None   285,130   0.01 %   285,130   7/11/2006   Bought from Company   28,513.51   1   0   0.00 %

GERACE, JAMES E. LINDA J. GERACE

                     

JTWROS

  Owner   None   415,000   0.02 %   415,000   5/11/2006   Bought from Company   41,500.00   1   0   0.00 %

PERSHING LLC AS CUSTODIAN F/B/O

                     

IRA FBO EDWARD L GERBER JR IRA

                     

ACCOUNT # 0CK945990

  Owner   None   140,000   0.00 %   140,000   7/14/2006   Bought from Company   14,000.00   1   0   0.00 %

GLASS, NEIL & YVONNE GLASS

  Owner   None   100,000   0.00 %   100,000   11/15/2006   Bought from Company   10,000.00   3   0   0.00 %

GLEASON, ROBERT & JEAN GLEASON

  Owner   None   200,000   0.01 %   200,000     Shares acquired privately (not from Company)     0   0.00 %

GOINS III IRA, WILLIAM F CHARLES

                     

SCHWAB & CO INC CUSTODIAN

  Owner   None   200,000   0.01 %   200,000   5/11/2006   Bought from Company   20,000.00   1   0   0.00 %

GORMAN JR, HERBERT F

  Owner   None   200,000   0.01 %   200,000     Shares acquired privately (not from Company)     0   0.00 %

GREENE, MATTHEW

  Owner   None   100,000   0.00 %   100,000     Shares acquired privately (not from Company)     0   0.00 %

GRIFFITH, JAMES

  Owner   None   120,000   0.00 %   120,000   5/8/2006   Bought from Company   12,000.00   1   0   0.00 %

GRIGGS, MARK M.

  Owner   None   100,000   0.00 %   100,000   5/8/2006   Bought from Company   10,000.00   1   0   0.00 %

GROTTICK, KEVIN

  Owner   None   203,000   0.01 %   203,000     Shares acquired privately (not from Company)     0   0.00 %

GRUBBS IRA, GERALD E CHARLES

                     

SCHWAB & CO CUSTODIAN

  Owner   None   800,000   0.04 %   800,000   1/15/2006   Bought from Company   80,000.00   2   0   0.00 %

GRUBBS, GERALD

  Owner   None   1,100,000   0.05 %   100,000     Shares acquired privately (not from Company)     0   0.00 %
          1,000,000   5/18/2006   Bought from Company   100,000.00   1   0   0.00 %

GULLICK, CHARLES F

  Owner   None   50,000   0.00 %   50,000   5/15/2006   Bought from Company   5,000.00   1   0   0.00 %

HAAXMA, ARTHUR A JUDITH A

                     

HAAXMA

  Owner   None   100,000   0.00 %   100,000   7/26/2006   Bought from Company   10,000.00   1   0   0.00 %

HALL, CATHERINE

  Owner   None   2,500,000   0.11 %   2,500.000     Shares acquired privately (not from Company)     0   0.00 %

HALL, CHARLES

  Owner   None   10,000   0.00 %   10,000     Shares acquired privately (not from Company)     0   0.00 %

HALL, JOHN WRIGHT

  Owner   None   10,000   0.00 %   10,000     Shares acquired privately (not from Company)     0   0.00 %

HALL, JONATHAN

  Owner   None   2,500,000   0.11 %   2,500,000     Shares acquired privately (not from Company)     0   0.00 %

HALL, JUDGE WILLIAM CRAIG &

                     

MELINDA COX HALL JTWROS

  Owner   None   260,000   0.01 %   260,000     Shares acquired privately (not from Company)     0   0.00 %

HALL, WILLIAM CRAIG, JR.

  Owner   None   10,000   0.00 %   10,000     Shares acquired privately (not from Company)     0   0.00 %

HARRELL, GRIFFIN HOLMES

  Owner   None   10,000   0.00 %   10,000     Shares acquired privately (not from Company)     0   0.00 %

HARRILL, MARK

  Owner   None   200,000   0.01 %   200,000     Shares acquired privately (not from Company)     0   0.00 %

HELLINGS, GENE & BARBARA

                    0  

HELLINGS

  Owner   None   250,000   0.01 %   250,000     Shares acquired privately (not from Company)     0   0.00 %

HEENSON, KIM

  Owner   None   50,000   0.00 %   50,000     Shares acquired privately (not from Company)     0   0.00 %

 

8


Table of Contents

Selling Shareholder

 

Shares of Common

Stock Owned Prior
to the Offering

    Shares to be Sold Pursuant to this Prospectus  

Shares of Common

Stock Owned
After the Offering

 

Name of Owner

 

Voting or
Investment

Authority

 

Relationship

to Company,
Predecessor,

or Affiliate

   

Maximum

Number

 

Date

Acquired

 

Nature of

Purchase

 

Purchase Price
to

Company

 

Exemption
Relied

Upon

 
      Number (**)   Percent               Number
(1)
  Percent  
[1]   [2]   [3]   [4]   [5]     [6]   [7]   [8]   [9]   [10]   [11]   [12]  

HERTZKE, BILLIE JEAN

  Owner   None   100,000   0.00 %   100,000     Shares acquired privately (not from Company)     0   0.00 %

HILL, WILLIAM

  Owner   None   500,000   0.02 %   300,000   11/13/2006   Bought from Company   30,000.00   2   0   0.00 %
          200,000   01/02/2007   Bought from Company   20,000.00   2   0   000 %

HODGES, DOTTIE

  Owner   None   2,500,000   0.11 %   2,500,000     Shares acquired privately (not from Company)     0   0.00 %

HODGES, JOHN

  Owner   None   800,000   0.04 %   300,000     Shares acquired privately (not from Company)     0   0.00 %
          500,000   5/8/2006   Bought from Company   50,000.00   1   0   0.00 %

HODGES, MARK

  Owner   None   2,500,000   0.11 %   2,500,000     Shares acquired privately (not from Company)     0   0.00 %

HOLMES, CAROLINE

  Owner   None   100,000   0.00 %   100,000     Shares acquired privately (not from Company)     0   0.00 %

HOSACK-CURLIN, KAREN

  Owner   None   100,000   0.00 %   100,000   5/23/2006   Bought from Company   10,000.00   1   0   0.00 %

HOWARD, CARLA

  Owner   None   20,000   0.00 %   20,000   5/23/2006   Bought from Company   2,000.00   1   0   0.00 %

HOWE, JEAN S

  Owner   None   100,000   0.00 %   100,000   5/23/2006   Bought from Company   10,000,00   1   0   0.00 %

HRP REVOCABLE LIVING TRUST

                     

V/T/D/7/21/92 RICHARD B. PELL, TTE,

                     

HELEN K. PELL TTE

  Owner   None   500,000   0.02 %   500,000   4/27/2006   Bought from Company   50,000,00   1   0   0.00 %

HUBLOT, CLAUDE

  Owner   None   210,000   0.01 %   210,000   11/15/2006   Bought from Company   21,000.00   3   0   0.00 %

INGRAM, DEREK J.

  Owner   None   200,000   0.01 %   200,000   5/12/2006   Bought from Company   20,000,00   1   0   0.00 %

INGRAM, JUSTIN

  Owner   None   750,000   0.03 %   750.000     Shares acquired privately (not from Company)     0   0.00 %

IRA FBO MICHELLE MAITINO

                     

PERSHING LLC AS CUSTODIAN

  Owner   None   300,000   0.01 %   300,000   6/15/2006   Bought from Company   30,000.00   1   0   0.00 %

JACKSON, DON

  Owner   None   50,000   0.00 %   50,000     Shares acquired privately (not from Company)     0   0.00 %

JENKS, SUSAN & RAY JENKS

  Owner   None   100,000   0.00 %   100,000     Shares acquired privately (not from Company)     0   0.00 %

JOHNSON AND, DAVID A. JOYCE A.

                     

JOHNSON CO-TTEES U/A DTD

                     

OCTOBER 1, 1996 F/B/O/ DAVID A. JOHNSON

  Owner   None   500,000   0.02 %   500.000   5/8/2006   Bought from Company   50,000.00   1   0   0.00 %

JOHNSON, KIMBERLY

  Owner   None   100,000   0.00 %   100,000   5/18/2006   Bought from Company   10,000.00   1   0   0.00 %

JOHNSON, KURT A

  Owner   None   100,000   0.00 %   100,000     Shares acquired privately (not from Company)     0   0.00 %

JOHNSON, MATTHEW

  Owner   None   100,000   0.00 %   100,000   5/18/2006   Bought from Company   10,000.00   1   0   0.00 %

JOHNSON, RALPH

  Owner   None   100,000   0.00 %   100,000     Shares acquired privately (not from Company)     0   0.00 %

JOHNSON, ROBERT D.

  Owner   None   300.000   0.01 %   300,000   5/5/2006   Bought from Company   30,000.00   1   0   0.00 %

JOHNSON, STEVEN

  Owner   None   250,000   0.01 %   250,000     Shares acquired privately (not from Company)     0   0.00 %

JONS, BARBARA J

  Owner   None   100,000   0.00 %   100,000     Shares acquired privately (not from Company)     0   0.00 %

JULIA B MILLER REVOCABLE TRUST

                     

V/A/D 5/17/00 JULIA B. MILLER

                     

TRUSTEE

  Owner   None   200,000   0.01 %   200,000   5/8/2006   Bought from Company   20,000.00   1   0   0.00 %

KAPHAN, DONNA

  Owner   None   20,000   0.00 %   20.000     Shares acquired privately (not from Company)     0   0.00 %

KEARNS, WALTER

  Owner   None   10,000   0.00 %.   10.000     Shares acquired privately (not from Company)     0   0.00 %

KEATING, KEVIN A.

  Owner   None   200,000   0.01 %   200,000   5/12/2006   Bought from Company   20,000.00   1   0   0.00 %

KING, CHARLES & SUSAN HUTTON- KING

  Owner   None   30,000   0.00 %   30,000     Shares acquired privately (not from Company)     0   0.00 %

KING, KATHLEEN

  Owner   None   200,000   0.01 %   200,000     Shares acquired privately (not from Company)     0   0.00 %

KINGDOM LIFE MINISTRY

  Owner   None   1,000,000   0.04 %.   1,000,000     Shares acquired privately (not from Company)     0   0.00 %

KIRKPATRICK, ROBERT B

  Owner   None   100,000   0.00 %   100,000   7/14/2006   Bought from Company   10,000.00   1   0   0.00 %

KLOS, SHIRLEY

  Owner   None   100,000   0.00 %   100,000     Shares acquired privately (not from Company)     0   0.00 %

KNIGHTON, BETTYE

  Owner   None   100,000   0.00 %   100,000   11/15/2006   Bought from Company   10,000.00   3   0   0.00 %

KNIGHTON, OTTIS

  Owner   None   50,000   0.00 %   50,000   11/15/2006   Bought from Company   5,000.00   3   0   0.00 %

KNOP, CHRISTOPHER

  Owner   None   300,000   0.01 %   300,000   5/11/2006   Bought from Company   30.000,00   1   0   0.00 %

KOELSCH, MARGRET

  Owner   None   5,000   0.00 %   5,000     Shares acquired privately (not from Company)     0   0.00 %

KOJA, KATHE

  Owner   None   10,000   0.00 %   10,000     Shares acquired privately (not from Company)     0   0.00 %

KOSKI, LORETTA

  Owner   None   200,000   0.01 %   200,000   11/15/2006   Bought from Company   20,000.00   3   0   0.00 %

KOTALIK, GEORGE

  Owner   None   100,000   0.00 %   100,000     Shares acquired privately (not from Company)     0   0.00 %

KROUSE, PAMELA

  Owner   None   300.000   0.01 %   300,000     Shares acquired privately (not from Company)     0   0.00 %

LANE, PATRICIA & THOMAS LANE

  Owner   None   50,000   0.00 %   50,000     Shares acquired privately (not from Company)     0   0.00 %

LANZEN, AARON

  Owner   None   130,000   0.01 %   30,000   11/15/2006   Bought from Company   3,000.00   3   0   0.00 %
          100,000     Shares acquired privately (not from Company)      

LANZEN, LINDA

  Owner   None   210,000   0.01 %   210,000   5/11/2006   Bought from Company   21,000.00   1     0.00 %

PERSHING LLC AS CUSTODIAN F/B/O

                     

IRA FBO LINDA LANZEN IRA ACCOUNT

                     

# 0CK938979

  Owner   None   90,000   0.00 %   90,000   7/19/2006   Bought from Company   9,000.00   1   0   0.00 %

LEFTOFF, PAUL

  Owner   None   300,000   0.01 %   200,000     Shares acquired privately (not from Company)     0   0.00 %
          100,000   5/15/2006   Bought from Company   10,000.00   1   0   0.00 %

LENHOLT, MARY

  Owner   None   50,000   0.00 %   50,000     Shares acquired privately (not from Company)     0   0.00 %

LIGON, FORD

  Owner   None   100,000   0.00 %   100,000     Shares acquired privately (not from Company)     0   0.00 %

LORENC, DONALD & MARILYN LORENC

  Owner   None   50,000   0.00 %   50,000     Shares acquired privately (not from Company)     0   0.00 %

LUXEMBOURG, ERIK

  Owner
Catherine
  None   150,000   0.01 %   150,000     Shares acquired privately (not from Company)     0   0.00 %

M OF TALLAHASSEE INC

  Mayfield   None   500,000   0.02 %   500,000     Shares acquired privately (not from Company)     0   0.00 %

MAITINO, PAUL & MICHELLE MAITINO

  Owner   None   100,000   0.00 %   100,000   11/15/2006   Bought from Company   10,000,00   3   0   0.00 %

PERSHING LLC AS CUSTODIAN F/B/O

                     

IRA FBO MICHELLE MAITINO IRA OCK- 944415

  Owner   None   300,000   0.01 %   300,000   6/15/2006   Bought from Company   30,000.00   1   0   0.00 %

MAITINO, PHILLIP

  Owner   None   300,000   0.01 %   300,000   11/15/2006   Bought from Company   30,000.00   3   0   0.00 %

MARSHALL, JEFFREY E.

  Owner   None   50,000   0.00 %   50,000   5/15/2006   Bought from Company   5,000.00   1   0   0.00 %

MASE, JEFFREY

  Owner   None   200,000   0.01 %   200,000   1/15/2007   Bought from Company   20,000.00   2   0   0.00 %

MASTROPIETRO, STEPHEN

  Owner   None   500,000   0.02 %   500,000   5/22/2006   Bought from Company   50,000,00   1   0   0.00 %

PERSHING LLC AS CUSTODIAN F/B/O

                     

IRA FBO STEPHEN MASTROPIETRO

                     

IRA #OCK-944522

  Owner   None   362,248   0.02 %   362,248   6/28/2006   Bought from Company   36,224.78   1   0   0.00 %

MATTHEWS, JOHN

  Owner   None   500,000   0.02 %   500,000   11/07/2006   Bought from Company   50,000.00   2   0   0.00 %

MATTHEWS. JOHN DAIL

  Owner   None   500,000   0.02 %   500,000   4/27/2006   Bought from Company   50,000.00   1   0   0.00 %

MAYNARD, RACHEL L

  Owner   None   5,000,000   0.22 %   5,000,000   5/2/2006   Bought from Company   500,000.00   1   0   0.00 %

MCCAFFERTY, EVELYN CORWIN

  Owner   None   50,000   0.00 %   50,000   11/15/2006   Bought from Company   5,000.00   3   0   0.00 %

MCCONNELL, LARRY & LINDA MARTIN-

                     

MCCONNELL

  Owner   None   100,000   0.00 %   100,000   5/23/2006   Bought from Company   10,000.00   1   0   0.00 %

MCCONNELL, STEVEN

  Owner   None   40,000   0.00 %   40,000     Shares acquired privately (not from Company)     0   0.00 %

MCDOUGALD, ARTIS

  Owner   None   100,000   0.00 %   100,000   11/15/2006   Bought from Company   10,000,00   3   0   0.00 %

MCNAIR, PATRICK & CONSTANCE

                     

MCNAIR

  Owner   None   100,000   0.00 %   100,000     Shares acquired privately (not from Company)     0   0.00 %

MIGLIOZZI, HAROLD & GLENDA

                     

MIGLIOZZI

  Owner   None   100,000   0.00 %   100,000   11/28/2006   Shares acquired privately (not from Company)   3   0   0.00 %

MILLER TRUST V/A/D 4/7/2005, ALLAN

                     

B. ALLAN B. MILLER, TTEE JESSICA N.

                     

MILLER, TTEE

  Owner   None   200,000   0.01 %   200,000   5/8/2006   Bought from Company   20,000 00   I   0   0.00 %

 

9


Table of Contents

Selling Shareholder

 

Shares of Common

Stock Owned Prior
to the Offering

    Shares to be Sold Pursuant to this Prospectus  

Shares of Common

Stock Owned After
the Offering

 

Name of Owner

 

Voting or
Investment

Authority

 

Relationship

to Company,
Predecessor,

or Affiliate

   

Maximum

Number

 

Date

Acquired

 

Nature of

Purchase

 

Purchase
Price to

Company

 

Exemption
Relied

Upon

 
      Number (**)   Percent               Number (1)   Percent  
[1]   [2]   [3]   [4]   [5]     [6]   [7]   [8]   [9]   [10]   [11]   [121  

MILLER. CEDAR

  Owner   None   20,000   0.00 %   20,000     Shares acquired privately (not from Company)     0   0.00 %

MILLER, LIGHT

  Owner   None   10,000   0.00 %   10,000     Shares acquired privately (not from Company)     0   0.00 %

MILLER, WILLIAM

  Owner   None   200,000   0.01 %   200,000     Shares acquired privately (not from Company)     0   0.00 %

MINTZ, FRED

  Owner   None   100,000   0.00 %   100,000     Shares acquired privately (not from Company)     0   0.00 %

MOORE, MARKHAM K.

  Owner   None   500,000   0.02 %   500,000   5/4/5006   Bought from Company   50,000.00   1   0   0.00 %

MOORE, WHITNEY

  Owner   None   100,000   0.00 %   100,000   5/3/2006   Bought from Company   10,000.00   1   0   0.00 %

MORIECE, SIGRID

  Owner   None   120,000   0.01 %   120,000   5/3/2006   Bought from Company   12,000.00   1   0   0.00 %

NAVE, THOMAS B

  Owner   None   150,000   0.01 %   150,000     Shares acquired privately (not from Company)     0   0.00 %

NEVIUS, DEBORAH

  Owner   None   750.000   0.03 %   750,000     Shares acquired privately (not from Company)     0   0.00 %

NICHOLSON, DAVID & CYNTHIA

                     

NICHOLSON

  Owner   None   100,000   0.00 %   100,000     Shares acquired privately (not from Company)     0   0.00 %

NORTH, JR, JOSEPH O.

  Owner   None   200,000   0.01 %   200,000   5/3/2006   Bought from Company   20,000.00   1   0   0.00 %

NOWELL, DANNY & CYNTHIA NOWELL

  Owner   None   50,000   0.00 %   50,000     Shares acquired privately (not from Company)     0   0.00 %

O’BRIAN, BARBARA B

  Owner   None   100,000   0.00 %   100,000   5/22/2006   Bought from Company   10,000.00   1   0   0.00 %

O’QUINN, CHARLES

  Owner   None   100,000   0.00 %   100,000     Shares acquired privately (not from Company)     0   0.00 %

ORDONEZ, XIOMARA

  Owner   None   250,000   0.01 %   250,000     Shares acquired privately (not from Company)     0   0.00 %

OSBORNE, BRADFORD E & KIMBERLY

                     

OSBORNE

  Owner   None   100,000   0.00 %   100,000   4/27/2006   Bought from Company   10,000.00   1   0   0.00 %

PADDEN, ROOD

  Owner   None   50,000   0.00 %   50,000   5/1/2006   Bought from Company   5,000.00   1   0   0.00 %

PEREZ, EDWARD

  Owner   None   200,000   0.01 %   200,000     Shares acquired privately (not from Company)     0   0.00 %

PERRY, ALEXANDER & ALICE PERRY

  Owner   None   100,000   0.00 %   100,000     Shares acquired privately (not from Company)     0   0.00 %

PICKERING, ROBERT

  Owner   None   100.000   0.00 %   100,000     Shares acquired privately (not from Company)     0   0.00 %

PIERCE, DAVID A

  Owner   None   150,000   0.01 %   150,000     Shares acquired privately (not from Company)     0   0.00 %

PINSKI, DAVID

  Owner   None   250,000   0.01 %   250.000     Shares acquired privately (not from Company)     0   0.00 %

PINSKI, JAMES B

  Owner   None   5,250,000   0.23 %   2,750,000     Shares acquired privately (not from Company)     0   0.00 %
          2,000,000   5/8/2006   Bought from Company   200,000.00   1   0   0.00 %
          500,000   5/17/2006   Bought from Company   50,000.00   1    

PINSKI, KEVIN

  Owner   None   500,000   0.02 %   200,000     Shares acquired privately (not from Company)     0   0.00 %
          300,000   5/8/2006   Bought from Company   30,000.00   1   0   0.00 %

PJNSKI, MICHAEL

  Owner   None   500,000   0.02 %   500.000     Shares acquired privately (not from Company)     0   0.00 %

PLESZ, DEBORAH

  Owner   None   30,000   0.00 %   30,000     Shares acquired privately (not from Company)     0   0.00 %

PUSZAKOWSKI-SCHMIDT, LORI

  Owner   None   50,000   0.00 %   50,000   11/15/2006   Bought from Company   5,000.00   3   0   0.00 %

RACZYINSKI, ANDREW E

  Owner   None   100,000   0.00 %   100,000     Shares acquired privately (not from Company)     0   0.00 %

RADFORD, MARTIN N

  Owner   None   400,000   0.02 %   200,000   5/23/2006   Bought from Company   20,000.00   1   0   0.00 %
          200,000   11/13/2006   Bought from Company   20.000.00   2   0   0.00 %

REGO, JERROLD

  Owner   None   15,000   0.00 %   15,000     Shares acquired privately (not from Company)     0   0.00 %

REGO, SCOTT

  Owner   None   60,000   0.00 %   60,000     Shares acquired privately (not from Company)     0   0.00 %

REHMANI, MASOOD Z

  Owner   None   140,000   0.01 %   140,000   5/23/2006   Bought from Company   14,000.00   1   0   0.00 %

REHMANI, QAMAR

  Owner   None   30,000   0.00 %   30,000     Shares acquired privately (not from Company)     0   0.00 %

REINHARTZ FAMILY LMT

  Harold                    

PARTNERSHIP

  Reinhartz   None   3,800,000   0.17 %   2,300,000     Shares acquired privately (not from Company)     0   0.00 %
          1,500,000   5/8/2006   Bought from Company   150,000.00   1   0   0.00 %

REINHARTZ, JARETT & KRISTY

                     

REINHARTZ - TENANTS BY THE

  Jarrett &
Kristy
                   

ENTIRETY

  Reinhartz   None   100,000   0.00 %   100,000     Shares acquired privately (not from Company)     0   0.00 %

REMBACH, JAMESL. II

  Owner   None   100,000   0.00 %   100,000   2/1/2007   Bought from Company   10,000.00   2   0   0.00 %

REYNOLDS, TIMOTHY P.

  Owner   None   100,000   0.00 %   100,000   5/8/2006   Bought from Company   10,000.00   1   0   0.00 %

RICHARDS, J KEITH

  Owner   None   100,000   0.00 %   100,000     Shares acquired privately (not from Company)     0   0.00 %

RICKARDS, W. SCOTT

  Owner   None   200.000   0.01 %   200,000   4/27/2006   Bought from Company   20,000.00   1   0   0.00 %

ROBERTS, MIKE

  Owner   None   200,000   0.01 %   200,000     Shares acquired privately (not from Company)     0   0.00 %

ROCCUZZO, CLARE

  Owner   None   200,000   0.01 %   100,000   7/14/2006   Bought from Company   10,000.00   1   0   0.00 %
          100,000     Shares acquired privately (not from Company)     0   0.00 %

RODMAN, JOHN S CARLA RODMAN

  Owner   None   125,000   0.01 %   125,000   5/25/2006   Bought from Company   12,500.00     0   0.00 %

PERSHING LLC AS CUSTODIAN F/B/O

                     

IRA FBO JACK RODMAN IRA # OCK-

                     

945289

  Owner   None   234,510   0.01 %   234,510   7/11/2006   Bought from Company   23,451.92   1   0   0.00 %

SASSANO, JOSEPH

  Owner   None   100,000   0.00 %   100,000     Shares acquired privately (not from Company)     0   0.00 %

SCHAEFFER, SETH

  Owner   None   30,000   0.00 %   30,000     Shares acquired privately (not from Company)     0   0.00 %

SCULLION, JOSEPH

  Owner   None   50,000   0.00 %   50,000     Shares acquired privately (not from Company)     0   0.00 %

SECHRIST, RICHARD

  Owner   None   100,000   0.00 %   100,000     Shares acquired privately (not from Company)     0   0.00 %

SHAH, SHAHNAZ

  Owner   None   70,000   0.00 %   70,000     Shares acquired privately (not from Company)     0   0.00 %

SHEDA, DONALD & CONSTANCE

                     

SHEDA

  Owner   None   500,000   0.02 %   500,000     Shares acquired privately (not from Company)     0   0.00 %

SHELTON, DANIEL & LYDIA P SHELTON

                     

JTWROS

  Owner   None   175,000   0.01 %   175,000   11/15/2006   Bought from Company   17,500.00   3   0   0.00 %

SIEGFRIED, MATTHEW

  Owner   None   100,000   0.00 %   100,000   11/15/2006   Bought from Company   10,000.00   3   0   0.00 %

SIEGFRIED, THOMAS A.

  Owner   None   5,000,000   0.22 %   5,000,000   5/1/2006   Bought from Company   500,000.00   1   0   0.00 %

SIZEMORE, KELLIE

  Owner   None   1,000,000   0.04 %   1,000,000   5/22/2006   Bought from Company   100,000.00   1   0   0.00 %

SLEIGHT, CHRIS

  Owner   None   250,000   0.01 %   250,000     Shares acquired privately (not from Company)     0   0.00 %

SMITH. CHARLES

  Owner   None   80,000   0.00 %   80,000     Shares acquired privately (not from Company)     0   0.00 %

SMITH, DAVID

  Owner   None   100,000   0.00 %   100,000     Shares acquired privately (not from Company)     0   0.00 %

SMITH, MICHAEL J

  Owner   None   300,000   0.01 %   300,000   11/15/2006   Bought from Company   30,000.00   3   0   0.00 %

SMITH, FRANKLIN SHAWN

  Owner   None   40,000   0.00 %   40,000     Shares acquired privately (not from Company)     0   0.00 %

SMYTHE, RON

  Owner   None   6,500,000   0.29 %   2,500.000   5/1/2006   Bought from Company   250,000.00   1   0   0.00 %
          4,000,000     Shares acquired privately (not from Company)     0   0.00 %

SOLARI, PAUL

  Owner   None   20.000   0.00 %   20,000     Shares acquired privately (not from Company)     0   0.00 %

SPEDDEN, KENNETH A

  Owner   None   30,000   0.00 %   30,000     Shares acquired privately (not from Company)     0   0.00 %

SPEIGHT, ALEX J MAMIE M SPEIGHT

  Owner   None   100,000   0.00 %   100.000   5/25/2006   Bought from Company   10,000.00   1   0   0.00 %

SPEIGHT, J ALEX

  Owner   None   550,000   0.02 %   480,000   4/27/2006   Bought from Company   48.000.00   1   0   0.00 %
          70,000     Shares acquired privately (not from Company)     0   0.00 %

SPEIGHT, JOHN

  Owner   None   40,000   0.00 %   40,000     Shares acquired privately (not from Company)     0   0.00 %

SPEIGHT, JOSEPH

  Owner   None   100,000   0.00 %   100,000   11/15/2006   Bought from Company   10,000.00   3   0   0.00 %

SPEIGHT, RODNEY

  Owner   None   800,000   0.04 %   800.000   5/8/2006   Bought from Company   80,000.00   1   0   0.00 %

ST GEORGE RICK

  Owner   None   16,952.463   0.75 %   2,787,000     Shares acquired privately (not from Company)     14.165.463   5.45 %

PERSHING LLC AS CUSTODIAN F/B/O

                     

IRA FBO RICK ST GEORGE IRA #OCK-

                     

945123

  Owner   None   642,493   0.03 %   642,493   6/23/2006   Bought from Company   64,249.37   1   0   0.00 %

STACY. DUSTIN N

  Owner   None   100,000   0.00 %   100,000   5/18/2006   Bought from Company   10,000.00   1   0   0.00 %

STARMOUNT INVESTORS, LLC

  Chris
Cowles
  None   170,000   0.01 %   100,000   5/3/2006   Bought from Company   10,000.00   1   0   0.00 %
          70,000   10/31/2006   Bought from Company   7,000.00   1   0   0.00 %

STOKER, JACQUELINE

  Owner   None   10,000   0.00 %   10,000     Shares acquired privately (not from Company)     0   0.00 %

STOKER, MARY LOU

  Owner   None   50,000   0.00 %   50,000     Shares acquired privately (not from Company)     0   0.00 %

SUMOSKI, DAVID

  Owner   None   75,000   0.00 %   75.000     Shares acquired privately (not from Company)     0   0.00 %

SUSZEK, ELLEN & RICHARD SUSZEK

  Owner   None   100,000   0.00 %   100,000     Shares acquired privately (not from Company)     0   0.00 %

 

10


Table of Contents

Selling Shareholder

 

Shares of Common

Stock Owned Prior to
the Offering

    Shares to be Sold Pursuant to this Prospectus  

Shares of Common

Stock Owned After
the Offering

 

Name of Owner

 

Voting or
Investment

Authority

 

Relationship

to Company,
Predecessor,

or Affiliate

   

Maximum

Number

 

Date

Acquired

 

Nature of

Purchase

 

Purchase Price
to

Company

 

Exemption
Relied

Upon

 
      Number (**)   Percent               Number
(1)
  Percent  
[1]   [2]   [3]   [4]   [5]     [6]   [7]   [8]   [9]   [10]   [11]   [12]  

SUTTON, DAVID

  Owner   None   50,000   0.00 %   50,000     Shares acquired privately (not from Company)     0   0.00 %

SWARBRICK, MELISSA E

  Owner   None   20,000   0.00 %   20,000     Shares acquired privately (not from Company)     0   0.00 %

TAYLOR, MICHAEL J.

  Owner   None   100,000   0.00 %   100,000   5/9/2006   Bought from Company   10,000.00   1   0   0.00 %

TAYLOR, TRAVIS

  Owner   None   200,000   0.01 %   200,000   5/1/2006   Bought from Company   20,000.00   1   0   0.00 %

TEMPLETON, ANTHONY A TRUSTEE

                     

U/A/D

  Owner   None   500,000   0.02 %   500,000     Shares acquired privately (not from Company)     0   0.00 %

TEMPLETON, WILFRED S

  Owner   None   1,000,000   0.04 %   1,000,000     Shares acquired privately (not from Company)     0   0.00 %

THE AJJ& J GROUP, LLC

  Owner   None   200,000   0.01 %   200,000   5/1/2006   Bought from Company   20,000.00   1   0   0.00 %

THEGE, LOANE & DOROTHY THEGE

  Owner   None   100,000   0.00 %   100,000     Shares acquired privately (not from Company)     0   0.00 %

THEGE, NANCY

  Owner   None   100,000   0.00 %   100,000     Shares acquired privately (not from Company)     0   0.00 %

THOMPSON, CHESTER

  Owner   None   10,000   0.00 %   10,000     Shares acquired privately (not from Company)     0   0.00 %

THOMPSON, KATHERINE

  Owner   None   10,000   0.00 %   10,000     Shares acquired privately (not from Company)     0   0.00 %

TOMARO, ANTHONY

  Owner   None   100,000   0.00 %   100,000     Shares acquired privately (not from Company)     0   0.00 %

TRAN, JOHNNY

  Owner   None   100,000   0.00 %   100,000   11/15/2006   Bought from Company   10,000.00   3   0   0.00 %

TRINER, DR LUBOS

  Owner   None   200,000   0.01 %   200,000     Shares acquired privately (not from Company)     0   0.00 %

TUCKER, JEFFREY EVANS

  Owner   None   150,000   0.01 %   150,000   5/12/2006   Bought from Company   15,000.00   1   0   0.00 %

VANCO. JOSEPH S

  Owner   None   100,000   0.00 %   100,000   5/24/2006   Bought from Company   10,000.00   1   0   0.00 %

PERSHING LLC AS CUSTODIAN F/B/O

                     

IRA FBO JOSEPH S VANCO IRA #OCK-

                     

946030

  Owner   None   300,000   0.01 %   300,000   7/11/2006   Bought from Company   30,000.00   1   0   0.00 %

VASEL, LYDIA

  Owner   None   25,000   0.00 %   25,000     Shares acquired privately (not from Company)     0   0.00 %

WALLER, TED J.

  Owner   None   100,000   0.00 %   100,000   4/27/2006   Bought from Company   10,000.00   1   0   0.00 %

WARD, CAROL

  Owner   None   50,000   0.00 %   50,000     Shares acquired privately (not from Company)     0   0.00 %

WATTS, LARRY

  Owner   None   200,000   0.01 %   200,000   1/18/2007   Bought from Company   20,000.00   2   0   0.00 %

WEANER, PAUL J & LOU ANN WEANER

  Paul & Lou                    

TRUSTEES

  Ann Weaner   None   100,000   0.00 %   100,000     Shares acquired privately (not from Company)     0   0.00 %

WEBB, DONNA

  Owner   None   50,000   0.00 %   50,000     Shares acquired privately (not from Company)     0   0.00 %

WHITE, LEE H

  Owner   None   270,000   0.01 %   120,000   11/15/2006   Bought from Company   12,000.00   3   0   0.00 %
          150,000   3/1/2007   Bought from Company   15,000.00   3   0   0.00 %

PERSHING LLC AS CUSTODIAN F/B/O

                     

RA FBO LEE H WHITE IRA ACCOUNT # 0CK945172

  Owner   None   150,000   0.01 %   150,000   7/14/2006   Bought from Company   15,000.00   1   0   0.00 %

WHITENER CAPITAL MANAGEMENT INC

  Owner   None   200,000   0.01 %   200,000   5/8/2006   Bought from Company   20,000.00   1   0   0.00 %

WILCOX, KENNETH

  Owner   None   200,000   0.01 %   200,000     Selling Shareholder acuired shares privately (not from Company)       0.00 %

WILDE, TERRY

  Owner   None   100,000   0.00 %   100,000   04/15/2006   Bought from Company   10,000.00   1   0   0.00 %

WILKERSON III, STEPHEN L.

  Owner   None   410,000   0.02 %   150,000   4/27/2006   Bought from Company   15,000.00   1   0   0.00 %
          260,000     Shares acquired privately (not from Company)     0   0.00 %

WILLIAMS, DAVID

  Owner   None   200,000   0.01 %   200,000     Shares acquired privately (not from Company)     0   0.00 %

WILLINGHAM, STEPHANIE

  Owner   None   10,000   0.00 %   10,000     Shares acquired privately (not from Company)     0   0.00 %

WOODARD, DARYL E.

  Owner   None   500,000   0.02 %   500,000   5/3/2006   Bought from Company   50,000.00   1   0   0.00 %

WYATT, BOB

  Owner   Former
Officer
  4,500,000   0.20 %   2,000,000   7/10/2006   Services   Signing bonus   4   0   0.00 %
          2,500,000   12/1/2006   Services   Settlement   III   0   0.00 %

YEARWOOD. MONICA

  Owner   None   10,000   0.00 %   10,000     Shares acquired privately (not from Company)     0   0.00 %

YSIDRON, CHERYL

  Owner   None   100,000   0.00 %   100,000   5/1/2006   Bought from Company   10,000.00   1   0   0.00 %

ZHU, SHUN FANG

  Owner   None   40,000   0.00 %   40,000     Shares acquired privately (not from Company)     0   0.00 %
      116,875,724     —         5,218,029     14,165,463   5.45 %

 

* As described in Employment Agreements. Mr. Cuza has entered into a consulting contract whereby he is entitled to royalties for services and can earn a maximum of 166,800,000 common shares. However, Mr. Cuza will not receive shares within 60 days because he has no scheduled activities that would result in a release until the Company has product to sell in the marketplace. See “Risk Factors” for a detailed discussion of the economics of Mr.Cuza’s contract.

 

** Assumes that all securities registered will be sold.

 

1. See “Recent Sales of Unregistered Securities - PPM1” for a discussion of the Exemption these securities were sold under. Note that all investors in this private placement were accredited.

 

2. See “Recent Sales of Unregistered Securities - PPM2” for a discussion of the Exemption these securities were sold under. Note that all investors with this category were accredited.

 

3. See “Recent Sales of Unregistered Securities - PPM3” for a discussion of the Exemption these securities were sold under. Note that the investors in this category were unaccredited.

 

4. See “Recent Sales of Unregistered Securities - Services June and July 2006” for a discussion of the Exemption these securities were issued under.

 

5. See “Recent Sales of Unregistered Securities - Services December 2006 and January 2007” for a discussion of the Exemption these securities were issued under.

 

11


Table of Contents

The issuance to the selling stockholders was exempt from registration under Section 4(2) of, and/or Regulation D promulgated under, the Act. The offering and sale were made to a limited number of persons, all of whom were accredited investors, business associates of the Company or executive officers of the Company, and transfer was restricted by the Company in accordance with the requirements of the Securities Act of 1933. In addition to representations by the above-referenced persons, we have made independent determinations that all of the above-referenced persons were accredited or sophisticated investors, and that they were capable of analyzing the merits and risks of their investment, and that they understood the speculative nature of their investment. Furthermore, all of the above-referenced persons were provided with access to our Securities and Exchange Commission filings. In addition, an appropriate restrictive legend was placed on all of the Company’s certificates issued to the selling shareholders.

PLAN OF DISTRIBUTION

The selling stockholders and any of their pledgees, donees, assignees and successors-in-interest may, from time to time, sell any or all of their shares of common stock on any stock exchange, market or trading facility on which the shares are traded or in private transactions or by gift. These sales may be made at fixed or negotiated prices. The selling stockholders cannot predict the extent to which a market will develop or, if a market develops, what the price of our common stock will be. Because there is no trading market in our common stock as of the date of this prospectus, the selling stockholders will sell shares at $0.12 per share until a public market develops for the common stock. To permit and facilitate the trading of our stock, we have initiated the following:

On or about June 30th, 2007 the Company plans to arrange for the filing of its Form 15c2-11 with the National Association of Securities Dealers (“NASD”) to be filed on the NASD over-the-counter bulletin board. We are in contact with a Tampa area brokerage firm to lead this process. The Company has already completed the paperwork to register with Standard and Poors and the various state securities departments for blue sky listing so that our stock can be traded in the various states. The Company expects to receive its approval for its Blue Sky listing upon completion of the registration of our securities. We are also in the process of obtaining a new CUSIP number from the CUSIP Division of Standard & Poors. The Company also plans to engage Business Wire to set-up our distribution channel for future press releases.

To better handle inquiries, the Company has engaged RR Donnelley to print a “book” that can be made available to the public upon request. The book will include materials such as the company’s registration statement and other important documents. The company has acquired the services of a professional animations team to create collateral materials including educational materials and video animations of the company’s technology for presentation purposes.

We plan to add several components to our website to garner interest with individuals with a concern for the environment and global warming. We are establishing a news library with up to date news and information on global warming and renewable energy. We are in the process of engaging Invodo, a new media company, to establish an online community that engenders idea sharing and discussion on the topics such as global warming. We are looking to use Invodo’s proprietary technology to facilitate interaction via Blogs and video sharing.

To develop a public market for our stock, we plan to increase visibility locally thru our chamber contacts and local city, county, state, and national organizations that serve as advocates for renewable energy such as the Florida Green Building Council, Sarasota Energy, and several local green building companies. The Company also plans to have a presence at national solar conferences and build our reputation at professional organizations while augmenting the company’s industry contacts. The Company is researching media relations specialists and plans to engage a high quality firm to maximize the Company’s presence thru different media channels such as radio, television, and the internet. We have established an in-house investor relations department to handle all investor relations activities, including coordinating analyst and research coverage and providing assistance to brokerage firms’ compliance departments. We plan to take advantage of our annual shareholders meeting and an open house, both scheduled to take place later this year, to educate the public on the Company’s technology. At these events, we plan on providing samples of our products to interested parties, as well as fielding inquiries on the Company’s technology and products.

Additionally, in order for a public market to develop, a broker-dealer must make a filing with the NASD, which oversees the over-the-counter market, including the OTC Bulletin Board. If a public market develops for our common stock, the selling stockholders may sell their shares of common stock in the public market based on the market price at the time of sale or at negotiated prices. Subject to the foregoing, the selling stockholders may use any one or more of the following methods when selling or otherwise transferring shares:

 

   

ordinary brokerage transactions and transactions in which the broker-dealer solicits purchasers;

 

12


Table of Contents
   

block trades in which a broker-dealer will attempt to sell the shares as agent but may position and resell a portion of the block as principal to facilitate the transaction;

 

   

sales to a broker-dealer as principal and the resale by the broker-dealer of the shares for its account;

 

   

an exchange distribution in accordance with the rules of the applicable exchange;

 

   

privately negotiated transactions, including gifts;

 

   

covering short sales made after the date of this prospectus.

 

   

pursuant to an arrangement or agreement with a broker-dealer to sell a specified number of such shares at a stipulated price per share;

 

   

a combination of any such methods of sale; and

 

 

 

any other method of sale permitted pursuant to applicable : law.

The selling stockholders may also sell shares pursuant to Rule 144 or Rule 144A under the Securities Act, if available, rather than pursuant to this prospectus.

Broker-dealers engaged by the selling stockholders may arrange for other brokers dealers to participate in sales. Broker-dealers may receive commissions or discounts from the selling stockholders (or, if any broker-dealer acts as agent for the purchaser of shares, from the purchaser) in amounts to be negotiated. The selling stockholders do not expect these commissions and discounts to exceed what is customary in the types of transactions involved. None of the selling stockholders are affiliates of broker-dealers.

A selling stockholder may from time to time pledge or grant a security interest in some or all of the shares or common stock or warrant owned by them and, if the selling stockholder defaults in the performance of the secured obligations, the pledgees or secured parties may offer and sell the shares of common stock from time to time under this prospectus, or under an amendment to this prospectus under Rule 424(b)(3) or other applicable provision of the Securities Act of 1933 amending the list of selling stockholders to include the pledgee, transferee or other successors in interest as selling stockholders under this prospectus.

In connection with the sale of our common stock or interests therein, the selling stockholders may enter into hedging transactions with broker-dealers or other financial institutions which may in turn engage in short sales of our common stock in the course of hedging the positions they assume. The selling stockholders may, after the date of this prospectus, also sell shares of our common stock short and deliver these securities to close out their short positions, or loan or pledge their common stock to broker-dealers that in turn may sell these securities. The selling stockholders may also enter into option or other transactions with broker-dealers or other financial institutions or the creation of one or more derivative securities which require the delivery to such broker-dealer or other financial institution of shares offered by this prospectus, which shares such broker-dealer or other financial institution may resell pursuant to this prospectus (as supplemented or amended to reflect such transaction).

The selling stockholders also may transfer the shares of common stock in other circumstances, in which case the transferees, pledgees or other successors in interest will be the selling beneficial owners for purposes of this prospectus. In the event of a transfer by a selling stockholder of the common stock other than a transfer pursuant to this prospectus or Rule 144 of the SEC, we may be required to amend or supplement this prospectus in order to name the transferee as a selling stockholder.

 

13


Table of Contents

The selling stockholders and any broker-dealers or agents that are involved in selling the shares may be deemed to be “underwriters” within the meaning of the Securities Act in connection with such sales. In such event, any commissions received by such broker-dealers or agents and any profit on the resale of the shares purchased by them may be deemed to be underwriting commissions or discounts under the Securities Act, of 1933, as amended (the “Securities Act”). The selling stockholders have informed us that they do not have any agreement or understanding, directly or indirectly, with any person to distribute the common stock. The Company understands that none of the selling stockholders are broker-dealers.

Because the selling stockholders may be deemed to be “underwriters” within the meaning of the Securities Act, they will be subject to the prospectus delivery requirements of the Securities Act. Federal securities laws, including Regulation M, may restrict the timing of purchases and sales of our common stock by the selling stockholders and any other persons who are involved in the distribution of the shares of common stock pursuant to this prospectus.

We may be required to amend or supplement this prospectus in the event that (a) a selling stockholder transfers securities under conditions which require the purchaser or transferee to be named in the prospectus as a selling stockholder, in which case we will be required to amend or supplement this prospectus to name the selling stockholder, or (b) any one or more selling stockholders sells stock to an underwriter, in which case we will be required to amend or supplement this prospectus to name the underwriter and the method of sale.

We have agreed to pay all fees and expenses incident to the registration of the shares.

DETERMINATION OF OFFERING PRICE

The $0.12 per share offering price of the common stock being sold under this prospectus has been arbitrarily set. The price does not bear any relationship to our assets, book value, earnings or net worth and it is not an indication of actual value. Additionally, the offering price of our shares is higher than the price paid by our founder, and exceeds the per share value of our net tangible assets. Therefore, if you purchase shares in this offering, you will experience immediate and substantial dilution. You may also suffer additional dilution in the future from the sale of additional shares of common stock or other securities, if the need for additional financing forces us to make such sales. Investors should be aware of the risk of judging the real or potential future market value, if any, of our common stock by comparison to the offering price.

Because we are only registering existing shares, there will be no dilution as a result of this offering.

MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

Market for Securities

There is currently no public trading market for our common stock. As of February 28, 2007, no outstanding shares of our common stock were eligible to be sold pursuant to Rule 144 under the Securities Act of 1933, as amended. Other than the shares being sold by the selling stockholders pursuant to this prospectus, we do not have any agreements to register shares of our common stock under the Securities Act of 1933, as amended. As of February 28, 2007, there were 259,737,041 of total shares of our common stock issued and outstanding and approximately 437 stockholders of record of our common stock

As of December 31, 2006, we had the following shares of common stock reserved for issuance:

500,000,000 shares of our common stock issuable upon the exercise of Option Agreement.

 

14


Table of Contents

Dividend Policy

Historically, we have not declared or paid any cash dividends on our common stock. Any future determination to pay dividends on our common stock will depend upon results of operations, financial condition and capital requirements, applicable restrictions under any contractual arrangements and such other factors deemed relevant by our Board of Directors. There are no restrictions in our certificate of incorporation or bylaws that restrict us from declaring dividends.

Securities Authorized for Issuance Under Equity Compensation Plans

The Company does not have any equity compensation plans under which any of the Company’s common stock is authorized for issuance as of the fiscal year ended July 31, 2006.

MANAGEMENT’S DISCUSSION AND ANALYSIS AND PLAN OF OPERATION FINANCIAL CONDITION AND RESULTS OF OPERATIONS

You should read the following discussion and analysis of our financial condition and results of operations in conjunction with the section entitled “Selected Financial Data” and our financial statements and the related notes included elsewhere in this prospectus. This discussion contains forward-looking statements that involve risks and uncertainties. All statements regarding future events, our future financial performance and operating results, our business strategy and our financing plans are forward-looking statements. In many cases, you can identify forward-looking statements by terminology, such as “may,” “should,” “expects,” “intends,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “potential,” or “continue” or the negative of such terms and other comparable terminology. These statements are only predictions. Known and unknown risks, uncertainties and other factors could cause our actual results to differ materially from those projected in any forward-looking statements. Our actual results and the timing of selected events could differ materially from those anticipated in these forward-looking statements as a result of various factors, including those set forth under “Risk Factors” and elsewhere in this prospectus.

Our audited financial statements are stated in United States Dollars and are prepared in accordance with United States Generally Accepted Accounting Principles.

Overview

Our core business implements and integrates the strategic marketing, conceptual architecture, patenting, engineering, design, manufacturing, and supply chain logistics of energy-efficient proprietary products that leverage the convergence of emerging technologies in the area of solar, micro-battery, chip-scale electronics, micro electro-mechanical systems, light emitting diodes (“LED”), printable electronic inks, global positioning systems (“GPS”), and wireless communication technologies An example of our of product development is Solar Stickers, a solar adhesive technology that integrates flex circuitry, photovoltaics, microbatteries, light emitting diodes (LEDs), and radio frequency identification to form a patents pending printable solar lighted substrate that is illuminated from within.

We are a Delaware corporation incorporated on November 9, 2005. In December 2005, we acquired all of the patent rights owned by Sparx, Inc. Carl Smith, our Chief Executive officer owns all of the capital stock of Sparx. In connection with the acquisition of the patent rights, we issued 500,000,000 stock options to Mr. Smith and have agreed to pay a royalty of 4.9% of revenues to Sparx, Inc.

 

15


Table of Contents

As a Development Stage Company, we have had a limited operating history that can serve as the basis to evaluate our business. There are many factors, including those discussed under the “Risk Factors” section of this prospectus that could have a material adverse effect on our business and operating results. You should read the following information in conjunction with our financial statements and related notes contained elsewhere in this prospectus. You should consider the risks and difficulties frequently encountered by early-stage companies, such as us, in new and rapidly evolving markets, such as the solar market. Our limited operating history provides only a limited historical basis to assess the impact that critical accounting policies may have on our business and our financial performance.

For the fiscal period from inception (November 9, 2005) to October 31, 2006, the Company had a net loss of $2,277,481.

Our product development plan is being conducted in phases, which are as follows:

Core Technology

Solar Cell Improvement and Research

Manufacturing Implementation

Battery Development

Integration into Fabric

Legal (patent, safety testing)

Work on phases is concurrent in part, and some product is planned to be introduced to the market before completion of the various phases of product development.

By core technology, we mean a menu of product features such as substrates of various thickness and power, developing a method of connecting several substrates together in an integrated fashion, adding sensors to the core product, adding Radio Frequency (“RF”), Radio Frequency Identification (“RFID”), Bluetooth and long range communication technologies to the core product, encapsulation, adding sensors and applying adhesion technology to the core product. Concurrently with the core product development phase, we are exploring ways to improve solar cells, particularly thin film, integration of the core product into fabric, designing a manufacturing plan, and ultimately designing specialized batteries that best meet our needs in the event the marketplace does not offer something that meets specifications of products that we intend to offer.

Our research and development efforts are currently focused within the following areas: 1) Optical- Increase the amount of light captured by a particular solar cell or module (note that Optics can increase efficiency of solar cells regardless of material), and 2) Next generation solar cell materials - Selection and commercialization of a high-efficiency, low cost, non-silicon photo-voltaic material.

We presently have 8 employees and 6 consultants. We intend to hire 4 to 5 additional employees during the next twelve months, particularly in the area of sales. None of our employees are covered by a collective bargaining agreement. We consider our relations with our employees to be good.

Our plan of operation for the next twelve months is:

 

  1. The costs associated with the development of our products during the next twelve months are estimated to be:

 

Core Technology

   $ 850,000

Solar Cell Improvement and Research

   $ 500,000

Manufacturing Implementation

   $ 100,000

Legal (patent, safety testing)

     $50,000

 

  2. Assuming we receive continued favorable results from our basic core technology work, we will commence introducing product into the marketplace. We anticipate spending $100,000 in engineering costs towards this and to fund initial product orders from deposits from customers and cash on hand, and we may finance additional costs from the sale of our common stock and debt, although we do not have any specific financing arranged.

 

16


Table of Contents
  3. In addition to these costs, we anticipate spending $600,000 on administrative costs, including the costs associate with this registration statement and complying with reporting obligations. We plan to pay these expenses from our current cash on hand.

 

  4. In summary, we anticipate the following expenses over the next twelve months: (a) $25,000 to develop our Internet websites; (b) $600,000 for media advertising to promote our brand name; (c) $500,000 for our research and development program; (d) $40,000 to secure the distribution of our products into an established retail outlet within the United States, including an integrated inventory management/manufacturing/sales computer system; (e) $100,000 for an investor relations program; (f) $35,000 for professional and consultant fees; and (g) $1,950,000 for general working capital, including product development, inventory, and general and administrative expenses.

 

  5. We plan to finance our operations for the next twelve months with the proceeds from the offerings we have completed.

At October 31, 2006, we had $506,139 in total liabilities, all of which are current.

During the period from inception (November 9, 2005) to October 31, 2006, we spent $185,440 on research and development and other expenses related to the development of our products. For the same period, we incurred total general and administrative costs of $2,182,139, which included $1,251,616 of noncash labor (stock bonuses to induce hiring certain company officers and contributed labor by our founders) and $466,229 of accrued expenses associated with those share payments.

Cash Flows and Working Capital

To date, we have financed our operations primarily through equity contributions by our shareholders. As of July 31, 2006 and October 31, 2006 we had $4,004,024 and $4,360,980 in cash and cash equivalents, respectively. Our current liabilities as of July 31, 2006 and October 31, 2006, totaled $267,642 and $506,139, respectively, although most of these liabilities will be paid with common stock of the Company. We have raised additional cash of $761,266 in equity since October 31, 2006.

Operating Activities

Net cash used in operating activities for the period from inception (November 9, 2005) to July 31, 2006 amounted to $169,809 and $371,975 for the quarter ending October 31, 2006. Net cash used by operating activities was mainly a result of a net loss of $1,229,400 and $1,048,081, for the same periods respectively which included non-cash share-based compensation of $850,063 and $401,553 and related accrued expense of $240,641 and $225,587, for the period from inception (November 9, 2005) to July 31, 2006 and the quarter ending October 31, 2006, respectively.

Investing Activities

Net cash used in investing for the period from inception (November 9, 2005) to July 31, 2006 was $35,034 and $18,781 for the quarter ending October 31, 2006, due primarily to our purchase of computer equipment for office and product development purposes.

Financing Activities

Our net cash provided by financing activities for the period from inception (November 9, 2005) to July 31, 2006 was $4,565,824 and $33,380 for the quarter ending October 31, 2006. Furthermore, we have raised an additional $761,266 since October 31, 2006. In order to proceed with our plans we have raised funds by way of a private placement of equity and debt securities in our company. In the summer, 2006, we issued 45,317,626 restricted

 

17


Table of Contents

shares of common stock for proceeds of $4,531,763 through a private placement, and issued an additional 7,612,660 shares for proceeds of $761,266 from a second private placement. The net proceeds received have been used as working capital to allow us to finance our plans above.

Cash Requirements

We anticipate the following expenses over the next twelve months: (a) $25,000 to develop our Internet websites; (b) $600,000 for media advertising to promote our brand name; (c) $500,000 for our research and development program; (d) $40,000 to secure the distribution of our products into an established retail outlet in the United States, including an integrated inventory management/manufacturing/sales computer system; (e) $100,000 for an investor relations program; (f) $35,000 for professional and consultant fees; and (g) $1,950,000 for general working capital, including product development, inventory, and general and administrative expenses.

Going Concern

With our present cash and cash equivalents management expects to be able to continue operations for at least the next twelve months. However, we have suffered losses from operations. The continuation of our company is dependent upon our company attaining and maintaining profitable operations and raising additional capital as needed. In this regard we have raised additional capital through the equity offerings noted above. We may, however, require additional cash due to changing business conditions or other future developments, including any investments or acquisitions we may decide to pursue. If our existing cash is insufficient to meet our requirements, we may seek to sell additional equity securities, debt securities or borrow from lending institutions. We cannot assure you that financing will be available in the amounts we need or on terms acceptable to us, if at all. The issuance of additional equity securities, including convertible debt securities, by us could result in a significant dilution in the equity interests of our current stockholders. The incurrence of debt would divert cash for working capital and capital expenditures to service debt obligations and could result in operating and financial covenants that restrict our operations and our ability to pay dividends to our shareholders. If we are unable to obtain additional equity or debt financing as required, our business operations and prospects may suffer. In such event, we will be forced to scale down or perhaps even cease our operations.

Revenues

We currently do not have revenues. We expect to be dependent upon a limited number of customers for a significant portion of our revenues.

Expenses

General and Administrative Expenses

We anticipate that during the next twelve months our general and administrative expenses will be approximately $600,000.

Research and Development Expenses

Research and development expenses primarily consist of labor costs, material costs and facilities. We expense our research and development costs as incurred. We believe that our research and development will be critical to our strategic objectives of developing our technologies, and ultimately reducing manufacturing costs and meeting the requirements of our customers. As a result, we expect that our total research and development expenses will increase in absolute terms in the future. Research and Development was $57,751 and $127,689 for the fiscal period ending July 31, 2006 and the quarter ended October 31, 2006, respectively.

 

18


Table of Contents

Share-based Compensation Expenses

We have issued 500,000,000 stock options to Carl L. Smith, our chief executive officer. The Company measures compensation for these plans under APB Opinion No. 25. No compensation cost has been recognized as all options were granted at or below the fair market value of the underlying stock at the date of grant. Had compensation expense for these plans been determined consistent with SFAS No. 123 (r), the Company's net loss and net loss per share would be $(18,996,986) and $(0.0274). The fair value is estimated on the date of grant using the Black-Scholes option pricing model with the following assumptions used: risk-free interest rates of 6%, expected volatility of 51% and expected lives of 15 years. No dividends were assumed in the calculations.

Results of Operations for the Three Months Ended January 31, 2007 as Compared To The Period Ended January 31, 2006

During the three months ended January 31, 2007, our selling, general and administrative (“SG&A”) expenses increased to approximately $2,117,000 from approximately $14,000 for the period ended January 31, 2006. This increase was primarily the result of higher personnel and personnel-related expenses, associated with the increase in management and administrative headcount that was necessary to initiate the company’s product development and operations. SG&A for the three months ended January 31, 2007 also included non-cash expense related to stock compensation of approximately $1,676,500 compared to similar expenses of $-0- for the period ended January 31, 2006. Research and Development increased approximately 543% to $56,014 for the three months ended January 31, 2007 from $10,304 for the period ended January 31, 2006, due to increases in expenditures for additional products ( see “Overview” and “Products” for a more complete description of the Company’s plans in this area).

Other Income and Expense

Interest income for the three months ended January 31, 2007 was $51,257 compared to $-0- for the period ended January 31, 2006. This was due to the accumulation of cash from private placements raised during the most recent 9 months prior to January 31, 2007.

Critical Accounting Policies

Our financial statements and accompanying notes are prepared in accordance with generally accepted accounting principles used in the United States. Preparing financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, and expenses. These estimates and assumptions are affected by management's application of accounting policies. We believe that understanding the basis and nature of the estimates and assumptions involved with the following aspects of our consolidated financial statements are critical to an understanding of our financials.

When reviewing our financial statements, you should consider (i) our selection of critical accounting policies, (ii) the judgment and other uncertainties affecting the application of such policies, (iii) the sensitivity of reported results to changes in conditions and assumptions. We believe the following accounting policies involve the most significant judgment and estimates used in the preparation of our financial statements:

Revenue Recognition

Our policy is to recognize revenue from sales when products are delivered and title has passed to our customers. We intend for a majority of our contracts to provide that products are shipped “CIF destination,” or cost-insurance-freight destination. Accordingly, we must receive written evidence that the products have been delivered to and accepted by the customer prior to recognizing revenue. We may enter into agreements that provide for settlement through document-against-payment, or D/ P method, whereby we present shipping documents to our bank and our bank forwards the shipping documents along with a collection notice to the customer’s bank, which then sends a collection notice to the customer. The customer makes payment upon receiving the notice and takes possession of the products only after payment. Our plan is for a majority of our sales to domestic customers to require customers to prepay before delivery is made. Such prepayments will be recorded in our financial statements as advances from customers, until delivery has occurred.

We plan to make arrangements with certain distributors for sales on their own account, or through arrangements with us, to direct shipments to specified customers. Under either arrangement, the distributor pays us for products based on pre-arranged price lists which are subject to periodic updates. Our payment arrangements with distributors should provide for either down payment upon delivery to the warehouse or payment terms of up to two (2) months if collateralized by bank letters of credit. We may also offer a 1.0% discount to certain distributors if payment is made upon delivery to the warehouse. The agreements with distributors contain our customary product warranties and contain no other post-shipment obligations or any return or credit provisions. We will recognize revenues for solar integration services upon completion of the integration project (where contracts are typically several weeks in duration) primarily because we do not plan to be vendor specific and objective evidence to allow for separating various components of the solar systems integration contracts into separate units for accounting. We only recognize revenues when our prices are fixed or determinable, and collectibility is reasonably assured.

Impairment of Long-lived Assets

We evaluate our long-lived assets and finite life intangibles for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. When these events occur, we measure impairment by comparing the carrying amount of the assets to future undiscounted net cash flows expected

 

19


Table of Contents

to result from the use of the assets and their eventual disposition. If the sum of the expected undiscounted cash flow is less than the carrying amount of the assets, we recognize an impairment loss based on the fair value of the assets. We have not had any impairments since inception.

Inflation

Since our inception, inflation has not materially impacted our results of operations.

Quantitative and Qualitative Disclosure about Market Risk

Interest Rate Risk

Our exposure to interest rate risk primarily relates to potential interest expenses incurred by short-term and long-term bank borrowings, as well as interest income generated by excess cash invested in demand deposits and liquid investments with original maturities of three months or less. Such interest-earning instruments carry a degree of interest rate risk. We plan to not use any derivative financial instruments to manage our interest risk exposure. We plan to not been exposed nor do we anticipate being exposed to material risks due to changes in interest rates. However, our future interest expense may increase due to changes in market interest rates.

Recent Accounting Pronouncements

In March 2005, the Financial Accounting Standards Board (“FASB”) published FASB Interpretation No. 47, “Accounting for Asset Retirement Obligations.” This Interpretation clarifies that the term conditional asset retirement obligation as used in FASB Statement No. 143, Accounting for Asset Retirement Obligations, refers to a legal obligation to perform an asset retirement activity in which the timing and (or) method of settlement are conditional on a future event that may or may not be within the control of the entity. The obligation to perform the asset retirement activity is unconditional even though uncertainty exists about the timing and (or) method of settlement. Thus, the timing and (or) method of settlement may be conditional on a future event. Accordingly, an entity is required to recognize a liability for the fair value of a conditional asset retirement obligation if the fair value of the liability can be reasonably estimated. The fair value of a liability for the conditional asset retirement obligation should be recognized when incurred, generally upon acquisition, construction, or development and (or) through the normal operation of the asset. Uncertainty about the timing and (or) method of settlement of a conditional asset retirement obligation should be factored into the measurement of the liability when sufficient information exists. Statement 143 acknowledges that in some cases, sufficient information may not be available to reasonably estimate the fair value of an asset retirement obligation. This Interpretation also clarifies when an entity would have sufficient information to reasonably estimate the fair value of an asset retirement obligation The provision is effective no later than the end of fiscal years ending after December 15, 2005 The Company will adopt FIN 47 beginning the first quarter of fiscal year 2006 and does not believe the adoption will have a material impact on its financial position or results of operations or cash flows.

In May 2005, published FASB Statement No. 154, “Accounting Changes and Error Corrections.” This Statement replaces APB Opinion No. 20, Accounting Changes, and FASB Statement No. 3, Reporting Accounting Changes in Interim Financial Statements, and changes the requirements for the accounting for and reporting of a

 

20


Table of Contents

change in accounting principle. This Statement applies to all voluntary changes in accounting principle. It also applies to changes required by an accounting pronouncement in the unusual instance that the pronouncement does not include specific transition provisions. When a pronouncement includes specific transition provisions, those provisions should be followed. This statement will be effective for the Company beginning in our fiscal year ended July 31, 2007.

For the period from inception (November 9, 2005) through July 31, 2006, the Company has adopted SFAS No. 123, “Accounting for Stock Based Compensation”. SFAS No. 123 allows the Company to adopt a fair value basis of accounting for stock options and other equity instruments or to continue to apply the existing accounting required by Accounting Principles Board (APB) Opinion No. 25, “Accounting for Stock Issued to Employees”. The Company has also adopted the disclosure provisions of SFAS No. 148, “Accounting for Stock Based Compensation—Transition and Disclosure”. This pronouncement requires prominent disclosures in both annual and interim financial statements about the method of accounting for stock based employee compensation and the effect of the method used on reporting results. The Company has adopted SFAS No. 123R, “Accounting for Stock Based Compensation—Revised” for the fiscal year ending July 31, 2007.

In December 2005, the FASB issued SFAS No. 153, “Exchanges of Nonmonetary Assets— an Amendment of APB Opinion No. 29,” or SFAS 153. SFAS 153 amends Accounting Principles Board Opinion No. 29, “Accounting for Nonmonetary Transactions” to eliminate the exception for nonmonetary exchanges of similar productive assets and replaced it with a general exception for exchanges of nonmonetary assets that do not have commercial substance. SFAS 153 is effective for nonmonetary assets exchanges occurring in fiscal periods beginning after June 15, 2005. We do not anticipate that the adoption of SFAS 153 will have a material effect on our financial position or results of operations.

The Financial Accounting Standards Board has issued SFAS No. 155 “Accounting for Certain Hybrid Financial Instruments” and SFAS No. 156 “Accounting for Servicing of Financial Assets”, but they will not have any relationship to the operations of the Company. Therefore a description and its impact for each on the Company’s operations and financial position have not been disclosed.

SFAS 159 - ‘The Fair Value Option for Financial Assets and Financial Liabilities—Including an amendment of FASB Statement No. 115’

In February 2007, the FASB issued Financial Accounting Standard No. 159 The Fair Value Option for Financial Assets and Financial Liabilities—Including an amendment of FASB Statement No. 115 or FAS 159. This Statement permits entities to choose to measure many financial instruments and certain other items at fair value. Most of the provisions of this Statement apply only to entities that elect the fair value option.

The following are eligible items for the measurement option established by this Statement:

 

  1. Recognized financial assets and financial liabilities except:

 

  a. An investment in a subsidiary that the entity is required to consolidate

 

  b. An interest in a variable interest entity that the entity is required to consolidate

 

21


Table of Contents
  c. Employers’ and plans’ obligations (or assets representing net over funded positions) for pension benefits, other postretirement benefits (including health care and life insurance benefits), postemployment benefits, employee stock option and stock purchase plans, and other forms of deferred compensation arrangements.

 

  d. Financial assets and financial liabilities recognized under leases as defined in FASB Statement No. 13, Accounting for Leases.

 

  e. Deposit liabilities, withdrawable on demand, of banks, savings and loan associations, credit unions, and other similar depository institutions

 

  f. Financial instruments that are, in whole or in part, classified by the issuer as a component of shareholder’s equity (including “temporary equity”). An example is a convertible debt security with a noncontingent beneficial conversion feature.

 

  2. Firm commitments that would otherwise not be recognized at inception and that involve only financial instruments

 

  3. Nonfinancial insurance contracts and warranties that the insurer can settle by paying a third party to provide those goods or services

 

  4. Host financial instruments resulting from separation of an embedded nonfinancial derivative instrument from a nonfinancial hybrid instrument.

The fair value option:

 

  1. May be applied instrument by instrument, with a few exceptions, such as investments otherwise accounted for by the equity method

 

  2. Is irrevocable (unless a new election date occurs)

 

  3. Is applied only to entire instruments and not to portions of instruments.

The Statement is effective as of the beginning of an entity’s first fiscal year that begins after November 15, 2007. Early adoption is permitted as of the beginning of a fiscal year that begins on or before November 15, 2007, provided the entity also elects to apply the provisions of FASB Statement No. 157, Fair Value Measurements. We have not yet determined what effect, if any, adoption of this Statement will have on our financial position or results of operations.

SFAS 158 - ‘Employers’ Accounting for Defined Benefit Pension and Other Postretirement Plans, an amendment of FASB Statement Nos. 87, 88, 106, and 132(R)’

 

22


Table of Contents

In September 2006, the FASB issued Financial Accounting Standard No. 158, Employers’ Accounting for Defined Benefit Pension and Other Postretirement Plans, an amendment of FASB Statement Nos. 87, 88, 106, and 132(R), or FAS 158. This Statement requires an employer that is a business entity and sponsors one or more single-employer defined benefit plans to (a) recognize the funded status of a benefit plan—measured as the difference between plan assets at fair value (with limited exceptions) and the benefit obligation—in its statement of financial position; (b) recognize, as a component of other comprehensive income, net of tax, the gains or losses and prior service costs or credits that arise during the period but are not recognized as components of net periodic benefit cost pursuant to FAS 87, Employers’ Accounting for Pensions, or FAS 106, Employers’ Accounting for Postretirement Benefits Other Than Pensions; (c) measure defined benefit plan assets and obligations as of the date of the employer’s fiscal year-end statement of financial position (with limited exceptions); and (d) disclose in the notes to financial statements additional information about certain effects on net periodic benefit cost for the next fiscal year that arise from delayed recognition of the gains or losses, prior service costs or credits, and transition assets or obligations. An employer with publicly traded equity securities is required to initially recognize the funded status of a defined benefit postretirement plan and to provide the required disclosures as of the end of the fiscal year ending after December 15, 2006. This statement is not expected to have a significant effect on our financial statements.

SFAS 157 - ‘Fair Value Measurements’

In September 2006, the FASB issued SFAS No. 157, “Fair Value Measurements”. This standard establishes a standard definition for fair value establishes a framework under generally accepted accounting principles for measuring fair value and expands disclosure requirements for fair value measurements. This standard is effective for financial statements issued for fiscal years beginning after November 15, 2007. Adoption of this statement is not expected to have any material effect on our financial position or results of operations.

SAB 108 - ‘Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements’

In September 2006, the SEC issued Staff Accounting Bulletin No. 108 (SAB 108), Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements. SAB 108 provides guidance on the consideration of the effects of prior year unadjusted errors in quantifying current year misstatements for the purpose of a materiality assessment. Adoption of this statement is not expected to have any material effect on our financial position or results of operations.

FIN 48 - ‘Accounting for Uncertainty in Income Taxes’

In June 2006, the FASB issued Interpretation No. 48 (“FIN 48”), “Accounting for Uncertainty in Income Taxes”, an interpretation of SFAS No. 109. FIN 48 prescribes a comprehensive model for how companies should recognize, measure, present and disclose uncertain tax positions taken or expected to be taken on a tax return. Under FIN 48, we shall initially recognize tax positions in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. We shall initially and subsequently measure such tax positions as the largest amount of tax benefit that is greater than 50% likely of being realized upon ultimate settlement with the tax authority assuming full knowledge of the position and all relevant facts. FIN 48 also revises disclosure requirements to include an annual tabular roll-forward of unrecognized tax benefits. We will adopt this interpretation as required in 2007 and will apply its provisions to all tax positions upon initial adoption with any cumulative effect adjustment recognized as an adjustment to retained earnings. Adoption of this statement is not expected to have any material effect on our financial position or results of operations.

SFAS 156 - ‘Accounting for Servicing of Financial Assets’

 

23


Table of Contents

In March 2006, the FASB issued SFAS 156 “Accounting for Servicing of Financial Assets.” This Statement amends FASB Statement No. 140, “Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities,” with respect to the accounting for separately recognized servicing assets and servicing liabilities. This statement:

 

  a. Requires an entity to recognize a servicing asset or servicing liability each time it undertakes an obligation to service a financial asset by entering into a servicing contract.

 

  b. Requires all separately recognized servicing assets and servicing liabilities to be initially measured at fair value, if practicable.

 

  c. Permits an entity to choose “Amortization method” or “Fair value measurement method” for each class of separately recognized servicing assets and servicing liabilities.

 

  d. At its initial adoption, permits a one-time reclassification of available-for-sale securities to trading securities by entities with recognized servicing rights, without calling into question the treatment of other available-for-sale securities under Statement 115, provided that the available-for-sale securities are identified in some manner as offsetting the entity’s exposure to changes in fair value of servicing assets or servicing liabilities that a servicer elects to subsequently measure at fair value.

 

  e. Requires separate presentation of servicing assets and servicing liabilities subsequently measured at fair value in the statement of financial position and additional disclosures for all separately recognized servicing assets and servicing liabilities.

This statement is effective as of the beginning of the Company’s first fiscal year that begins after September 15, 2006. Adoption of this statement is not expected to have any material effect on our financial position or results of operations.

SFAS 155 - ‘Accounting for Certain Hybrid Financial Instruments—an amendment of FASB Statements No. 133 and 140’

This Statement, issued in February 2006, amends FASB Statements No. 133, Accounting for Derivative Instruments and Hedging Activities, and No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities. This Statement resolves issues addressed in Statement 133 Implementation Issue No. D1, “Application of Statement 133 to Beneficial Interests in Securitized Financial Assets.”

This Statement:

 

  a. Permits fair value remeasurement for any hybrid financial instrument that contains an embedded derivative that otherwise would require bifurcation

 

  b. Clarifies which interest-only strips and principal-only strips are not subject to the requirements of Statement 133

 

  c. Establishes a requirement to evaluate interests in securitized financial assets to identify interests that are freestanding derivatives or that are hybrid financial instruments that contain an embedded derivative requiring bifurcation

 

  d. Clarifies that concentrations of credit risk in the form of subordination are not embedded derivatives

 

  e. Amends Statement 140 to eliminate the prohibition on a qualifying special-purpose entity from holding a derivative financial instrument that pertains to a beneficial interest other than another derivative financial instrument.

This Statement is effective for all financial instruments acquired or issued after the beginning of our first fiscal year that begins after September 15, 2006.

 

24


Table of Contents

The fair value election provided for in paragraph 4(c) of this Statement may also be applied upon adoption of this Statement for hybrid financial instruments that had been bifurcated under paragraph 12 of Statement 133 prior to the adoption of this Statement. Earlier adoption is permitted as of the beginning of our fiscal year, provided we have not yet issued financial statements, including financial statements for any interim period, for that fiscal year. Provisions of this Statement may be applied to instruments that we hold at the date of adoption on an instrument-by-instrument basis. Adoption of this statement is not expected to have any material effect on our financial position or results of operations.

Recently Adopted Accounting Standards

Effective August 1, 2006, we adopted the provisions of Statement of Financial Accounting Standards No. 123 (revised 2004), “Share-Based Payment” (“SFAS 123R”) requiring that compensation cost relating to share-based payment transactions be recognized in our financial statements. The cost is measured at the grant date, based on the calculated fair value of the award, and is recognized as an expense over the employee’s requisite service period (generally the vesting period of the equity award). We adopted SFAS 123R using the modified prospective method and, accordingly, did not restate prior periods to reflect the fair value method of recognizing compensation cost. Under the modified prospective approach, SFAS 123R applies to new awards and to awards that were outstanding on January 1, 2006 that are subsequently modified, repurchased or cancelled.

Off-Balance Sheet Arrangements

We have never entered into any off-balance sheet financing arrangements and have not formed any special purposes entities.

DESCRIPTION OF BUSINESS

ORGANIZATION

We were incorporated on November 9, 2005 under the laws of the State of Delaware for the purpose of commercializing solar products. We were originally named Sologic, Inc. On April 25, 2006, we changed our name to Sun Energy Solar, Inc. On December 21, 2005, we acquired the patent rights (patent applied for) to No. 60/617,263 Titled Substrate with Light Display, applied for on September 2, 2005 (provisional was applied for in September, 2004), from Sparx, Inc., a Florida corporation 100% owned by our Chief Executive Officer. Sparx, Inc. had acquired the patent rights from certain officers of our company in September 2005. As compensation for the patent rights, we granted Sparx, Inc., a royalty of 4.9% of gross revenues. Sparx, Inc. has the option under the agreement to accept payment for the royalties in common stock. We also granted 500,000,000 stock options (of which 25% have been pledged to charity) to Carl L. Smith, our Chief Executive Officer. The options are exercisable at ten cents per share, have entirely vested, and have an unlimited life. We also granted to Mr. Smith additional voting rights so that in the event that an outside party were to acquire 20% or more of the Company and attempt a change in control, Mr. Smith would have the right to vote enough additional shares so that he would have a voting majority in any shareholders meeting, thus effectively, giving Mr. Smith veto power over any takeover attempt.

Since inception, management has been developing our initial product lines which consist of a solar substrate product for the highway safety market and a first generation small solar substrate for the advertising industry. The company has been testing these prototypes and making presentations to various state governmental agencies and large advertising firms to gauge the interest level for these products. Since our incorporation, our business has expanded to include the development of full motion software and information products for use within the variable messaging and digital sign sub-field of solar lighting. Presently, several of these products are in various stages of development.

 

25


Table of Contents

PRODUCTS

Our core product is a patents-applied for, printable lighted solar powered substrate. The product can be developed in virtually any size, and resembles a solar poster, a solar sticker, a solar billboard, etc. The solar substrate can be adhered to existing products such as a billboard by using an epoxy resin adhesive, or the solar substrate can operate as a stand-alone lighted and self powering display.

The principal elements of our products are: 1) Lighting (principally Light-Emitting Diodes {LEDs}) but alternatives may be used, such as fiber optics, 2) Power Source (principally solar with a rechargeable battery, although other sources including the power grid can be used), 3) Circuit Board (preferably flexible), and 4) encapsulation in a urethane or polymer technology that protects the otherwise vulnerable electronic components from inclement weather.

The original product concept has been expanded to include the development of full motion, remotely programmable, software and information products for use within the variable messaging and digital sign products sub-field of solar lighting.

Below is a description of some of the benefits of our technologies:

 

  1) Our solar powered lighted signs and billboards require no external electrical supply and are completely self-contained. Thus, there will be no need for extension cords; the products eliminate utility (electricity) costs and require no battery replacement. This also eliminates the fire hazard that is associated with plug-in displays.

 

  2) The latest United States tax legislation (Securing America's Energy Independence Act) provides a 30% income tax credit, with no cap, to businesses that purchase solar-powered lighted signs and billboards. The effect of this is that the cost of our signs and billboards (plus applicable taxes and interest) may be discounted by 30%, which in some cases, based on our anticipated pricing strategy, will make our solar billboards less expensive to advertisers than non-solar billboards.

 

  3) Customers do not have to throw away our solar-powered lighted signs and billboards every time they run a new promotion or special. The reason for this is because our products include wireless technologies that allow the LED components within our products to illuminate in different patterns. This means that the lighted message can be changed on demand in order to reflect the end of a promotion or the beginning of a new promotion. Also, we plan to engineer every component included within the Company’s products, other than the rechargeable micro-battery, to be certified to last up to 100,000 hours. The rechargeable micro-battery will last for approximately two years, and can be replaced in certain models of company product.

 

  4) Our solar-powered lighted signs and billboards can be manufactured to be dual sided to create two lighted visual advertisements in one location.

 

  5) Our solar-powered lighted signs and billboards require no up-keep. The solar substrate can be hung in the window and recharges itself as sunlight is absorbed by the solar cells without the customer ever having to do a thing.

Altough our product concept is unique and we believe patent protected, other products use different means to accomplish the same goals, such as reflective materials, external solar lighting, external guide lighting, and digital signing. This market is very competitive and includes major companies such as 3-M and other less well known but established companies.

The Principal Disadvantages of our Substrates are:

1.) Solar Power supply has historically been a business with boom and bust cycle that currently does not meet market demand. This may effect our ability to fill orders once we have our product in the marketplace and has slowed our entry into the marketplace.

2.) The latest tax legislation that provides solar credits is scheduled to expire before we have large scale distribution of our product.

3.) With rapid improvements in solar, some of our products may become obsolete.

4.) Many billboards and signs already have electric power and lighting, and in no cases there would be no need except improved appearance and environmental benefits for a conversion to our products.

5.) As in any development stage entity, there are risks that we will be unable to accomplish all of our goals for unforeseen reasons.

Printable Solar Highway Traffic Safety Substrate

The printable solar highway traffic safety substrate engineering prototypes have been completely developed. Core Engineering was completed on this product in October, 2006 and we are currently marketing the products. Our printable, solar highway traffic safety substrates meet and/or exceed the relevant state and federal engineering requirements as defined in the Equipment and Material Standards of the Institute of Transportation Engineers (ISBN 0-935403-16-7) and the Vehicle Traffic Control Signal Heads: Light Emitting Diode [LED] Circular Signal Supplement (ISBN 1-933452-09-9).

 

26


Table of Contents

By selling to suppliers of barricades who lease products to the governmental unit, our solar traffic product qualifies for the 30% solar tax credit that is outlined within the latest United States tax legislation (Securing America's Energy Independence Act) which can then pass through the savings. Taking into account the cost of the least expensive existing barricade product plus one year of battery cost to effectively light the product on a nightly basis, additional savings will be realized based upon labor costs and other expenses associated with replacing batteries in existing non-solar lighted traffic barricade products.

The integration of features and components such as GPS tracking capabilities, 911 emergency contact capabilities, Blue Tooth ® , RF (Radio Frequency), RFID and motion sensor technologies are available as part of the product offering.

Solar Lighted Stickers

The second product to be offered by the Company will be printable solar lighted stickers for the professional sports and retail markets. Engineering for this product was completed in April, 2006.

The first solar-sticker product is the “beating heart” solar sticker. By arranging the LED lights in a heart shape. The substrate is then printed whereby a message such “I © Dogs,” or “I © XYZ Sports Team” is displayed, and the heart lights up in pre-programmed timed intervals that emulate a beating heart.

Solar Lighted Advertisements

According to the December, 2003 Arbitron / Edison Media Research National In-Car Study, which is available at http://www.edisonresearch.com/home/archives/Incarstudy_final_lr.pdf, illuminated outdoor advertising increases advertisers’ audience by 16% or 36.2 million people per day in the United States alone. The principal delay in releasing this product to market is the availability of thin film solar.

Our printable solar lighted advertisement substrate has been completely developed for sizes up to 1 ft. x 1 ft. Larger sizes (2’ x 2’, 3’ x 3’, and 4’ x 4’) are currently being engineered. The engineering of these substrates entails the effective design of a printed circuit board (“PCB”) that includes: multiple solar cell mounts, rechargeable micro-battery mounts, microprocessor mounts, and thousands of potential placements for LEDs. By providing the numerous placement options for the components, a single PCB design can accommodate virtually any design required by an advertiser.

This proprietary product is a super thin (approximately the width of four credit cards) and flexible, printable substrate that includes solar cells in inconspicuous locations on the substrate; these solar cells power multiple rechargeable micro-batteries that drive the LEDs underneath the printed graphics. Directly above each LED on the substrate are tiny transparencies in the print graphic that allow light from the LEDs to escape from underneath the print. This light allows advertisers to focus viewers’ attention to specific areas of the advertisement in order to more effectively brand their message.

We intend to develop printed solar substrates to attach onto existing 8-sheet, 30 sheet, bulletin board, transit, and other advertising displays. Our products can be securely attached to printed vinyl using an epoxy resin that dries quickly and creates a permanent bond between the solar substrate and the printed vinyl. An example of our solar substrate application used in combination with a 30-sheet advertisement is: a major national home builder advertises a picture of a house in the middle of the printed vinyl, and a printed solar substrate in the design of a window will be affixed to the vinyl such that the window will illuminate creating the effect that a resident of the house turned on a light. Laws specific to billboard lighting require the illumination of the window to activate and stay illuminated for a total of six (6) seconds before dimming to darkness. Our products will meet or exceed any and all state or federal regulations governing lighted advertisements.

We have several hurdles prior to releasing this product to market. In addition to obtaining an adequate supply of solar thin film. We need to complete the remotely programmable engineering for blinking patterns and determine if our cost structure is acceptable to advertisers. Crucial to this is obtaining test data that demonstrated out lighted substrates increase impressions and consumer’s memories of those impressions. We have no such test data to the unavailability of raw material to manufacture product.

 

27


Table of Contents

The integration of more advanced features and components such as motion sensors, pager encryption, Radio Frequency (“RF”), RFID, and GPS tracking capabilities, are planned to be included within the product offering in the future.

Federal solar tax credits coupled with new state energy initiatives compliment our product offering. Our products eliminate the demand for external electricity to a lighted advertisement.

Due to the extremely low voltage required to power the Company’s products, UL testing and other electrical testing are not required.

ENGINEERING

Our initial engineering prototypes (and patent support work) have been prepared by the engineering firm of Technology Driven Products, Inc. located in Loveland, Colorado and our original encapsulation was done by Rapid Pro, Inc., of Longmont, Colorado and Protogenic, Inc. of Westminster Colorado. Over the last twelve (12) months, we have developed an in-house engineering department that consists of electrical and mechanical engineers, and have engaged several engineering firms that act as independent contractors. This effort has allowed us to increase the speed of our product development efforts, and helped to refine the solar substrate and encapsulation technologies. Our relationships with Varta Microbattery, Inc. and PowerFilm, Inc. provide additional engineering and product development support that is key to the efficiencies of our product development processes. Our relationships with Varta Microbattery, Inc. and PowerFilm, Inc. are also crucial to our manufacturing efficiencies in addition to our engineering and product development. We currently have a Mutual Cooperation Agreement with Varta Microbattery, Inc., effective for a 5-year term through June 30th, 2006. Under the Mutual Cooperation Agreement, Varta and the Company will work together in order to develop various commercial and industrial products (the “Solar Products”). The Solar Products will be wholly owned by the Company and will combine Sun Energy’s technologies and core competencies with Varta’s battery and power supply expertise.

INTELLECTUAL PROPERTY

The following is a list of our intellectual property.

 

  a) Trademarks - all common law, state and /or federal rights in the United States

 

  b) Trade name –Sun Energy Solar has initiated efforts to trademark “Solartizement”,

“Solartizing”, Solar Sticker, “IdentiTag”, “Light without Limitation”

Below is a complete listing of all the Company’s intellectual property filings, the dates filed and the status of the processing of the applications:

U.S. Applications:

 

Title

   Application
Number
   Filing Date   

Expected Review

Date

   Status

Bumper Sticker With Light Display

   60/608,783    Sept. 10, 2004    n/a    Expired

Poster With Remotely Programmable Display

   60/617,263    Oct. 8, 2004    n/a    Expired

 

28


Table of Contents
Substrate With Light Display    11/219,164    Sept. 2, 2005    No earlier than May 2008    Pending
Substrate with Light Display    60/804,224    June 8, 2006    No earlier than May 2008    Pending
Light Units with Communications Capability    60/868,465    Dec. 4, 2006    No earlier than May 2008    Pending
LED Light Unit With Battery Back-up, Communications and Display    60/888,381    Feb. 6, 2007    No earlier than May 2008    Pending
LED Light Unit With Battery Back-up And Internal Switch State Detection    60/910,554    April 6, 2007    No earlier than May 2008    Pending
Modular Solar Panel System    60/910,560    April 6, 2007    No earlier than May 2008    Pending
System and Method for Collecting and Optically Transmitting Solar Radiation    60/915,369    May 1, 2007    No earlier than May 2008    Pending

Foreign Applications:

 

Title

   Country   

Application

Number

  

Filing

Date

  

Expected Review

Date

   Status
Substrate With Light Display    European Patent Office    05805876.9    04/10/2007    No earlier than May 2008    Pending
Substrate With Light Display    India    2678/DELNP/2007    04/10/2007    No earlier than May 2008    Pending
Substrate With Light Display    Australia    Not Yet Available    04/10/2007    No earlier than May 2008    Pending
Substrate With Light Display    Korea    10-2007-7008818    04/10/2007    No earlier than May 2008    Pending
Substrate With Light Display    Canada    Not Yet Available    03/12/2007    No earlier than May 2008    Pending
Substrate With Light Display    China    Not Yet Available    03/12/2007    No earlier than May 2008    Pending
Substrate With Light Display    Japan    Not Yet Available    03/12/2007    No earlier than May 2008    Pending
Substrate With Light Display    WIPO    PCT/US05/31944    09/06/2005    No earlier than May 2008    Pending

WAREHOUSING AND DISTRIBUTION

To establish inventory procedures and shipping and handling procedures for global distribution, we have informally engaged Joe Miller, a business expert who owns one of the largest art supply businesses in the United States. Mr. Miller is assisting the company to set-up its shipping facilities; and is also helping with the establishment of inventory controls and customer service protocols. Mr. Miller is a member of our board of directors. Mr. Miller owns Cheap Joe’s Art Supply, a United States company that ships products domestically and internationally.

MARKETING STRATEGIES

Our initial plan is to test market our products through pilot programs.

One advantage of pilot programs is they offer the ability to correct any mistakes or miscalculations that are made during the pilot. It may be necessary to re-engineer certain product specifications once critical data is retrieved; for instance: the number of LEDs on a given substrate may need to be increased or decreased, the

 

29


Table of Contents

brightness or lumens of the LEDs may need to be increased or decreased, the size of the substrate may need to be increased or decreased. T. The Company believes that it has adequate capital to conduct four (4) complete pilot tests as have been described above within four (4) different markets. The markets that we have targeted are as follows:

Automotive dealerships

Professional sports

Department of Transportation (“DOT”) - Traffic and highway safety

Site-specific retail marketing

We can make no assurances that any state or federal government agency will agree to allow a pilot test of the company’s products, and even if they do allow a pilot test, we cannot guarantee that the pilot program will be successful. Our initial pilot program is tentative and will be with the State of Florida Department of Transportation. We can make no assurance that any governmental agency will purchase product from our company at any time

Once the company has fine-tuned the Solar Sticker product and is confident that both the product and the company are prepared for the strains of mass distribution, then the company will begin a mass marketing campaign as outlined below:

 

   

Nationwide sign franchises. We intend to schedule meetings with the corporate decision makers of these franchises, and present the solar substrate technology along with the critical data from the pilot programs. Our intention is to have our solar substrate products approved and included within the product offering to the downstream independently owned franchises. In the franchise system, new products are reviewed by corporate and are generally tested by pre-established franchises in order to determine the viability of the new product, such as demand and ease-of-use.

 

   

Worldwide reseller/distribution networks. We will engage these networks and negotiate terms for downline distribution.

 

   

Internet sales – We intend to operate websites that will allow customers to easily browse, select and purchase various products directly from us. The websites that we own are as follows: ( www.solartizement.com , www.solarstickers.com , www.sunenergysolar.com , www.solartizing.com , and www.bumperflicker.com ). These websites will not be activated until such time as we have product to sell directly to the consumer. The information on these websites is not part of this prospectus.

 

   

Trade shows – We will attend trade shows in diverse and synergistic industries such as: convenience store, grocery, highway safety, governmental, military, advertising, outdoor & indoor sign, professional sports, and other markets.

 

   

Governmental – We plan to aggressively market our products to foreign, federal, state and local governments.

 

   

Licensing – We plan to actively solicit sports organizations to obtain licensing agreements for use with our products. We may also license our intellectual properties and technologies to large organizations on an annual fee and/or royalty basis.

 

   

Direct Sales – We currently have three (3) national account sales representatives.

REMAINING HURDLES IN PRODUCT DEVELOPMENT

Although we have numerous working prototypes, we have the following hurdles to overcome before we can place product in the marketplace:

1.) Solar supply: We have placed a significant orders with Powerfilm, our main solar supplier in January, and have only receive a small quantity of what we ordered and do not have confirmation of when we will receive shipment. We have contacted other suppliers but have not worked out an alternative energy. We must develop a supply of Thinfilm to sell our products.

2.) Communication Frequency: Successful development of a frequency for RF transmissions that can communicate data at an adequate range is crucial to fulfilling certain commercial and governmental product “wish lists”.

 

30


Table of Contents

GOVERNMENT REGULATION

We are not aware of any existing or probable governmental regulations that may have a material effect on the normal operations of our business. There also are no relevant environmental laws that require compliance by us that may have a material effect on the normal operations of the business.

DESCRIPTION OF PROPERTY

We currently lease an operating facility at 6408 Parkland Drive, Sarasota, Florida 34243. This facility is under a three year and one month term through October 31, 2009. The lease requires monthly rent of approximately $3,524 plus annual increases of 3% that go into affect on November 1 of each subsequent year. The building consists of approximately 5,316 square feet of laboratory, warehouse and office space. The facilities are in good condition and are adequate for small scale commercialization of our products. However, we do not believe our facility would be adequate to handle more than 25 employees. Our manufacturing is tentatively scheduled to be at Creonix, Inc., a Bradenton, Florida contract manufacturer.

LEGAL PROCEEDINGS

We are not currently a party to, nor are any of our property currently the subject of, any pending legal proceeding. None of our directors, officers or affiliates are involved in a proceeding adverse to our business or have a material interest adverse to our business.

MANAGEMENT

DIRECTORS AND EXECUTIVE OFFICERS

The following are the names and certain other information regarding or current directors and executive officers.

 

Name

   Age   

Position

Carl L. Smith, III

   37    Director, Chairman of the Board and Chief Executive Officer

Matthew Veal

   48    Chief Accounting Officer, Controller and Secretary

Richard C. Hall

   37    Chief Financial Officer, Vice Chairman, Treasurer & Director

Bob Fugerer

   48    President, Chief Technology Officer and Director

Gary P. Bentz

   43    Vice President of Sales and Marketing and Director

Eddie Shaviv

   60    Director

Joe Miller

   67    Director

Jim Perkins

   42    Director

John LaCorte

   38    Vice President of Global Logistics and Business Development and Director

Don Sipes

   46    Director

Pursuant to our Bylaws, our directors are elected at our annual meeting of stockholders and each director holds office until his or her successor is elected and qualified. Officers are elected by our Board of Directors and hold office until an officer’s successor has been duly appointed and qualified unless an officer sooner dies, resigns or is removed by the Board. There are no family relationships among any of our directors and executive officers.

BACKGROUND OF DIRECTORS AND EXECUTIVE OFFICERS

CARL L. SMITH, III, DIRECTOR, CHAIRMAN OF THE BOARD AND CHIEF EXECUTIVE OFFICER. Mr. Smith is the inventor of our technology and products and is the founder of our business. From July 2001 until 2005, Mr. Smith founded and was a principal of Research Capital, a venture capital firm located in Sarasota, Florida. Mr. Smith attended Appalachian State University in Boone, North Carolina.

 

31


Table of Contents

BOB FUGERER, PRESIDENT, CHIEF TECHNOLOGY OFFICER & DIRECTOR. Mr. Fugerer has been a member of our Board of Directors since April 2006. From 2001 until 2006 Mr. Fugerer was a Field Applications Engineer for Arrow Engineering. Mr. Fugerer has a Bachelor degree in Engineering Science from Lipscomb University and Bachelor of Electrical Engineering degree from Vanderbilt University where he graduated Summa Cum Laude. Mr. Fugerer also has a Master of Science in Electrical Engineering from the University of Tennessee and Master of Science in Engineering Management from the University of Alabama.

RICHARD C. HALL, CHIEF FINANCIAL OFFICER, VICE CHAIRMAN, TREASURER AND DIRECTOR. Mr. Hall is a co-founder of our business and a co-inventor of our product line. Prior to working with us, Mr. Hall was the President of Research Capital Partners, a Florida based venture capital firm that specialized in financing early stage biotechnology companies, from July 2001 to 2005. Mr. Hall graduated from the University of North Carolina at Chapel Hill in 1992 with a BA in economics.

MATTHEW VEAL, CHIEF ACCOUNTING OFFICER, CONTROLLER, AND SECRETARY. Mr. Veal has been our Chief Accounting Officer, Controller and Secretary since the inception of the Company. From 2004 until present, serves on the board and is the former CFO (2004 to 2006) for Global Water Technologies, Inc. In Summer, 2004, Mr. Veal was the acting controller for Infinium Labs, Inc. From 1996 until 2004 Mr. Veal was Chief Financial Officer of Tampa Bay Financial, Inc., a Florida-based venture capital firm. From 1990 until 1996 Mr. Veal served in several positions, including controller and Chief Financial Officer, for Teltronics Group, a Sarasota, Florida based telecom equipment manufacturer. Mr. Veal graduated from the Fisher School of Accounting at the University of Florida in 1980.

GARY P. BENTZ, VICE PRESIDENT OF SALES AND MARKETING AND DIRECTOR. Mr. Bentz has been Vice President of Sales and Marketing and a Director of our business since April 14, 2006. Mr. Bentz also owns a marketing agency, BXP. From 2000-2005 Mr. Bentz was Senior Vice President and Creative Director of two agencies of IPG, where he served over 15 national brands. From 1992-2000 Mr. Bentz was also President and Creative Director of Lexico, serving over 15 major brands as well. Mr. Bentz did his undergraduate studies at the University of Utah.

EDDIE SHAVIV, DIRECTOR. Mr. Shaviv has been a member of our Board of Directors since April 14, 2006. From 2002 until 2006, Mr. Shaviv was VP of Marketing and Sales and from 2003 until present, Mr. Shaviv was President and Chief Executive Officer of Varta Microbattery GmbH Germany, a battery producer in Europe. Mr. Shaviv holds an MSME from Polytechnic Institute in Bucharest as well as an MBA from New York Institute of Technology.

JOE MILLER, DIRECTOR. Mr. Miller has been a member of our Board of Directors since April 14, 2006. For over 40 years including the last five years, Mr. Miller has owned a chain of pharmacies in North Carolina, where he also established and runs Cheap Joes’ Art Supply. Mr. Miller graduated from the University of North Carolina School of Pharmacy.

DON SIPES, DIRECTOR. Mr. Sipes has been a member of our Board of Directors since February, 2007, and also serves as consultant to the Company. Mr. Sipes is the President And CEO of the developer and manufacturer of High Energy Laser Systems and Technology for Tactical Defense and Commercial Applications. From 1996 to 2005, Mr. Sipes served as the Vice President of Technology for the Transmission Networks Systems Sector of Scientific-Atlanta Inc where he lead efforts in maintaining and expanding S-A’s technological lead in the areas of Cable Access Networks, DWDM Transport Networks, Video Processing Technology and Fiber to the Home (FTTH) Networks. Since leaving Scientific Atlanta, Mr. Sipes has worked as a consultant in the laser and optic field through his firm Scientific Atlanta. Mr. Sipes completed his undergraduate work at the University of California – Berkeley and has a Masters in Business Administration from the University of Chicago.

JIM PERKINS, DIRECTOR. Mr. Perkins has been a member of our Board of Directors since April 14, 2006. Since 2005, Mr. Perkins was the Regional Vice President in Business Development for JPMorgan Chase Home Finance in Florida, and held a similar position for Wells Fargo from 1990 to 2005. Mr. Perkins graduated from Colorado State University at Fort Collins with a BA in Economics in 1990.

 

32


Table of Contents

JOHN LACORTE, VICE PRESIDENT OF GLOBAL LOGISITCS AND BUSINESS DEVELOPEMNT AND DIRECTOR. Mr. LaCorte has been a member of our Board of Directors since April 14, 2006. From 2004-2006, Mr. LaCorte was Operations Manager for Creonix, a Sarasota, FL manufacturer with emphasis in LED lighting. From 2001-2004, Mr. LaCorte served as a Business Development Manager for Mnemonics, a Defense Contractor. There Mr. LaCorte was instrumental in the implementation of Six Sigma programs for the company.

COMMITTEES OF THE BOARD

We do not have a compensation committee. Our Board of directors serves as our Audit Committee.

FAMILY RELATIONSHIPS

There are no family relationships between any of our directors or executive officers.

INVOLVEMENT IN CERTAIN LEGAL PROCEEDINGS

Other than as discussed herein, none of our directors, executive officers, promoters or control persons have been involved in any of the following events during the past five years:

1. any bankruptcy petition filed by or against any business of which such person was a general partner or executive officer either at the time of the bankruptcy or within two years prior to that time;

2. any conviction in a criminal proceeding or being subject to a pending criminal proceeding (excluding traffic violations and other minor offences);

3. being subject to any order, judgment, or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction, permanently or temporarily enjoining, barring, suspending or otherwise limiting his involvement in any type of business, securities or banking activities; or

4. being found by a court of competent jurisdiction (in a civil action), the Commission or the Commodity Futures Trading Commission to have violated a federal or state securities or commodities law, and the judgment has not been reversed, suspended, or vacated.

In October 2003, Messrs. Smith and Hall, and Research Capital LLC (“Research Capital”), of which Mr. Hall was the president of and Mr. Smith was the managing member and sole owner of, among others, submitted Offers of Settlement which the Securities and Exchange Commission (the “ Offer of Settlement”) accepted. The Offer of Settlement was issued in connection with the following transaction: In November 2001 Research Capital LLC hired Research Investment Group, Inc. (“RIG”) to promote an issuer (the “Issuer”) with which Research Capital was affiliated. Research Capital and RIG entered into an agreement pursuant to which RIG would establish a promotional campaign for the Issuer in exchange for an option to purchase 4,000,000 purportedly unrestricted shares of the Issuer from Research Capital. Thereafter RIG’s sole officer exercised a portion of the option and purchased shares which came from Hall’s and Smith’s personal holdings. No registration statement was filed with the Securities and Exchange Commission or was in effect as to the shares of the Issuer’s stock sold by RIG. Because these stock promoters had obtained the shares from persons directly or indirectly controlling or controlled by the Issuer, or under direct or indirect common control with the Issuer, with a view to distributing the stock to the public, the stock was not exempt from registration.

Additionally, Messrs. Hall and Smith, among others, consented to the entry of an Order Instituting Public Cease-and-Desist Proceedings, Making Findings, and Imposing a Cease-and-Desist Order Pursuant to Section 8A of the Securities Act of 1933 (the “Order”). Pursuant to the Order, Messrs. Hall and Smith, among others, agreed to cease and desist from committing or causing any violations and any future violations of Sections 5(a) and 5 (c) of the Securities Act. In 2005, Mr. Veal submitted a consent to an entry of Judgment that restrains and enjoins him from violating Section 16(a) of the Securities Act of 1934 and agreed to pay $30,000 in civil penalties relating to the late filing of reports with the Securities and Exchange Commission.

AUDIT COMMITTEE FINANCIAL EXPERT

Our board of directors has determined that it has one member of its board, Mr. Craig Hall, that qualifies as an "audit committee financial expert" as defined in Item 401(e) of Regulation S-B, however, Mr. Hall is not "independent" as the term is used in Tem 7(d) (3) (iv) of Schedule 14A under the Securities Exchange Act of 1934, as amended

We believe that the members of our board of directors are collectively capable of analyzing and evaluating our financial statements and understanding internal controls and procedures for financial reporting. In addition, we

 

33


Table of Contents

believe that retaining an independent director who would qualify as an “audit committee financial expert” would be overly costly and burdensome and is not yet cost effective for the Company.

EMPLOYMENT AGREEMENTS

In June 2006, we entered into an employment agreement with Carl L. Smith, our Chief Executive Officer. Under the employment agreement Mr. Smith receives a base salary of two million shares of common stock per year. The agreement provides that Mr. Smith will be entitled to receive up to two million shares of common stock for each year of service beginning June, 2007. The agreement is automatically renewed each year and is subject to conditional vesting based on the completion of each year’s service and can be renegotiated or terminated by either party with 60 days notice. The agreement grants the same benefits as our other executives but no cash remuneration.

In June 2006, we entered into an employment agreement with Richard C. Hall, our Chief Financial Officer. Under the employment agreement Mr. Hall receives a base salary of two million shares of common stock per year. The agreement also includes up to two million shares of common stock for each year of service beginning June, 2007. The agreement is automatically renewable each year and is subject to conditional vesting based on the completion of each year service and can be renegotiated or terminated by either party with 60 days notice. The agreement grants the same benefits as other executives of the Company but no cash remuneration.

In June 2006, we entered into an employment agreement with Robert Wyatt, the Chief Operating Officer. Under the employment agreement, we granted Mr. Wyatt two million shares of common stock initially and 625,000 shares for each quarter of service. The agreement is automatically renewable each year and is subject to conditional vesting based on the completion of each year service and can be renegotiated or terminated by either party with 60 days notice. The agreement grants Mr. Wyatt the same benefits as our other executives but no cash remuneration. Mr. Wyatt resigned in November, 2006, and we agreed to pay him 4,500,000 shares in settlement.

Effective July 2006 the agreement we entered into an employment agreement with Robert H. Fugerer, our President. Under a revised employment agreement we granted Mr. Fugerer two million three hundred fifty thousand shares initially and 500,000 shares for each quarter of service. The agreement is automatically renewable each year and is subject to conditional vesting based on the completion of each year service and can be renegotiated or terminated by either party with 60 days notice. The agreement grants Mr. Fugerer who became president in January 2007 the same benefits as our other executives, cash remuneration of $150,000 per year and a one time payment of $60,000.

In July 2006, we entered into an employment agreement with John LaCorte, the Vice President of Manufacturing. Under the agreement, we granted one million shares of common stock initially and 300,000 shares for each quarter of service. The agreement is automatically renewable each year and is subject to conditional vesting based on the completion of each year service and can be renegotiated or terminated by either party with 60 days notice. The agreement grants Mr. LaCorte the same benefits as our other executives and an annual salary of $100,000 per year.

On May 29, 2006, we entered into an employment agreement with Matthew A. Veal, Secretary, Controller and our Chief Accounting Officer. Under the agreement, the Company granted Mr. Veal stock of one million shares for each year of service after his initial year of employment in addition to his 2,000,000 founding shares. In the event that Mr. Veal does not complete his initial year of service, he is required to return 1,000,000 shares to the Company. The agreement is automatically renewable each year and is subject to conditional vesting based on the completion of each year service and can be renegotiated or terminated by either party with 60 days notice. The agreement grants Mr. Veal the same benefits as other executives of the Company, and an annual salary of $100,000 per year.

The principal post-termination provisions of our employment agreements are that:

1.) Executives shall not own, manage, operate, control, or have any 5% or more financial interest in any competitive business or engage, or attempt to employ any employee, consultant, agent, or representative of the Company or its affiliates for any reason or solicit directly any customer of the Company. And

2.) Executives shall be subject to Nondisclosure Agreement that extend one year after their full term after employment ceases.

3.) Executives must notify the Company of their new employee for a one year period if they find employment after leaving the Company.

 

34


Table of Contents

Consulting Agreement

On May 22, 2006, the Company entered into a consulting agreement with Fernando Cuza, an individual who has worked with the Company in its initial stage. He has established a plan for the development of relationships with customers that the Company considers crucial to its development and long-term success. He had also assisted the Company in continued efforts to expand research efforts and business development opportunities. In consideration of his services rendered, royalties will be paid based on the Company’s monthly market capitalization, as described in the schedule below. No level shall be paid twice. If a level has already been paid, then the Consultant shall be entitled to earn the royalty from any level below that level which has not been previously paid by the Company. Per the agreement, a maximum of 166,800,000 common shares can be issued for those services.

Market Capitalization Royalty

$ 1 Million 2,400,000 shares

$ 50 Million 6,000,000 shares

$100 Million 7,200,000 shares

$150 Million 8,400,000 shares

$250 Million 12,000,000 shares

$300 Million 12,000,000 shares

$400 Million 12,000,000 shares

$450 Million 12,000,000 shares

$500 Million 12,000,000 shares

$550 Million 12,000,000 shares

$600 Million 16,800,000 shares

$650 Million 16,800,000 shares

$700 Million 16,800,000 shares

$750 Million 16,800,000 shares

In January, 2007, we entered into an agreement with Bentz LLC, a key principal of which is Gary P. Bentz, our Vice President of Sales. Under the agreement, we granted Mr. Bentz six million shares of common stock initially and 500,000 shares for each quarter of service. The agreement is automatically renewable each year and is subject to conditional vesting based on the completion of each year service and can be renegotiated or terminated by either party with 60 days notice. The agreement grants Mr. Bentz the same benefits as our other executives and a monthly payment of $10,000. The services by Mr. Bentz required under this contract are principally as follows:

1.) Development of a Marketing and Advertising Plan

2.) Execute an Advertising Campaign

3.) Adminster the Company’s Sales Programs and sell product

4.) Develop Spanish Language Programs for the Company and

5.) Assist with Media Relations

EXECUTIVE COMPENSATION

The following table sets forth information concerning the total compensation that we have paid or that has accrued on behalf of our chief executive officer and our other executive officers during the fiscal year ended July 31, 2006.

 

35


Table of Contents

SUMMARY COMPENSATION TABLE

 

          Long-term Compensation     
     Annual Compensation    Awards    Payouts     

Name and

Principal Position

   Salary    Bonus   

Other

Annual
Compensation

   Restricted
Stock
Award(s)
   Securities
Underlying
Options/
SARs
  

All

Other
Compensation

   Total
     ($)    ($)    ($)    ($)    (#)    ($)    ($)

Carl L. Smith, III,
Chairman of the Board,
Chief Executive Officer

   $ —      $ —      $ —      2,000,000    500,000,000    —        —  

Richard C. Hall,
Vice President, Treasurer and Director

   $ —      $ —      $ —      2,000,000    —      —        —  

Robert H. Fugerer,
President and Director

   $ 8,233    $ 60,000    $ —      3,500,000    —      —      $ 60,000

Gary Bentz ,
Vice President of Sales

   $ 25,000    $ —      $ —      6,500,000    —      —        —  

There was no other compensation paid to these executives.

OPTION/SAR GRANTS IN LAST FISCAL YEAR

 

Name

   Number of Securities
Underlying Options
Granted
   Percent of Total
options Granted to
Employees In
Fiscal Year
    Exercise or Base
Price ($/SH)
   Expiration Date

Carl L. Smith III(1)

   500,000,000    100 %   $ .10    NA

 

1 Pursuant to a Stock Option Agreement dated as of December 20, 2005, the Company granted Mr. Smith an option to purchase 500,000,000 shares of the Company’s common stock at $.10 per share. The options vested immediately and is exercisable until it has been exercised in full. The common stock acquired upon the exercise of the option by Mr. Smith will be restricted and we are not required to file a registration statement under the Securities Act of 1933, as amended to register such shares of common stock. Pursuant to an amendment to the option agreement, Mr. Smith agreed to pledge 25% of all his rights under the stock option agreement to appropriate charitable foundations of his choosing. Provision 5 of the stock option agreement was deemed to be amended in order to enable Mr. Smith to make such a pledge.

 

36


Table of Contents

LONG-TERM INCENTIVE PLANS

Other than the Company’s 401(k) plan which is available to all employees, there are no arrangements or plans in which we provide pension, retirement or similar benefits for directors or executive officers, except that our directors and executive officers may receive stock compensation at the discretion of our board of directors. We do not have any material bonus or profit sharing plans pursuant to which cash or non-cash compensation is or may be paid to our directors or executive officers, except that stock compensation may be granted at the discretion of our board of directors.

We have no plans or arrangements in respect of remuneration received or that may be received by our executive officers to compensate such officers in the event of termination of employment (as a result of resignation, retirement, change of control) or a change of responsibilities following a change of control, where the value of such compensation exceeds $60,000 per executive officer except we have entered into a Change of Control Severance Agreement with Mr. Smith, dated as of December 21, 2005. Pursuant to this agreement, in the event of a change of control as defined in the agreement, we may terminate Mr. Smith’s employment with us. In the event that we terminate Mr. Smith’s employment with us other than for cause (as defined in the agreement, or as the result of his death or disability, then we must pay Mr. Smith the sum of his annual base salary (at the highest rate in effect for any period within three years prior to the Termination Date) plus any annual bonus, incentive, profit sharing, performance discretionary pay (in an amount equal to the product of the target award percentage under the applicable Incentive Pay plan or program in effect immediately prior to the Change of Control. For 12 months following his termination with us, Mr. Smith will also be entitled to receive any employee benefits that are provided under any “welfare plan” (within the meaning of Section 3(1) of the Employee Retirement Income Security Act of 1974, as amended) of the Company. Mr. Smith will also be entitled to receive reimbursement for relocation expenses on a basis consistent with our practices; provided he was relocated at our request within five years of his termination date. At the option of Mr. Smith, in the event of a change of control, Mr. Smith shall be granted voting rights on such number of common shares that would result in his having a voting majority of shares needed for any shareholder meeting as governed by our bylaws. The foregoing is a summary of the agreement and does not purport to be all of the agreement

DIRECTORS COMPENSATION

The Company has agreed to compensate outside directors 30,000 shares per year of service plus expenses for service on the board of directors.

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The following table sets forth certain information, as of February 28, 2007 with respect to the beneficial ownership of the outstanding common stock by (i) any holder of more than five (5%) percent; (ii) each of our executive officers and directors; and (iii) our directors and executive officers as a group. Except as otherwise indicated, each of the stockholders listed below has sole voting and investment power over the shares beneficially owned.

 

37


Table of Contents

Name of Beneficial Owner (1)

  

Shares of Common

Stock

Beneficially Owned (2)

   

Percentage of

Common Shares
Outstanding

 

Carl L. Smith, III

   90,465,000 **   34.52 %

Richard C. Hall

   17,659,667     6.74 %

Gary P. Bentz

   6,500,000     2.48 %

Eddie Shaviv

   2,000,000     * %

Don Sipes

   600,000     *  

Joe Miller

   2,000,000     * %

Jim Perkins

   780,000     *  

Bob Fugerer

   3,500,000     1.34 %

John LaCorte

   1,900,000     *  

Matthew A. Veal

   1,920,000     * %

All officers and directors as a group (10 persons)

   127,324,667    

 

* Less than 1%

 

** Does not include options to purchase 500,000,000 shares at ten cents per share (See “Summary Compensation Table” and “Option/SAR Grants in last fiscal year”)

 

(1) Except as otherwise indicated, the address of each beneficial owner is c/o Sun Energy Solar, Inc., 6408 Parkland Drive, Suite 104, Sarasota, FL 34236

 

(2) Beneficial ownership is determined in accordance with the rules of the Securities and Exchange Commission and generally includes voting or investment power with respect to the shares shown. Except where indicated by footnote and subject to community property laws where applicable, the persons named in the table have sole voting and investment power with respect to all shares of voting securities shown as beneficially owned by them.

 

(3) Jim Perkins purchased 710,000 shares from the Company for ten cents a share in a regulation D, rule 506 offering and acquired 70,000 shares privately.

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Until October 2006, we leased our principal office from Craca Properties LLC, a limited liability company 50% owned by Chief Executive officer Carl L. Smith and 50% owned by Company President Richard C. Hall. In November, 2005, we signed a lease for this space. The lease ran on a month to month term at $3,000 per month plus all related taxes, costs and fees. The Company also rents a condominium in lieu of a hotel from Company President Richard C. Hall for $187.50 per night on an as needed basis. The Company averaged the rental of this unit 6 to 7 nights per month during the last twelve months and expects a similar or higher usage rate during the next twelve months.

On December 21, 2005, we acquired the patent rights (patent applied for) to No. 60/617,263 Titled Substrate with Light Display, applied for on September 2, 2005, from Sparx, Inc., a Florida corporation 100% owned by our Chief Executive Officer. In connection with this acquisition, we paid a royalty of 4.9% of gross sales. Sparx, Inc. had acquired the patent rights from Carl Smith, Craig Hall, and Eric Morin.

The company has entered into consulting contracts with three of its directors: Gary Bentz, an officer and director (see Employment Contracts) has been engaged to provide marketing services for compensation of a 5,000,000 share signing bonus, 500,000 shares per quarter, and $10,000 per month. Eddie Shaviv, a director has bee n engaged to perform consulting services in finding evaluating potential business deals for 2,000,000 shares and $3,000 per month, and Don Sipes, a director, has been engaged to provide scientific evaluation services, introductions, negotiation assistance, and research consulting. For $6,000 per month, 400,000 shares upfront and 200,000 shares per quarter.

DESCRIPTION OF SECURITIES

The following description of our capital stock is a summary and is qualified in its entirety by the provisions of our Articles of Incorporation, as amended, all of which have been filed as exhibits to our registration statement of which this prospectus is a part.

 

38


Table of Contents

Capital Structure

Our authorized capital stock consists of 1,500,000,000 shares of common stock, par value $.00005 per share. The holders of common stock are entitled to one vote for each share held of record on all matters to be voted on by the stockholders. The holders of common stock are entitled to receive dividends ratably, when, as and if declared by the Board of Directors, out of funds legally available therefore. In the event of a liquidation, dissolution or winding-up of Sun Energy Solar, , the holders of common stock are entitled to share equally and ratably in all assets remaining available for distribution after payment of liabilities and after provision is made for each class of stock, if any, having preference over the common stock. The holders of shares of common stock, as such, have no conversion, preemptive, or other subscription rights and there are no redemption provisions applicable to the common stock.

TRANSFER AGENT AND REGISTRAR

The transfer agent for our common stock is Standard Registrar and Transfer Company, Inc., whose address is 12528 South 1840 East, Draper, Utah 84020.

COMMISSION’S POSITION ON INDEMNIFICATION FOR SECURITIES ACT LIABILITIES

Our bylaws provides that we shall indemnify to the fullest extent permitted by applicable law any director or officer of ours who was or is made or is threatened to be made a party or is otherwise involved in any action, suit or proceeding whether civil, criminal, administrative or investigative, by reason of the fact that he or she is or was a director, officer, employee or agent of our or was serving at our request as a director, officer, employee or agent of another entity against all liability and loss suffered and expenses reasonably incurred by such person in connection with any such action, suit or proceeding.

Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers or persons controlling us pursuant to the foregoing provisions, or otherwise, we have been advised that in the opinion of the Securities and Exchange Commission, such indemnification is against public policy as expressed in the Securities Act of 1933 and is, therefore, unenforceable.

LEGAL MATTERS

The validity of the common stock offered hereby will be passed upon for Sun Energy Solar, Inc. by Sichenzia Ross Friedman Ference LLP, New York, New York.

EXPERTS

Sun Energy Solar’s financial statements as of and for the period ended July 31, 2006 included in this Memorandum have been audited by Bobbitt Pittenger & Company, independent registered public accountants, as stated in their report appearing herein and are so included herein in reliance upon the report of such firm given upon their authority as experts in accounting and auditing.

ADDITIONAL INFORMATION

We have filed with the SEC a registration statement on Form SB-2 to register the sale of the securities offered by this prospectus. The prospectus is part of the registration statement, and, as permitted by the SEC’s rules, does not contain all of the information in the registration statement. For future information about us and the securities offered under this prospectus, you may refer to the registration statement and to the exhibits filed as a part of the registration statement.

In addition, after the effective date of this prospectus, we will be required to file annual, quarterly, and current reports, or other information with the SEC as provided by the Securities Exchange Act. You may read and copy any reports, statements or other information we file at the SEC's public reference facility maintained by the SEC at 100 F Street, N.E., Washington, D.C. 20549. You can request copies of these documents, upon payment of a duplicating fee, by writing to the SEC. Please call the SEC at 1-800-SEC-0330 for further information on the operation of the public reference room. Our SEC filings are also available to the public through the SEC’s Internet website at http://www.sec.gov.

 

39


Table of Contents

SUN ENERGY SOLAR, INC.

(A DEVELOPMENT STAGE COMPANY)

REPORT ON REVIEW OF

FINANCIAL STATEMENTS

FOR THE PERIOD ENDED JANUARY 31, 2007


Table of Contents

SUN ENERGY SOLAR, INC.

(A DEVELOPMENT STAGE COMPANY)

UCONTENTSU

 

      UPAGEU

FINANCIAL STATEMENTS

  

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

   1

BALANCE SHEETS

   2

STATEMENTS OF OPERATIONS

   3

STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY

   4

STATEMENTS OF CASH FLOWS

   5

NOTES TO FINANCIAL STATEMENTS

   6


Table of Contents

Bobbitt, Pittenger & Company, P.A.

Certified Public Accountants

March 28, 2007

To The Board of Directors and Stockholders

Sun Energy Solar, Inc.

Sarasota , Florida

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

We have reviewed the accompanying balance sheets of Sun Energy Solar, Inc., (a development stage company), as of January 31, 2007 and 2006 and the related statements of operations, stockholders’ equity and cash flows for the three months ended January 31, 2007 and for the period from inception (November 9, 2005) to January 31, 2007 and 2006 and July 31, 2006 and for the six months ended January 31, 2007. These financial statements are the responsibility of the Company’s management.

We conducted our review in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with standards of the Public Company Accounting Oversight Board (United States), the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should be made to the accompanying interim financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.

We have previously audited, in accordance with auditing standards of the Public Company Accounting Oversight Board (United States), the balance sheet of Sun Energy Solar, Inc., (a development stage company), as of July 31, 2006, and the related statements of operations, stockholders’ equity, and cash flows for the period from inception (November 9, 2005) through July 31, 2006; and in our report dated October 19, 2006, we expressed an unqualified opinion on those financial statements. In our opinion, the information set forth in the accompanying condensed balance sheet as of January 31, 2007, is fairly stated, in all material respects, in relation to the balance sheet from which it has been derived.

 

LOGO

Certified Public Accountants

Sarasota, Florida May 29, 2007

1605 Main Street, Suite 1010 Sarasota, FL 34236 Telephone: 941-366-4450 FAX # 941-954-7508


Table of Contents

SUN ENERGY SOLAR, INC.

(A DEVELOPMENT STAGE COMPANY)

BALANCE SHEETS

 

     January 31,
2007
    January 31,
2006
   

July 31,

2006

 
     (unaudited)     (unaudited)        

ASSETS

      

Current assets:

      

Cash and cash equivalents

   $ 4,375,173     $ 49,473     $ 4,360,980  

Prepaid expenses

     8,298       —         43,254  

Interest receivable

     896       —         16,693  
                        

TOTAL CURRENT ASSETS

     4,384,367       49,473       4,420,927  

Other assets

     24,238       —      

Furniture and equipment, net

     68,026       —         33,202  
                        
   $ 4,476,631     $ 49,473     $ 4,454,129  
                        

LIABILITIES AND STOCKHOLDERS’ EQUITY

      

Current liabilities:

      

Accounts payable and accrued expenses

   $ 623,414     $ —       $ 240,642  

Related party payables

     3,766       6,000       27,000  
                        

TOTAL CURRENT LIABILITIES

     627,180       6,000       267,642  

STOCKHOLDERS’ EQUITY

      

Common stock, $0.00005 par value; 1,500,000,000 sharesauthorized: 259,387,066 and 231,005,256, respectively issued and outstanding

     12,984       8,976       11,550  

Additional paid-in capital

     8,236,084       58,781       5,404,337  

Deficit accumulated during the development stage

     (4,399,617 )     (24,284 )     (1,229,400 )
                        

TOTAL STOCKHOLDERS’ EQUITY

     3,849,451       43,473       4,186,487  
                        
   $ 4,476,631     $ 49,473     $ 4,454,129  
                        

See report of independent registered public accounting firm

and notes to financial statements.

 

-2-


Table of Contents

SUN ENERGY SOLAR, INC.

(A DEVELOPMENT STAGE COMPANY)

STATEMENTS OF OPERATIONS

 

     For the Three
Months Ended
January 31, 2007
   

For the Period
From Inception
(November 9, 2005)
To

January 31, 2006

    For the Six
Months Ended
January 31,
2007
   

For the Period
From Inception
(November 9, 2005)
To

July 31, 2006

   

For the Period
From Inception
(November 9, 2005)
To

January 31, 2007

 
     (unaudited)     (unaudited)     (unaudited)           (unaudited)  

Revenue

   $ —       $ —       $ —       $ —       $ —    
                                        

Expenses:

          

Selling, general and administrative

     2,117,377       13,980       3,085,348       1,214,170       4,299,518  

Research and development

     56,014       10,304       183,703       57,751       241,454  
                                        

Total expenses

     2,173,391       24,284       3,269,051       1,271,921       4,540,972  
                                        

Operating loss

     (2,173,391 )     (24,284 )     (3,269,051 )     (1,271,921)       (4,540,972 )

Other income:

          

Interest

     51,257       —         98,834       42,521       141,355  
                                        

Total other income

     51,257       —         98,834       42,521       141,355  
                                        

Loss before income tax benefit

     (2,122,134 )     (24,284 )     (3,170,217 )     (1,229,400 )     (4,399,617 )
                                        

Income tax benefit

     —         —         —         —         —    
                                        

Net loss

   $ (2,122,134 )   $ (24,284 )   $ (3,170,217 )     $(1,229,400)     $ (4,399,617 )
                                        

Loss per share:

          

Basic

   $ (0.01 )   $ —       $ (0.01 )   $ (0.01 )   $ (0.02 )
                                        

Diluted

   $ (0.01 )   $ —       $ (0.01 )   $ (0.01 )   $ (0.02 )
                                        

Weighted average number of common shares outstanding:

          

Basic

     247,520,371       —         241,224,875       193,551,177       203,848,986  

Diluted

     247,520,371       —         241,224,875       193,551,177       203,848,986  

See report of independent registered public accounting firm

and notes to financial statements.

 

-3-


Table of Contents

SUN ENERGY SOLAR, INC.

(A DEVELOPMENT STAGE COMPANY)

STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY

 

     Common Stock   

Additional

Paid-in

Capital

  

Accumulated

Deficit

    Total  
     Shares    Amount        

Balance at inception, November 9, 2005

      $      $      $       $    

Capital contributed by founders

   177,525,000      8,876      58,985        67,861  

Shares issued in private placement ($0.10 per share)

   44,979,626      2,249      4,495,714        4,497,963  

Stock issued for services and compensation ($0.10 per share)

   8,500,630      425      849,638        850,063  

Net loss

              (1,229,400 )     (1,229,400 )
                                   

Balance, July 31, 2006

   231,005,256      11,550      5,404,337      (1,229,400 )     4,186,487  

(Unaudited)

             

Shares issued in private placement ($0.10 per share)

   338,000      17      33,783        33,800  

Stock issued for services and compensation ($0.10 per share)

   4,015,530      201      401,352        401,553  

Net loss

              (1,048,083 )     (1,048,083 )
                                   

Balance, October 31, 2006

   235,358,786      11,768      5,839,472      (2,277,483 )     3,573,757  

Shares issued in private placement ($0.10 per share)

   7,262,660      376      720,890        721,266  

Stock issued for services and compensation ($0.10 per share)

   16,765,620      840      1,675,722        1,676,562  

Net loss

              (2,122,134 )     (2,122,134 )
                                   

Balance, January 31, 2007

   259,387,066    $ 12,984    $ 8,236,084    $ (4,399,617 )   $ 3,849,451  
                                   

See report of independent registered public accounting firm

and notes to financial statements.

 

-4-


Table of Contents

SUN ENERGY SOLAR, INC.

(A DEVELOPMENT STAGE COMPANY)

STATEMENTS OF CASH FLOWS

 

     For the Three
Months
Ended
January 31,
2007
    For the
Period
From
Inception
(November
9, 2005) To
January 31,
2006
    For the Six
Months
Ended
January 31,
2007
    For the
Period From
Inception
(November 9,
2005) To
July 31, 2006
    For the
Period From
Inception
(November 9,
2005) To
January 31,
2007
 
     (unaudited)     (unaudited)     (unaudited)           (unaudited)  

CASH FLOWS FROM OPERATING ACTIVITIES

          

Net loss

   $ (2,122,134 )   $ (24,284 )   $ (3,170,217 )   $ (1,229,400 )   $ (4,399,617 )

Adjustments to reconcile net loss tonet cash used in operating activities

          

Depreciation

     3,630       —         5,894       1,833       7,727  

Stock issued for services and compensation

     1,676,562       —         2,078,115       850,063       2,928,178  

Changes in operating assets and liabilities:

          

Interest receivable

     —         —         15,797       (16,693 )     (896 )

Other assets

     (12,258 )     —         (24,238 )     —         (24,238 )

Prepaid expenses

     4,978       —         34,956       (43,254 )     (8,298 )

Accounts payable and accrued expenses

     131,685       —         386,772       240,641       627,413  

Related party payables

     (10,644 )     6,000       (27,234 )     27,000       (234 )
                                        

Net cash used by operating activities

     (328,181 )     (18,284 )     (700,155 )     (169,810 )     (869,965 )
                                        

CASH FLOWS FROM INVESTING ACTIVITIES

          

Purchase of furniture and equipment

     (21,936 )     —         (40,718 )     (35,034 )     (75,752 )
                                        

Net cash used in investing activities

     (21,936 )     —         (40,718 )     (35,034 )     (75,752 )
                                        

CASH FLOWS FROM FINANCING ACTIVITIES

          

Equity contributed by private placement

     721,266       8,976       755,066       4,497,963       5,253,029  

Contributed capital

     —         58,781         67,861       67,861  
                                        

Net cash provided by financing activities

     721,266       67,757       755,066       4,565,824       5,320,890  
                                        

NET INCREASE IN CASH AND CASH EQUIVALENTS

     371,149       49,473       14,193       4,360,980       4,375,173  

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

     4,004,024       —         4,360,980       —         —    
                                        

CASH AND CASH EQUIVALENTS, END OF YEAR

   $ 4,375,173     $ 49,473     $ 4,375,173     $ 4,360,980     $ 4,375,173  
                                        

Cash paid for:

          

Interest

   $ —       $ —       $ —       $ —       $ —    
                                        

Income taxes

   $ —       $ —       $ —       $ —       $ —    
                                        

Noncash operating and financing activities:

          

Stock issued for services and compensation

   $ 1,676,562       —       $ 2,078,115     $ 850,063     $ 4,604,740  
                                        

See report of independent registered public accounting firm

and notes to financial statements.

 

-5-


Table of Contents

FOR THE THREE MONTHS AND SIX MONTHS ENDED JANUARY 31, 2007 AND FOR THE

PERIOD FROM INCEPTION (NOVEMBER 9, 2005) THROUGH JULY 31, 2006

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

UOrganization, Nature, and Continuance of OperationsUT

Sun Energy Solar, Inc. (“the Company”) was incorporated under the laws of the State of Delaware on November 9, 2005. The Company was organized for the purpose of developing solar related products and technologies. The Company was originally named Sologic, Inc. On April 25, 2006, the Company completed its name change from Sologic, Inc. to Sun Energy Solar, Inc.

The Company is classified as a development-stage company. The Company is developing solar and non-solar powered substrates that permit sign-quality graphics to be run through printers with electric lighting embedded in the substrate.

On December 21, 2005, the Company acquired the patent rights (patent applied for) to No. 60/617,263 titled Substrate with Light Display, applied for on September 2, 2005, from Sparx, Inc., a Florida corporation 100% owned by the Company’s Chief Executive Officer. Sparx, Inc. had acquired the patent rights from company officers who were the original inventors. As compensation under this agreement, the Company has granted Sparx, Inc., a royalty of 4.9% of gross revenues (see Note B).

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. The Company is in the development stage of business and has experienced negative cash flows from operations to date and has accumulated losses of $4,399,617. The Company has budgeted approximately $1.5 million for initial product development and operations for fiscal 2007. To date the Company has funded operations through the issuance of common stock. Management’s plan is to continue raising funds through future equity or debt financings as needed until it achieves profitable operations. The ability of the Company to continue its operations as a going concern is dependent on continuing to raise sufficient new capital to fund its business and development activities and to fund ongoing losses, if needed, and ultimately on generating profitable operations.

UAccounting Method

The Company recognizes income and expenses on the accrual basis of accounting. The accompanying financial statements have been prepared on the accrual basis of accounting in accordance with accounting principles generally accepted in the United States. The Company has elected a fiscal year end of July 31.

Use of Estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities at the date of the financial statements and revenue and expenses during the reporting period. Actual results could differ from those estimates.

 

-6-


Table of Contents

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Concentrations

Financial instruments that potentially subject the Company to concentrations of credit risk consist of cash and cash equivalents. The Company maintains cash and cash equivalents in deposit accounts with one financial institution located in the United States. Deposit accounts exceed federally insured limits. Management does not believe the Company is exposed to significant risks on such accounts. Generally, these deposits may be redeemed upon demand and, therefore, bear minimal interest rate risk. At January 31, 2007, the Company had an uninsured cash balance of approximately $4,291,000.

Royalty Agreements

The Company has entered into an agreement that requires the payment of royalties to Sparx, Inc. (See Note B), a company owned by the Chief Executive Officer and largest shareholder. The Company expenses royalties as product costs during the period in which the related revenues are recorded. For the three and six months ended January 31, 2007, and for the period from inception (November 9, 2005) through July 31, 2006, there were no royalties expensed under this agreement.

Cash and Cash Equivalents

For purposes of the statements of cash flows, the Company considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents.

Furniture and Equipment

Furniture and equipment are recorded at cost. Maintenance, repairs and other renewals are charged to expense when incurred. Major additions are capitalized, while minor additions, which do not extend the useful life of an asset, are charged to operations when incurred. When property and equipment are sold or otherwise disposed of, the related cost and accumulated depreciation is removed from the accounts, and any gain or loss is included in operations. Depreciation is calculated using the straight-line method, in amounts sufficient to relate the cost of depreciable assets to operations over their estimated useful lives, which range from three to seven years. Leasehold improvements are amortized using the straight-line method over the lives of the respective leases or the service lives of the improvements, whichever is shorter.

Accounting for Long-Lived Assets

In accordance with the provisions of Statement of Financial Accounting Standards (SFAS) No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets”, the Company’s policy is to evaluate whether there has been a permanent impairment in the value of long-lived assets, certain intangibles and goodwill. In evaluating for possible impairment, the Company uses an estimate of undiscounted cash flows. Factors considered in the valuation include current operating results, trends and anticipated undiscounted future cash flows. The Company has not recorded any impairment losses for the three months and six months ended January 31, 2007 and for the period from inception (November 9, 2005) through July 31, 2006.

 

-7-


Table of Contents

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Intangible Assets

In accordance with SFAS No. 142, “Goodwill and Other Intangible Assets”, intangible assets with an indefinite useful life are not amortized. Intangible assets with a finite useful life are amortized using the straight-line method over the estimated useful life. All intangible assets are tested for impairment annually during the fourth quarter of the fiscal year. The Company has no intangible assets as of January 31, 2007 and July 31, 2006.

UResearch and Development

In accordance with SFAS No. 2, “Accounting for Research and Development Costs, Research and Development (“R&D”) expenses are charged to expense when incurred. R&D is performed internally, and the Company does not perform R&D for other entities. The Company has consulting arrangements which are typically based upon a fee paid monthly or quarterly. Samples are purchased that are used in testing, and are expensed when purchased. R&D costs also include salaries and related personnel expenses, direct materials, laboratory supplies, equipment expenses and administrative expenses that are allocated to R&D based upon personnel costs.

Revenue Recognition

In accordance with SEC Staff Accounting Bulletin 101, “Revenue Recognition”, as amended by Staff Accounting Bulletin 104, the Company recognizes revenue when the following conditions have been met: there is persuasive evidence an arrangement exists which includes a fixed price, there is reasonable assurance of collection, the services or products have been provided and delivered to the customer, no additional performance is required, and title and risk of loss has passed to the customer. For the three months and six months ended January 31, 2007, and for the period from inception (November 9, 2005) through July 31, 2006, no revenue had been recognized.

Products may be placed on consignment to a limited number of resellers. Revenue for these consignment transactions will also be recognized as noted above.

Shipping and Handling Costs

Amounts charged to customers for shipping and handling of our products is recorded as product revenue. The related costs are recorded as cost of sales.

Advertising

Advertising costs, including direct response advertising costs, are charged to operations as incurred. There were no advertising costs charged to expense for the three months and six months ended January 31, 2007 and for the period from inception (November 9, 2005) through July 31, 2006.

 

-8-


Table of Contents

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Stock Based Compensation

For the period from inception (November 9, 2005) through July 31, 2006, the Company has adopted SFAS No. 123, “Accounting for Stock Based Compensation”. SFAS No. 123 allows the Company to adopt a fair value basis of accounting for stock options and other equity instruments or to continue to apply the existing accounting required by Accounting Principles Board (APB) Opinion No. 25, “Accounting for Stock Issued to Employees”. The Company has also adopted the disclosure provisions of SFAS No. 148, “Accounting for Stock Based Compensation - Transition and Disclosure”. This pronouncement requires prominent disclosures in both annual and interim financial statements about the method of accounting for stock based employee compensation and the effect of the method used on reporting results. The Company has adopted SFAS No. 123R, “Accounting for Stock Based Compensation – Revised” for the fiscal year ending July 31, 2007.

The Company had the option to either apply SFAS 123 (R) on a modified prospective method or to restate previously issued financial statements, and chose to utilize the modified prospective method. Under this method, the Company is required to record compensation expense (as previous awards continue to vest) for the unvested portion of previously granted awards that remain outstanding at the date of adoption.

Share Based Payments (SFAS123(R))

Effective August 1, 2006, the Company adopted the provisions of Statement of Financial Accounting Standards No. 123 (revised 2004), “Share-Based Payment” (“SFAS 123R”) requiring that compensation cost relating to share-based payment transactions be recognized in the financial statements. The cost is measured at the grant date, based on the calculated fair value of the award, and is recognized as an expense over the employee’s requisite service period (generally the vesting period of the equity award). The Company adopted SFAS 123R using the modified prospective method and, accordingly, did not restate prior periods to reflect the fair value method of recognizing compensation cost. Under the modified prospective approach, SFAS 123R applies to new awards and to awards that were outstanding on August 1, 2006 that are subsequently modified, repurchased or cancelled.

ULegal Costs Related to Loss Contingencies

The Company accrues legal costs expected to be incurred in connection with loss contingencies as they occur. As of January 31, 2007 and July 31, 2006 there were no accruals for loss contingencies.

Income Taxes (Benefits)

The Company utilizes the guidance provided by SFAS No. 109, “Accounting for Income Taxes”. Deferred tax assets and liabilities are determined based on the difference between the financial statement and tax basis of assets and liabilities as measured by the enacted tax rates that are expected to be in effect when these differences reverse. Valuation allowances are provided if necessary to reduce deferred tax assets to the amount expected to be realized.

 

-9-


Table of Contents

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Income Taxes (Benefits) (Continued)

The Company has established a valuation allowance against the deferred tax asset due to uncertainties in its ability to generate sufficient taxable income in future periods to make realization of such assets more likely than not. The Company has not recognized an income tax benefit for the operating losses generated during the three months and six months ended January 31, 2007.

At January 31, 2007, the Company had a net operating loss carryforward of approximately $4,400,000 that may be offset against future taxable income through 2026. The amount of the income tax benefit for the three months and six months ended January, 31 2007 before the valuation allowance was applied totaled approximately $800,000 and $1,190,000, respectively. The amount of the income tax benefit for the period from inception (November 9, 2005) through July 31, 2006 before the valuation allowance was applied totaled approximately $460,000.

Loss Per Share

Loss per share is computed using the basic and diluted calculations on the face of the statement of operations. Basic loss per share is calculated by dividing net loss available to common share stockholders by the weighted average number of shares of common stock outstanding for the period. Diluted loss per share is calculated by dividing net loss by the weighted average number of shares of common stock outstanding for the period, adjusted for the dilutive effect of common stock equivalents, using the treasury stock method. The effects of the stock options are antidilutive at January 31, 2007 and therefore are excluded from the fully diluted calculation.

The reconciliation between the basic and fully diluted shares is as follows:

 

     For the Three
Months Ended
January 31, 2006
    For the Six
Months Ended
January 31, 2006
 

Numerator:

    

Net loss

   $ (2,122,134 )   $ (3,170,217 )

Denominator:

    

Weighted average basic shares outstanding

     247,520,371       241,224,875  

Weighted average fully diluted shares outstanding

     247,520,371       241,224,875  

Net earnings per common share-basic and diluted

   $ (0.01 )   $ (0.01 )

 

-10-


Table of Contents

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Loss Per Share (Continued)

 

     For the Period
from Inception
(November 9,
2005) through
July 31, 2006
    For the Period
from Inception
(November 9,
2005) through
July 31, 2007
 

Numerator:

    

Net loss

   $ (1,229,400 )   $ (4,399,617 )

Denominator:

    

Weighted average basic shares outstanding

     193,551,177       203,848,986  

Weighted average fully diluted shares outstanding

     193,551,177       203,848,986  

Net earnings per common share-basic and diluted

   $ (0.01 )   $ (0.02 )

Comprehensive Income

The Company has adopted SFAS No. 130, “TReporting Comprehensive Income”T. The statement establishes standards for reporting and display of comprehensive income and its components in a full set of general-purpose financial statements. The statement requires all items that are required to be recognized under accounting standards as components of comprehensive income to be disclosed in the financial statements.

Comprehensive income is defined as the change in equity during a period from transactions and other events from non-owner sources. The Company has no components of comprehensive income and, accordingly, net loss is equal to comprehensive loss for the three months and six months ended January 31, 2007 and for the period from inception (November 9, 2005) through July 31, 2006.

Transfer of Financial Assets

The Company has adopted SFAS No. 140, “TAccounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities”T. The statement provides accounting and reporting standards for transfers and servicing of financial assets and extinguishments of liabilities and provides consistent standards for distinguishing transfers of financial assets that are sales from transfers that are secured borrowings. The adoption of this standard did not have a material effect on results of operations or financial position.

Fair Value of Financial Instruments

The Company’s financial instruments, including cash and cash equivalents, accounts payable and accrued liabilities are carried at cost, which approximates their fair value, due to the relatively short maturity of these instruments.

 

-11-


Table of Contents

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Patent Costs

The Company incurs costs to file patent applications and to protect intellectual property. During the research and development stage the future benefit is unknown. The costs associated with the patent applications are being expensed in the periods incurred.

Options

On December 21, 2005, 500,000,000 options were issued to the Company’s Chief Executive Officer for services, exercisable at a price of $.10 (see Note K). The stock options have a fifteen year life.

Accounting and Error Corrections

In May 2005, the Financial Accounting Standards Board (“FASB”) issued Statement No. 154. This Statement replaces APB Opinion No. 20, Accounting Changes, and FASB Statement No. 3, Reporting Accounting Changes in Interim Financial Statements, and changes the requirements for the accounting for, and reporting of, a change in accounting principle. This Statement applies to all voluntary changes in accounting principle. It also applies to changes required by an accounting pronouncement in the unusual instance that the pronouncement does not include specific transition provisions. When a pronouncement includes specific transition provisions, those provisions should be followed.

SFAS 154 is effective for accounting changes and corrections of errors made in fiscal years beginning after December 15, 2005. Adoption of this Statement did not have any material impact on the financial statements.

NOTE B - ACQUISITION OF PATENT RIGHTS FROM SPARX, INC.

On December 21, 2005, the Company acquired certain patent rights (see Note A) from Sparx, Inc., a Florida corporation 100% owned by the Company’s Chief Executive Officer and largest shareholder. As compensation under this agreement, the Company has granted Sparx, Inc., a royalty of 4.9% of gross revenues.

The Company entered into a change of control severance agreement with the Chief Executive Officer and largest shareholder on December 21, 2005. If any person, entity, or group acquires beneficial ownership of 20% or more of the Company, the Chief Executive Officer is granted voting rights on a number of common shares that would result in his having a voting majority of shares needed for any shareholder meeting.

 

-12-


Table of Contents

NOTE B - ACQUISITION OF PATENT RIGHTS FROM SPARX, INC. (CONTINUED)

If there is a change of control of the Company, as defined within the agreement, the Chief Executive Officer will receive a lump cash payment equal to the value of his annual bonus for the performance period that includes the date the change in control occurred, disregarding any applicable vesting requirements; provided that such amount will be equal to the product of the target award percentage under the applicable annual incentive plan or program in effect immediately prior to the change in control times the base pay, but prorated to base payment only on the portion of the executive’s service that had elapsed during the applicable performance period through the change in control. Such payments are to be made within five business days after the change in control.

If the Company fails to comply with any of the terms of the agreement, any related legal expenses will be paid by the Company, without respect to whether the Chief Executive Officer prevails. Reimbursement for relocation expenses on a basis consistent with the Company’s practices for senior executives, up to $50,000, shall be provided to the executive, if the executive is relocated at the request of the Company within five years of the termination date. For a period of twelve months following the termination date, the Company shall provide the executive with benefits substantially similar to those that the Chief Executive Officer was entitled to receive immediately prior to the termination date.

NOTE C - INCOME TAXES

The Company’s deferred tax asset as of January 31, 2007 is as follows:

 

Deferred tax asset

  

Net operating loss carryforward

   $ 1,656,015  

Valuation allowance

     (1,656,015 )

Net deferred tax asset

   $ —    

At January 31, 2007 the Company had a net operating loss carry forward of $4,399,617 for federal and state income tax purposes. The carryforward, if not utilized to offset taxable income, will begin to expire in 2026. The change in valuation allowance for the six months ended January 31, 2007 totaled approximately $1,200,000.

A reconciliation of provision (benefit) for income taxes to income taxes at statutory rate is as follows for the three months and six months ended January 31, 2007, and for the period from inception (November 9, 2005) through July 31, 2006 and for the period from inception (November 9, 2005) through January 31, 2006:

 

     For the
three
months
ended
January 31,
2007
    For the six
months ended
January 31,
2007
 

Federal income tax (benefit) at statutory rate

   $ (700,000 )   $ (1,050,000 )

State taxes (benefit)

     (98,000 )     (147,000 )

Valuation allowance

     798,000       1,197,000  

Provision (benefit) for income taxes

   $ —       $ —    

 

-13-


Table of Contents

NOTE C - INCOME TAXES (CONTINUED)

 

     July 31,
2006
    January 31,
2006
 

Federal income tax (benefit) at statutory rate

   $ (400,000 )   $ (3,800 )

State taxes (benefit)

     (62,000 )     (500 )

Other

     2,000       —    

Valuation allowance

     460,000       4,300  

Provision (benefit) for income taxes

   $ —       $ —    

NOTE D - FURNITURE AND EQUIPMENT, NET

At January 31, 2007 and July 31, 2006, furniture and equipment consisted of the following:

 

     January 31,
2007
    July 31,
2006
 

Computer equipment

   $ 49,310     $ 28,092  

Furniture and fixtures

   U 26,443       6,943  
     75,753       35,035  

Less: Accumulated depreciation

     (7,727 )     (1,833 )

Furniture and equipment

   $ 68,026     $ 33,202  

Total depreciation expense for the three months and six months ended January 31, 2007 and for the period from inception (November 9, 2005) through July 31, 2006 was $3,131, $5,894, and $1,833, respectively.

NOTE E - STOCKHOLDERS’ EQUITY

Common Stock

The authorized capital stock of the Company was initially established on November 15, 2005 as 700,000,000 shares of common stock having a $.0001 par value. In April, 2006 the board of directors and stockholders authorized an increase in the number of shares of common stock from 700,000,000 to 1,500,000,000. The par value of the shares was decreased from $.0001 to $.00005.

In the period ended January 31, 2007, the Company issued 7,600,660 restricted shares of common stock for proceeds of $755,066 ($0.10 per share) through a private placement with local and regional investors.

In June and July, 2006, the Company issued 44,979,626 restricted shares of common stock proceeds of $4,497,963 ($0.10 per share) through a private placement with a number of local and regional investors.

 

-14-


Table of Contents

NOTE E - STOCKHOLDERS’ EQUITY (CONTINUED)

Common Stock (Continued)

The Company has issued 500,000,000 stock options for compensation (see Note K). The options exercise price is $0.10 and they have a fifteen year life.

A summary of options to purchase shares of common stock as of January 31, 2007 and changes during the six months ended January 31, 2007 is as follows:

 

     U Outstanding Options
     Number U of
Shares U
   Exercise
U Price

Balance at July 31, 2006

   500,000,000    $ 0.10

Granted

     

Balance at January 31, 2007

   500,000,000    $ 0.10

NOTE F - RENTAL AND LEASE INFORMATION

UOperating Leases

The Company leases office space/warehouse facilities in Sarasota, Florida under an operating lease. The lease term is for a period of three years and commenced on October 1, 2006. The base rent over the term is approximately $134,162. The company is responsible for all taxes, insurance and utility expenses associated with the leased property. Rental expense totaled $18,930 for the three months and six months ended January 31, 2007. There were no rental expenses for the period from inception (November 9, 2005) through July 31, 2006, respectively.

NOTE G - COMMITMENTS AND CONTINGENCIES

In the normal course of business, the Company is subject to litigation. The Company is currently not a party to any litigation. The Company believes that any adverse outcome from potential litigation would not have a material effect on its financial position or results of operations.

NOTE H - RELATED PARTY TRANSACTIONS

Transactions with related parties during the three months and six months ended January 31, 2007, and for the period from inception (November 9, 2005) through July 31, 2006 include the occasional rental of a condominium owned by the Company’s chief executive officer. Rental of the condominium totaled $25,500 for the three months and six months ended January 31, 2007.

 

-15-


Table of Contents

NOTE I - RISKS AND UNCERTAINTIES

Operating results may be affected by a number of factors. The Company is dependent upon a number of major inventory and intellectual property suppliers. Presently, the Company does not have formal arrangements with any supplier, and shortages of key solar components exist in the industry. In the future, if the Company is unable to obtain satisfactory supplier relationships, or a critical supplier had operational problems, or ceased making material available, operations could be adversely affected.

NOTE J - EMPLOYMENTT CONTRACTS

In May, June, and July, 2006, the Company signed a series of employment contracts with several of its shareholders and directors, as listed below:

In June 2006, the Company entered into an employment agreement with its Chief Executive Officer. Under the employment agreement the Chief Executive Officer receives a base salary of two million shares of common stock per year. The agreement also includes up to two million shares of common stock for each year of service beginning June, 2007. The agreement is automatically renewable each year and is subject to conditional vesting based on the completion of each year’s service and can be renegotiated or terminated by either party with 60 days notice. The agreement grants the same benefits as other executives of the Company but no direct cash remuneration.

In June 2006, the Company entered into an employment agreement with its President. Under the employment agreement the President receives a base salary of two million shares of common stock per year. The agreement also includes up to two million shares of common stock for each year of service beginning June, 2007. The agreement is automatically renewable each year and is subject to conditional vesting based on the completion of each year service and can be renegotiated or terminated by either party with 60 days notice. The agreement grants the same benefits as other executives of the Company but no direct cash remuneration.

On May 22, 2006, the Company entered into a consulting agreement with an individual who has worked with the Company in its initial stage. He has established a plan for the development of relationships with customers that the Company considers crucial to its development and long-term success. He had also assisted the Company in continued efforts to expand research efforts and business development opportunities. In consideration for services rendered, royalties will be paid based on the Company’s monthly market capitalization, as described in the schedule below. No level shall be paid twice. If a level has already been paid, then the consultant shall be entitled to earn the royalty from any level below that level which has not been previously paid by the Company. Per the agreement, a maximum of 166,800,000 common shares can be issued for those services.

 

-16-


Table of Contents

NOTE J - EMPLOYMENTT CONTRACTS (CONTINUED)

 

Market UCapitalizationU

   URoyalty

$ 1 Million

   2,400,000 shares

$ 50 Million

   6,000,000 shares

$100 Million

   7,200,000 shares

$150 Million

   8,400,000 shares

$250 Million

   12,000,000 shares

$300 Million

   12,000,000 shares

$400 Million

   12,000,000 shares

$450 Million

   12,000,000 shares

$500 Million

   12,000,000 shares

$550 Million

   12,000,000 shares

$600 Million

   16,800,000 shares

$650 Million

   16,800,000 shares

$700 Million

   16,800,000 shares

$750 Million

   20,400,000 shares

T

In June 2006, the Company entered into an employment agreement with the Chief Operating Officer. Under the employment agreement, the Company granted two million shares of common stock initially and six hundred twenty-five thousand shares for each quarter of service. The agreement is automatically renewable each year and is subject to conditional vesting based on the completion of each year service and can be renegotiated or terminated by either party with 60 days notice. The agreement grants the Chief Operating Officer the same benefits as other executives of the Company but no direct cash remuneration.

Effective July 2006, the Company entered into an employment agreement with the Vice-President of Engineering. Under the employment agreement the Company granted one million fifty thousand shares initially and three hundred thousand shares for each quarter of service. The agreement is automatically renewable each year and is subject to conditional vesting based on the completion of each year service and can be renegotiated or terminated by either party with 60 days notice. In January 2007 the employee became President and Chief Technological Officer. The contract was modified to include quarterly payments of 500,000 shares of restricted common stock of the Company, cash remuneration of $150,000 per year, and a signing bonus of $60,000 and 2,000,000 shares of the Company’s common stock. The agreement grants the Vice-President of Engineering the same benefits as other executives of the Company, cash remuneration of $100,000 per year and a one time payment of $60,000.

In July 2006, the Company entered into an employment agreement with the Vice-President of Manufacturing. Under the agreement, the Company granted one million shares of common stock initially and three hundred thousand shares for each quarter of service. The agreement is automatically renewable each year and is subject to conditional vesting based on the completion of each year service and can be renegotiated or terminated by either party with 60 days notice. The agreement grants the Vice-President of Manufacturing the same benefits as other executives of the Company and an annual salary of $100,000 per year.

 

-17-


Table of Contents

NOTE J - EMPLOYMENTT CONTRACTS (CONTINUED)

On May 29, 2006 the Company entered into an employment agreement with the Chief Financial Officer. Under the agreement, the Company granted stock of one million shares for each year of service after his initial year of employment for a total of 2,000,000 shares. In the event the Chief Financial Officer does not complete his initial year of service, he is required to return 1,000,000 shares to the Company. The agreement is automatically renewable each year and is subject to conditional vesting based on the completion of each year service and can be renegotiated or terminated by either party with 60 days notice. The agreement grants the Chief Financial Officer the same benefits as other executives of the Company, and an annual salary of $100,000 per year.

In January 2007, the Company entered into an agreement with a director of the Company. Under the agreement the Company shall pay $3,000 per month and an attendance fee of $1,500 per day for each day of attendance at Board of Directors meetings or other meetings or visits on behalf of the Company. The Company also provided a $12,000 signing bonus and 2,000,000 shares per year payable in quarterly installments of 500,000 shares.

In November, 2006 the Board of Directors entered into a settlement agreement and release with the Vice President of Creative Development. This resignation date was effective as of September 30, 2006. In consideration for execution and delivery of the agreement, the Company paid the employee a sum of $16,838. The Company will also provide the employee with two million shares of stock of Sun Energy Solar, Inc. In exchange for the consideration, the employee waives any and all rights to and completely releases the Company and its officers from all claims.

In December, 2006 the Board of Directors entered into a settlement Agreement and Release with the Chief Operating Officer. The Chief Operating Officer agreed to resign from employment and from the Board of Directors. The resignation date is effective as of December 1, 2006. In consideration for execution and delivery of the agreement, the Company will provide the Chief Operating Officer with two million five hundred thousand shares of restricted common stock. In exchange for the consideration, the employee waives any and all rights to and completely releases the Company and officer from all claims.

NOTE K - STOCK COMPENSATION

The Company has recorded stock based compensation of $1,676,562 ($0.10 per share) for the six months ended January 31, 2007 and $850,063 ($0.10 per share) for the period from inception (November 9, 2005) through July 31, 2006 in connection with the issuance of 4,015,530 and 8,500,630 shares, respectively, from employment and consulting contracts. (see Note J).

The Company granted stock options to its Chief Executive Officer. The Company recorded these shares under APB Opinion No. 25. No compensation cost was recognized as all the options were granted at or above the fair market value of the underlying stock at the date of grant. Had compensation expense for these plans been determined consistent with SFAS No. 123, the Company's net loss and net loss per share would be as follows:

 

-18-


Table of Contents

NOTE K - STOCK COMPENSATION (CONTINUED)

 

     For the period
ending July 31,
2006
 

Net loss, as reported

   $ (1,229,400 )

Net loss, proforma

   $ (18,996,986 )

Basic income (loss) per share, as reported

   $ (0.0064 )

Basic income (loss) per share, proforma

   $ (0.0274 )

Because SFAS No. 123 was not applied, the resulting pro forma compensation cost may not be representative of what might occur in future years. The fair value is estimated on the date of grant using the Black-Scholes option pricing model with the following assumptions used: risk-free interest rates of 6%, expected volatility of 51% and expected lives of 15 years. No dividends were assumed in the calculations.

The Company’s stock option plan provides for the granting of non-qualified and incentive stock options to purchase up to 500,000,000 shares of common stock for a period not to exceed 15 years. The options are vested. Under the plan, the option exercise price equals $.10, which was the stock's market price on the date of grant.

Stock option transactions for the three months and six months ended January 31, 2007 are summarized as follows:

 

     Shares    Exercise
Price_

Average Exercise Price

     

Exercisable, July 31, 2006

   500,000,000    $ 0.10

Granted

     

Exercised

     

Expired

     

Outstanding, January 31, 2007

   500,000,000    $ 0.10

Exercisable, January 31, 2007

   500,000,000    $ 0.10

Information regarding stock options outstanding as of January 31, 2007 is as follows:

 

          Options Outstanding

Price Range

   Shares    Exercise
Price
   Remaining
Life_

$ 0.10

   500,000,000    $ 0.10    15 years
          Options Exercisable

Price Range

   Shares    Exercise
Price
   Remaining
Life_

$ 0.10

   500,000,000    $ 0.10    15 years

 

-19-


Table of Contents

NOTE L - RECENT ACCOUNTING PRONOUNCEMENTS

In November 2004, the Financial Accounting Standards Board (“FASB”) issued SFAS No. 151, “Inventory Costs, An Amendment of ARB No. 43, Chapter 4.” The Company does not anticipate that the adoption of SFAS No. 151 will have a material effect on its financial position or results of operations.

In December 2004, the FASB issued SFAS No. 123R “Share-Based Payment” which amends FASB Statement No. 123 and will be effective for small business filers for the first interim or annual periods beginning December 15, 2005. SFAS No. 123(R) will require the fair value of all stock option awards issued to employees to be recorded as an expense recognized over the period during which an employee is required to provide service in exchange for the award. The statement also requires the recognition of compensation expense for the fair value of any unvested stock option awards outstanding at the date of adoption. The adoption of SFAS No. 123(R) will impact the Company by requiring the use of a fair-value based method of accounting for future employee stock transactions.

In February 2006, the FASB issued SFAS No. 155, “Accounting for Certain Hybrid Financial Instruments”. The Company is required to adopt SFAS 155 for all financial instruments acquired or issued beginning May 16, 2006. The Company is reviewing this SFAS to determine the impact on the Company’s financial position and results of operations.

In February 2006, the FASB amended FASB Statements No. 133, Accounting for Derivative Instruments and Hedging Activities, and No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities. This Statement resolves issues addressed in Statement 133 Implementation Issue No. D1, “Application of Statement 133 to Beneficial Interests in Securitized Financial Assets.” This Statement:

 

  a. Permits fair value remeasurement for any hybrid financial instrument that contains an embedded derivative that otherwise would require bifurcation.

 

  b. Clarifies which interest-only strips and principal-only strips are not subject to the requirements of Statement 133.

 

  c. Establishes a requirement to evaluate interests in securitized financial assets to identify interests that are freestanding derivatives or that are hybrid financial instruments that contain an embedded derivative requiring bifurcation.

 

  d. Clarifies that concentrations of credit risk in the form of subordination are not embedded derivatives.

 

  e. Amends Statement 140 to eliminate the prohibition on a qualifying special-purpose entity from holding a derivative financial instrument that pertains to a beneficial interest other than another derivative financial instrument.

 

-20-


Table of Contents

NOTE L - RECENT ACCOUNTING PRONOUNCEMENTS (CONTINUED)

This Statement is effective for all financial instruments acquired or issued after the beginning of our first fiscal year that begins after September 15, 2006.

The fair value election provided for in paragraph 4(c) of this Statement may also be applied upon adoption of this Statement for hybrid financial instruments that had been bifurcated under paragraph 12 of Statement 133 prior to the adoption of this Statement. Earlier adoption is permitted as of the beginning of our fiscal year, provided the Company has not yet issued financial statements, including financial statements for any interim period, for that fiscal year. Provisions of this Statement may be applied to instruments that the Company holds at the date of adoption on an instrument-by-instrument basis. Adoption of this statement is not expected to have any material effect on the Company’s financial position or results of operations.

In March 2006, the FASB issued SFAS 156 “Accounting for Servicing of Financial Assets.” This Statement amends FASB Statement No. 140, “Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities,” with respect to the accounting for separately recognized servicing assets and servicing liabilities. This statement:

 

  a. Requires an entity to recognize a servicing asset or servicing liability each time it undertakes an obligation to service a financial asset by entering into a servicing contract.

 

  b. Requires all separately recognized servicing assets and servicing liabilities to be initially measured at fair value, if practicable.

 

  c. Permits an entity to choose “Amortization method” or “Fair value measurement method” for each class of separately recognized servicing assets and servicing liabilities.

 

  d. At its initial adoption, permits a one-time reclassification of available-for-sale securities to trading securities by entities with recognized servicing rights, without calling into question the treatment of other available-for-sale securities under Statement 115, provided that the available-for-sale securities are identified in some manner as offsetting the entity’s exposure to changes in fair value of servicing assets or servicing liabilities that a servicer elects to subsequently measure at fair value.

 

  e. Requires separate presentation of servicing assets and servicing liabilities subsequently measured at fair value in the statement of financial position and additional disclosures for all separately recognized servicing assets and servicing liabilities.

This statement is effective as of the beginning of the Company’s first fiscal year that begins after September 15, 2006. Adoption of this statement is not expected to have any material effect on the Company’s financial position or results of operations.

 

-21-


Table of Contents

NOTE L - RECENT ACCOUNTING PRONOUNCEMENTS (CONTINUED)

In June 2006, the FASB issued Interpretation No. 48 (“FIN 48”), “Accounting for Uncertainty in Income Taxes”, an interpretation of SFAS No. 109. FIN 48 prescribes a comprehensive model for how companies should recognize, measure, present and disclose uncertain tax positions taken or expected to be taken on a tax return. Under FIN 48, we shall initially recognize tax positions in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. The Company shall initially and subsequently measure such tax positions as the largest amount of tax benefit that is greater than 50% likely of being realized upon ultimate settlement with the tax authority assuming full knowledge of the position and all relevant facts. FIN 48 also revises disclosure requirements to include an annual tabular roll-forward of unrecognized tax benefits. The Company will adopt this interpretation as required in 2007 and will apply its provisions to all tax positions upon initial adoption with any cumulative effect adjustment recognized as an adjustment to retained earnings. Adoption of this statement is not expected to have any material effect on the Company’s financial position or results of operations.

In September 2006, the SEC issued Staff Accounting Bulletin No. 108 (SAB 108), Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements. SAB 108 provides guidance on the consideration of the effects of prior year unadjusted errors in quantifying current year misstatements for the purpose of a materiality assessment. Adoption of this statement is not expected to have any material effect on the Company’s financial position or results of operations.

In September 2006, the FASB issued SFAS No. 157, “Fair Value Measurements”. This standard establishes a standard definition for fair value, establishes a framework under generally accepted accounting principles for measuring fair value, and expands disclosure requirements for fair value measurements. This standard is effective for financial statements issued for fiscal years beginning after November 15, 2007. Adoption of this statement is not expected to have any material effect on the Company’s financial position or results of operations.

In September 2006, the FASB issued Financial Accounting Standard No. 158, Employers’ Accounting for Defined Benefit Pension and Other Postretirement Plans, an amendment of FASB Statement Nos. 87, 88, 106, and 132(R), or FAS 158. This Statement requires an employer that is a business entity and sponsors one or more single-employer defined benefit plans to:

 

  a. Rrecognize the funded status of a benefit plan—measured as the difference between plan assets at fair value (with limited exceptions) and the benefit obligation—in its statement of financial position;

 

  b. Recognize, as a component of other comprehensive income, net of tax, the gains or losses and prior service costs or credits that arise during the period but are not recognized as components of net periodic benefit cost pursuant to FAS 87, Employers’ Accounting for Pensions, or FAS 106, Employers’ Accounting for Postretirement Benefits Other Than Pensions;

 

-22-


Table of Contents

NOTE L - RECENT ACCOUNTING PRONOUNCEMENTS (CONTINUED)

 

  c. Measure defined benefit plan assets and obligations as of the date of the employer’s fiscal year-end statement of financial position (with limited exceptions); and

 

  d. Disclose in the notes to financial statements additional information about certain effects on net periodic benefit cost for the next fiscal year that arise from delayed recognition of the gains or losses, prior service costs or credits, and transition assets or obligations. An employer with publicly traded equity securities is required to initially recognize the funded status of a defined benefit postretirement plan and to provide the required disclosures as of the end of the fiscal year ending after December 15, 2006. This statement is not expected to have a significant effect on the Company’s financial statements.

In February 2007, the FASB issued Financial Accounting Standard No. 159 The Fair Value Option for Financial Assets and Financial Liabilities—Including an amendment of FASB Statement No. 115 or FAS 159. This Statement permits entities to choose to measure many financial instruments and certain other items at fair value. Most of the provisions of this Statement apply only to entities that elect the fair value option. The following are eligible items for the measurement option established by this Statement:

 

  1. Recognized financial assets and financial liabilities except:

 

  a. An investment in a subsidiary that the entity is required to consolidate.

 

  b. An interest in a variable interest entity that the entity is required to consolidate.

 

  c. Employers’ and plans’ obligations (or assets representing net over funded positions) for pension benefits, other postretirement benefits (including health care and life insurance benefits), postemployment benefits, employee stock option and stock purchase plans, and other forms of deferred compensation arrangements.

 

  d. Financial assets and financial liabilities recognized under leases as defined in FASB Statement No. 13, Accounting for Leases.

 

  e. Deposit liabilities, withdrawable on demand, of banks, savings and loan associations, credit unions, and other similar depository institutions.

 

  f. Financial instruments that are, in whole or in part, classified by the issuer as a component of shareholder’s equity (including “temporary equity”). An example is a convertible debt security with a noncontingent beneficial conversion feature.

 

-23-


Table of Contents

NOTE L - RECENT ACCOUNTING PRONOUNCEMENTS (CONTINUED)

 

  2. Firm commitments that would otherwise not be recognized at inception and that involve only financial instruments.

 

  3. Nonfinancial insurance contracts and warranties that the insurer can settle by paying a third party to provide those goods or services.

 

  4. Host financial instruments resulting from separation of an embedded nonfinancial derivative instrument from a nonfinancial hybrid instrument.

The fair value option:

 

  1. May be applied instrument by instrument, with a few exceptions, such as investments otherwise accounted for by the equity method.

 

  2. Is irrevocable (unless a new election date occurs).

 

  3. Is applied only to entire instruments and not to portions of instruments.

The Statement is effective as of the beginning of an entity’s first fiscal year that begins after November 15, 2007. Early adoption is permitted as of the beginning of a fiscal year that begins on or before November 15, 2007, provided the entity also elects to apply the provisions of FASB Statement No. 157, Fair Value Measurements. The Company has not yet determined what effect, if any, adoption of this Statement will have on the financial position or results of operations.

 

-24-


Table of Contents

SUN ENERGY SOLAR, INC.

INDEX TO FINANCIAL STATEMENTS

 

     PAGE

FINANCIAL STATEMENTS FOR THE QUARTER ENDED OCTOBER 31, 2006

  

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

   F-1

BALANCE SHEETS

   F-2

STATEMENTS OF OPERATIONS

   F-3

STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY

   F-4

STATEMENTS OF CASH FLOWS

   F-5

NOTES TO FINANCIAL STATEMENTS

   F-6

FINANCIAL STATEMENTS FOR THE PERIOD FROM INCEPTION (NOVEMBER 9, 2005) THROUGH JULY 31, 2006

  

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

   F-24

BALANCE SHEET

   F-25

STATEMENT OF OPERATIONS

   F-26

STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY

   F-27

STATEMENT OF CASH FLOWS

   F-28

NOTES TO FINANCIAL STATEMENTS

   F-29

 


Table of Contents

December 7, 2006

To The Board of Directors and Stockholders

Sun Energy Solar, Inc.

Sarasota, Florida

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

We have reviewed the accompanying balance sheet of Sun Energy Solar, Inc. as of October 31, 2006, and the related statements of operations, stockholders’ equity, and cash flows for the three-months ended October 31, 2006. These financial statements are the responsibility of the Company’s management.

We conducted our review in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with standards of the Public Company Accounting Oversight Board (United States), the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should be made to the accompanying interim financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.

We have previously audited, in accordance with auditing standards of the Public Company Accounting Oversight Board (United States), the balance sheet of Sun Energy Solar, Inc. as of July 31, 2006, and the related statements of operations, stockholders’ equity, and cash flows for the period from inception (November 9, 2005) through July 31, 2006; and in our report dated October 19, 2006, we expressed an unqualified opinion on those financial statements. In our opinion, the information set forth in the accompanying condensed balance sheet as of October 31, 2006, is fairly stated, in all material respects, in relation to the balance sheet from which it has been derived.

LOGO

Certified Public Accountants

Sarasota, Florida

 

F-1


Table of Contents

SUN ENERGY SOLAR, INC.

(A DEVELOPMENT STAGE COMPANY)

BALANCE SHEETS

 

     October 31,
2006
    July 31, 2006  
     (unaudited)        

ASSETS

    

Current assets:

    

Cash and cash equivalents

   $ 4,004,024     $ 4,360,980  

Prepaid expenses

     13,276       43,254  

Interest receivable

     896       16,693  
                

TOTAL CURRENT ASSETS

     4,018,196       4,420,927  

Other assets

     11,980    

Furniture and equipment, net

     49,722       33,202  
                
   $ 4,079,898     $ 4,454,129  
                

LIABILITIES AND STOCKHOLDERS’ EQUITY

    

Current liabilities:

    

Accounts payable and accrued expenses

   $ 466,229     $ 240,642  

Related party payables

     39,910       27,000  
                

TOTAL CURRENT LIABILITIES

     506,139       267,642  

STOCKHOLDERS’ EQUITY

    

Common stock, $0.00005 par value; 1,500,000,000 shares authorized: 235,358,756 and 231,005,256 respectively issued and outstanding

     11,768       11,550  

Additional paid-in capital

     5,839,472       5,404,337  

Deficit accumulated during the development stage

     (2,277,481 )     (1,229,400 )
                

TOTAL STOCKHOLDERS’ EQUITY

     3,573,759       4,186,487  
                
   $ 4,079,898     $ 4,454,129  
                

See report of independent registered public accounting firm and notes to financial statements.

 

F-2


Table of Contents

SUN ENERGY SOLAR, INC.

(A DEVELOPMENT STAGE COMPANY)

STATEMENTS OF OPERATIONS

 

     For the Three
Months Ended
October 31,
2006
    For the Period
From Inception
(November 9,
2005) To
July 31, 2006
    For the Period
From Inception
(November 9,
2005) To
October 31,
2006
 
     (unaudited)           (unaudited)  

Revenue

   $ —       $ —       $ —    
                        

Expenses:

      

Selling, general and administrative

     967,969       1,214,170       2,182,139  

Research and development

     127,689       57,751       185,440  
                        

Total expenses

     1,095,658       1,271,921       2,367,579  
                        

Operating loss

     (1,095,658 )     (1,271,921 )     (2,367,579 )

Other income:

      

Interest

     47,577       42,521       90,098  
                        

Total other income

     47,577       42,521       90,098  
                        

Loss before income tax benefit

     (1,048,081 )     (1,229,400 )     (2,277,481 )
                        

Income tax benefit

     —         —         —    
                        

Net loss

   $ (1,048,081 )   $ (1,229,400 )   $ (2,277,481 )
                        

Loss per share:

      

Basic

   $ (0.0045 )   $ (0.0064 )     (0.0112 )
                        

Diluted

   $ (0.0045 )   $ (0.0064 )     (0.0112 )
                        

Weighted average number of common shares outstanding:

      

Basic

     234,929,379       193,551,177       203,848,986  

Diluted

     234,929,379       193,551,177       203,848,986  

See report of independent registered public accounting firm and notes to financial statements.

 

F-3


Table of Contents

SUN ENERGY SOLAR, INC.

(A DEVELOPMENT STAGE COMPANY)

STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY

 

     Common Stock   

Additional

Paid-in

Capital

  

Accumulated

Deficit

    Total  
     Shares    Amount        

Balance at inception, November 9, 2005

      $      $      $       $    

Capital contributed by founders

   177,525,000      8,876      58,985        67,861  

Shares issued in private placement ($0.10 per share)

   44,979,626      2,249      4,495,714        4,497,963  

Stock issued for services and compensation ($0.10 per share)

   8,500,630      425      849,638        850,063  

Net loss

              (1,229,400 )     (1,229,400 )
                                   

Balance, July 31, 2006 (Unaudited)

   231,005,256      11,550      5,404,337      (1,229,400 )     4,186,487  

Shares issued in private placement ($0.10 per share)

   338,000      17      33,783        33,800  

Stock issued for services and compensation ($0.10 per share)

   4,015,530      201      401,352        401,553  

Net loss

              (1,048,081 )     (1,048,081 )
                                   

Balance, October 31, 2006

   235,358,786    $ 11,768    $ 5,839,472    $ (2,277,481 )   $ 3,573,759  
                                   

See report of independent registered public accounting firm and notes to financial statements.

 

F-4


Table of Contents

SUN ENERGY SOLAR, INC.

(A DEVELOPMENT STAGE COMPANY)

STATEMENTS OF CASH FLOWS

 

     For the Three
Months
Ended
October 31,
2006
    For the
Period From
Inception
(November 9,
2005) To
July 31, 2006
    For the
Period From
Inception
(November 9,
2005) To
October 31,
2006
 
     (unaudited)           (unaudited)  

CASH FLOWS FROM OPERATING ACTIVITIES

      

Net loss

   $ (1,048,081 )   $ (1,229,400 )   $ (2,277,481 )

Adjustments to reconcile net loss to net cash used in operating activities

      

Depreciation

     2,263       1,833       4,096  

Stock issued for services and compensation

     401,553       850,063       1,251,616  

Changes in operating assets and liabilities:

      

Interest receivable

     15,795       (16,693 )     (898 )

Other assets

     (11,980 )       (11,980 )

Prepaid expenses

     29,978       (43,254 )     (13,276 )

Accounts payable and accrued expenses

     225,587       240,641       466,228  

Related party payables

     12,910       27,000       39,910  
                        

Net cash used by operating activities

     (371,975 )     (169,810 )     (541,785 )
                        

CASH FLOWS FROM INVESTING ACTIVITIES

      

Purchase of furniture and equipment

     (18,781 )     (35,034 )     (53,815 )
                        

Net cash used in investing activities

     (18,781 )     (35,034 )     (53,815 )
                        

CASH FLOWS FROM FINANCING ACTIVITIES

      

Equity contributed by private placement

     33,800       4,497,963       4,531,763  

Contributed capital

       67,861       67,861  
                        

Net cash provided by financing activities

     33,800       4,565,824       4,599,624  
                        

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS

     (356,956 )     4,360,980       4,004,024  

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

     4,360,980       —         —    
                        

CASH AND CASH EQUIVALENTS, END OF YEAR

   $ 4,004,024     $ 4,360,980     $ 4,004,024  
                        

Cash paid for:

      

Interest

   $ —       $ —       $ —    
                        

Income taxes

   $ —       $ —       $ —    
                        

Nncash operating and financing activities:

      

Stock issued for services and compensation

   $ 401,553     $ 850,063     $ 1,251,616  
                        

See report of independent registered public accounting firm and notes to financial statements.

 

F-5


Table of Contents

SUN ENERGY SOLAR, INC.

(A DEVELOPMENT STAGE COMPANY)

NOTES TO FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED OCTOBER 31, 2006 AND FOR THE

PERIOD FROM INCEPTION (NOVEMBER 9, 2005) THROUGH JULY 31, 2006

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Organization, Nature, and Continuance of Operations

Sun Energy Solar, Inc. (“the Company”) was incorporated under the laws of the State of Delaware on November 9, 2005. The Company was organized for the purpose of developing solar related products and technologies. The Company was originally named Sologic, Inc. On April 25, 2006, the Company completed its name change from Sologic, Inc. to Sun Energy Solar, Inc.

The Company is classified as a development-stage company. The Company is developing solar and non-solar powered substrates that permit sign-quality graphics to be run through printers with electric lighting embedded in the substrate.

On December 21, 2005, the Company acquired the patent rights (patent applied for) to No. 60/617,263 Titled Substrate with Light Display, applied for on September 2, 2005, from Sparx, Inc., a Florida corporation 100% owned by the Company’s Chief Executive Officer. Sparx, Inc. had acquired the patent rights from company officers who were the original inventors. As compensation under this agreement, the Company has granted Sparx, Inc., a royalty of 4.9% of gross revenues (see Note B).

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. The Company is in the development stage of business and has experienced negative cash flows from operations to date and has accumulated losses of $2,277,481. The Company has budgeted approximately $1.5 million for initial product development and operations for fiscal 2007. To date the Company has funded operations through the issuance of common stock. Management’s plan is to continue raising funds through future equity or debt financings as needed until it achieves profitable operations. The ability of the Company to continue its operations as a going concern is dependent on continuing to raise sufficient new capital to fund its business and development activities and to fund ongoing losses, if needed, and ultimately on generating profitable operations.

Accounting Method

The Company recognizes income and expenses on the accrual basis of accounting. The accompanying financial statements have been prepared on the accrual basis of accounting in accordance with accounting principles generally accepted in the United States. The Company has elected a fiscal year end of July 31.

Use of Estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities at the date of the financial statements and revenue and expenses during the reporting period. Actual results could differ from those estimates.

 

F-6


Table of Contents

SUN ENERGY SOLAR, INC.

(A DEVELOPMENT STAGE COMPANY)

NOTES TO FINANCIAL STATEMENTS

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Concentrations

Financial instruments that potentially subject the Company to concentrations of credit risk consist of cash and cash equivalents. The Company maintains cash and cash equivalents in deposit accounts with one financial institution located in the United States. Deposit accounts exceed federally insured limits. Management does not believe the Company is exposed to significant risks on such accounts. Generally, these deposits may be redeemed upon demand and, therefore, bear minimal interest rate risk. At October 31, 2006, the Company had an uninsured cash balance of approximately $3,912,000.

Royalty Agreements

The Company has entered into an agreement that requires the payment of royalties to Sparx, Inc. (See Note B), a company owned by the Chief Executive Officer and largest shareholder. The Company expenses royalties as product costs during the period in which the related revenues are recorded. As of October 31, 2006, and for the period from inception (November 9, 2005) through July 31, 2006, there were no royalties expensed under this agreement.

Cash and Cash Equivalents

For purposes of the statements of cash flows, the Company considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents.

Furniture and Equipment

Furniture and equipment are recorded at cost. Maintenance, repairs and other renewals are charged to expense when incurred. Major additions are capitalized, while minor additions, which do not extend the useful life of an asset, are charged to operations when incurred. When property and equipment are sold or otherwise disposed of, the related cost and accumulated depreciation is removed from the accounts, and any gain or loss is included in operations. Depreciation is calculated using the straight-line method, in amounts sufficient to relate the cost of depreciable assets to operations over their estimated useful lives, which range from three to seven years. Leasehold improvements are amortized using the straight-line method over the lives of the respective leases or the service lives of the improvements, whichever is shorter.

Accounting for Long-Lived Assets

In accordance with the provisions of Statement of Financial Accounting Standards (SFAS) No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets”, the Company’s policy is to evaluate whether there has been a permanent impairment in the value of long-lived assets, certain intangibles and goodwill. In evaluating for possible impairment, the Company uses an estimate of undiscounted cash flows. Factors considered in the valuation include current operating results, trends and anticipated undiscounted future cash flows. The Company has not recorded any impairment losses as of October 31, 2006 and for the period from inception (November 9, 2005) through July 31, 2006.

 

F-7


Table of Contents

SUN ENERGY SOLAR, INC.

(A DEVELOPMENT STAGE COMPANY)

NOTES TO FINANCIAL STATEMENTS

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Intangible Assets

In accordance with SFAS No. 142, “Goodwill and Other Intangible Assets” , intangible assets with an indefinite useful life are not amortized. Intangible assets with a finite useful life are amortized using the straight-line method over the estimated useful life. All intangible assets are tested for impairment annually during the fourth quarter of the fiscal year. The Company had no intangible assets as of October 31, 2006 and for the period from inception (November 9, 2005) through July 31, 2006.

Research and Development

In accordance with SFAS No. 2, “Accounting for Research and Development Costs” , Research and Development (“R&D”) expenses are charged to expense when incurred. R&D is performed internally, and the Company does not perform R&D for other entities. The Company has consulting arrangements which are typically based upon a fee paid monthly or quarterly. Samples are purchased that are used in testing, and are expensed when purchased. R&D costs also include salaries and related personnel expenses, direct materials, laboratory supplies, equipment expenses and administrative expenses that are allocated to R&D based upon personnel costs.

Revenue Recognition

In accordance with SEC Staff Accounting Bulletin 101, “Revenue Recognition”, as amended by Staff Accounting Bulletin 104, the Company recognizes revenue when the following conditions have been met: there is persuasive evidence an arrangement exists which includes a fixed price, there is reasonable assurance of collection, the services or products have been provided and delivered to the customer, no additional performance is required, and title and risk of loss has passed to the customer. For the three months ended October 31, 2006, and for the period from inception (November 9, 2005) through July 31, 2006, no revenue had been recognized.

Products may be placed on consignment to a limited number of resellers. Revenue for these consignment transactions will also be recognized as noted above.

Shipping and Handling Costs

Amounts charged to customers for shipping and handling of our products is recorded as product revenue. The related costs are recorded as cost of sales.

Advertising

Advertising costs, including direct response advertising costs, are charged to operations as incurred. There were no advertising costs charged to expense for the three months ended October 31, 2006 and for the period from inception (November 9, 2005) through July 31, 2006.

 

F-8


Table of Contents

SUN ENERGY SOLAR, INC.

(A DEVELOPMENT STAGE COMPANY)

NOTES TO FINANCIAL STATEMENTS

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Stock Based Compensation

For the period from inception (November 9, 2005) through July 31, 2006, the Company has adopted SFAS No. 123, “Accounting for Stock Based Compensation”. SFAS No. 123 allows the Company to adopt a fair value basis of accounting for stock options and other equity instruments or to continue to apply the existing accounting required by Accounting Principles Board (APB) Opinion No. 25, “Accounting for Stock Issued to Employees”. The Company has also adopted the disclosure provisions of SFAS No. 148, “Accounting for Stock Based Compensation - Transition and Disclosure”. This pronouncement requires prominent disclosures in both annual and interim financial statements about the method of accounting for stock based employee compensation and the effect of the method used on reporting results. The Company has adopted SFAS No. 123R, “Accounting for Stock Based Compensation – Revised” for the fiscal year ending July 31, 2007.

The Company had the option to either apply SFAS 123 (R) on a modified prospective method or to restate previously issued financial statements, and chose to utilize the modified prospective method. Under this method, the Company is required to record compensation expense (as previous awards continue to vest) for the unvested portion of previously granted awards that remain outstanding at the date of adoption.

Share Based Payments (SFAS123(R))

Effective August 1, 2006, the Company adopted the provisions of Statement of Financial Accounting Standards No. 123 (revised 2004), “Share-Based Payment” (“SFAS 123R”) requiring that compensation cost relating to share-based payment transactions be recognized in our financial statements. The cost is measured at the grant date, based on the calculated fair value of the award, and is recognized as an expense over the employee’s requisite service period (generally the vesting period of the equity award). The Company adopted SFAS 123R using the modified prospective method and, accordingly, did not restate prior periods to reflect the fair value method of recognizing compensation cost. Under the modified prospective approach, SFAS 123R applies to new awards and to awards that were outstanding on August 1, 2006 that are subsequently modified, repurchased or cancelled.

Legal Costs Related to Loss Contingencies

The Company accrues legal costs expected to be incurred in connection with loss contingencies as they occur. As of October 31, 2006, and for the period from inception (November 9, 2005) through July 31, 2006 respectively, there were no loss contingencies expected.

Income Taxes (Benefits)

The Company utilizes the guidance provided by SFAS No. 109, “Accounting for Income Taxes”. Deferred tax assets and liabilities are determined based on the difference between the financial statement and tax basis of assets and liabilities as measured by the enacted tax rates that are expected to be in effect when these differences reverse. Valuation allowances are provided if necessary to reduce deferred tax assets to the amount expected to be realized.

The Company has established a valuation allowance against the deferred tax asset due to uncertainties in its ability to generate sufficient taxable income in future periods to make realization of such assets more likely than not. The Company has not recognized an income tax benefit for the operating losses generated during the three months ended October 31, 2006.

At October 31, 2006, the Company had a net operating loss carry forward of approximately $2,278,000 that may be offset against future taxable income through 2026. The amount of the income tax benefit for the three months ended October 31, 2006 before the valuation allowance was applied totaled approximately $388,000. The amount of the income tax benefit for the period from inception (November 9, 2005) through July 31, 2006 before the valuation allowance was applied totaled approximately $460,000.

 

F-9


Table of Contents

SUN ENERGY SOLAR, INC.

(A DEVELOPMENT STAGE COMPANY)

NOTES TO FINANCIAL STATEMENTS

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Loss Per Share

Loss per share is computed using the basic and diluted calculations on the face of the statement of operations. Basic loss per share is calculated by dividing net loss available to common share stockholders by the weighted average number of shares of common stock outstanding for the period. Diluted loss per share is calculated by dividing net loss by the weighted average number of shares of common stock outstanding for the period, adjusted for the dilutive effect of common stock equivalents, using the treasury stock method. The effects of the stock options are antidilutive at October 31, 2006 and therefore are excluded from the fully diluted calculation.

The reconciliation between the basic and fully diluted shares is as follows:

 

     For the Three
Months Ended
October 31,
2006
 

Numerator:

  

Net loss

   $ (1,048,081 )

Denominator:

  

Weighted average basic shares outstanding

     234,929,379  

Weighted average fully diluted shares outstanding

     234,929,379  

Net earnings per common share-basic and diluted

   $ (.0045 )
     Period from
Inception
(November 9,
2005) through
July 31, 2006
 

Numerator:

  

Net loss

   $ (1,229,400 )

Denominator:

  

Weighted average basic shares outstanding

     193,551,177  

Weighted average fully diluted shares outstanding

     193,551,177  

Net loss per common share-basic and diluted

   $ (0.0064 )

Comprehensive Income

The Company has adopted SFAS No. 130, “Reporting Comprehensive Income”. The statement establishes standards for reporting and display of comprehensive income and its components in a full set of general-purpose financial statements. The statement requires all items that are required to be recognized under accounting standards as components of comprehensive income to be disclosed in the financial statements. Comprehensive income is defined as the change in equity during a period from transactions and other events from non-owner sources. The Company has no components of comprehensive income and, accordingly, net loss is equal to comprehensive loss for the three months ended October 31, 2006 and for the period from inception (November 9, 2005) through July 31, 2006.

 

F-10


Table of Contents

SUN ENERGY SOLAR, INC.

(A DEVELOPMENT STAGE COMPANY)

NOTES TO FINANCIAL STATEMENTS

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Transfer of Financial Assets

The Company has adopted SFAS No. 140, “Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities”. The statement provides accounting and reporting standards for transfers and servicing of financial assets and extinguishments of liabilities and provides consistent standards for distinguishing transfers of financial assets that are sales from transfers that are secured borrowings. The adoption of this standard did not have a material effect on results of operations or financial position.

Fair Value of Financial Instruments

The Company’s financial instruments, including cash and cash equivalents, accounts payable and accrued liabilities are carried at cost, which approximates their fair value, due to the relatively short maturity of these instruments.

Patent Costs

The Company incurs costs to file patent applications and to protect intellectual property. During the research and development stage the future benefit is unknown. The costs associated with the patent applications are being expensed in the periods incurred.

Options

On December 21, 2005, 500,000,000 options were issued to the Company’s Chief Executive Officer for services, exercisable at a price of $.10 (see Note K). The stock options have a fifteen year life.

Accounting Changes and Error Corrections

In May 2005, the Financial Accounting Standards Board (“FASB”) issued Statement No. 154, “Accounting Changes and Error Correction”. This Statement replaces APB Opinion No. 20, Accounting Changes, and FASB Statement No. 3, Reporting Accounting Changes in Interim Financial Statements, and changes the requirements for the accounting for, and reporting of, a change in accounting principle. This Statement applies to all voluntary changes in accounting principle. It also applies to changes required by an accounting pronouncement in the unusual instance that the pronouncement does not include specific transition provisions. When a pronouncement includes specific transition provisions, those provisions should be allowed.

SFAS 154 is effective for accounting changes and corrections of errors made in fiscal years beginning after December 15, 2005. Adoption of this Statement did not have any material impact on our financial statements.

NOTE B - ACQUISITION OF PATENT RIGHTS FROM SPARX, INC.

On December 21, 2005, the Company acquired certain patent rights (see Note A) from Sparx, Inc., a Florida corporation 100% owned by the Company’s Chief Executive Officer and largest shareholder. As compensation under this agreement, the Company has granted Sparx, Inc., a royalty of 4.9% of gross revenues.

The Company entered into a change of control severance agreement with the Chief Executive Officer and largest shareholder on December 21, 2005. If any person, entity, or group acquires beneficial ownership of 20% or more of the Company, the Chief Executive Officer is granted voting rights on a number of common shares that would result in his having a voting majority of shares needed for any share-holder meeting.

 

F-11


Table of Contents

SUN ENERGY SOLAR, INC.

(A DEVELOPMENT STAGE COMPANY)

NOTES TO FINANCIAL STATEMENTS

NOTE B - ACQUISITION OF PATENT RIGHTS FROM SPARX, INC. (CONTINUED)

If there is a change of control of the Company, as defined within the agreement, the Chief Executive Officer will receive a lump cash payment equal to the value of his annual bonus for the performance period that includes the date the change in control occurred, disregarding any applicable vesting requirements; provided that such amount will be equal to the product of the target award percentage under the applicable annual incentive plan or program in effect immediately prior to the change in control times the base pay, but prorated to base payment only on the portion of the executive’s service that had elapsed during the applicable performance period through the change in control. Such payments are to be made within five business days after the change in control.

If the Company fails to comply with any of the terms of the agreement, any related legal expenses will be paid by the Company, without respect to whether the Chief Executive Officer prevails. Reimbursement for relocation expenses on a basis consistent with the Company’s practices for senior executives, up to $50,000, shall be provided to the executive, if the executive is relocated at the request of the Company within five years of the termination date. For a period of twelve months following the termination date, the Company shall provide the executive with benefits substantially similar to those that the Chief Executive Officer was entitled to receive immediately prior to the termination date.

NOTE C - INCOME TAXES

The Company’s deferred tax asset as of October 31, 2006 is as follows:

 

Deferred tax asset

  

Net operating loss carryforward

   $ 843,000  

Valuation allowance

     (843,000 )
        

Net deferred tax asset

   $ —    
        

At October 31, 2006 the Company had a net operating loss carry forward of $2,277,481 for federal and state income tax purposes. The carryforward, if not utilized to offset taxable income, will begin to expire in 2026. The change in valuation allowance for the three months ended October 31, 2006 totaled $383,000.

A reconciliation of provision (benefit) for income taxes to income taxes at statutory rate is as follows for the three months ended October 31, 2006, and for the period from inception (November 9, 2005) through July 31, 2006:

 

     October 31,
2006
 

Federal income tax (benefit) at statutory rate

   $ (336,000 )

State taxes (benefit)

     (47,000 )

Valuation allowance

     383,000  
        

Provision (benefit) for income taxes

   $ —    
        

 

F-12


Table of Contents

SUN ENERGY SOLAR, INC.

(A DEVELOPMENT STAGE COMPANY)

NOTES TO FINANCIAL STATEMENTS

NOTE C - INCOME TAXES (CONTINUED)

 

     July 31,
2006
 

Federal income tax (benefit) at statutory rate

   $ (400,000 )

State taxes (benefit)

     (62,000 )

Other

     2,000  

Valuation allowance

     460,000  
        

Provision (benefit) for income taxes

   $ —    
        

NOTE D - FURNITURE AND EQUIPMENT, NET

At October 31, 2006 and July 31, 2006, furniture and equipment consisted of the following:

 

     October 31,
2006
 

Computer equipment

   $ 34,375  

Furniture and fixtures

     19,443  
        
     53,818  

Less: Accumulated depreciation

     (4,096 )
        

Furniture and equipment

   $ 49,722  
        
     July 31,
2006
 

Computer equipment

   $ 28,092  

Furniture and fixtures

     6,943  
     35,035  

Less: Accumulated depreciation

     (1,833 )
        

Furniture and equipment

   $ 33,202  
        

Total depreciation expense for the three months ended October 31, 2006 and for the period from inception (November 9, 2005) through July 31, 2006 was $2,263, and 1,833, respectively.

 

F-13


Table of Contents

SUN ENERGY SOLAR, INC.

(A DEVELOPMENT STAGE COMPANY)

NOTES TO FINANCIAL STATEMENTS

NOTE E - STOCKHOLDERS’ EQUITY

Common Stock

The authorized capital stock of the Company was initially established on November 15, 2005 as 700,000,000 shares of common stock having a $.0001 par value. In April, 2006 the board of directors and stockholders authorized an increase in the number of shares of common stock from 700,000,000 to 1,500,000,000. The par value of the shares was decreased from $.0001 to $.00005.

In the period ended October 31, 2006, the Company issued 338,000 restricted shares of common stock for proceeds of $33,800 ($0.10 per share) through a private placement with local and regional investors.

In June and July, 2006, the Company issued 44,979,626 restricted shares of common stock proceeds of $4,497,963 ($0.10 per share) through a private placement with a number of local and regional investors.

The Company has issued 500,000,000 stock options for compensation (see Note K). The options exercise price is $0.10 and they have a fifteen year life.

A summary of options to purchase shares of common stock as of October 31, 2006 and changes during the three months ended October 31, 2006 is as follows:

 

     Outstanding Options
     Number of
Shares
   Exercise
Price

Balance at July 31, 2006

   500,000,000    $ 0.10

Granted

     
           

Balance at October 31, 2006

   500,000,000    $ 0.10
           

NOTE F - RENTAL AND LEASE INFORMATION

Operating Leases

The Company leases office space/warehouse facilities in Sarasota, Florida under an operating lease. The lease term is for a period of three years and commenced on October 1, 2006. The base rent over the term is approximately $134,162. The company is responsible for all taxes, insurance and utility expenses associated with the leased property. Rental expense for the three months ended October 31, 2006 was $5,987 and $-0- for the period from inception (November 9, 2005) through July 31, 2006, respectively.

 

F-14


Table of Contents

SUN ENERGY SOLAR, INC.

(A DEVELOPMENT STAGE COMPANY)

NOTES TO FINANCIAL STATEMENTS

NOTE G - COMMITMENTS AND CONTINGENCIES

In the normal course of business, the Company is subject to litigation. The Company is currently not a party to any litigation. The Company believes that any adverse outcome from potential litigation would not have a material effect on its financial position or results of operations.

NOTE H - RELATED PARTY TRANSACTIONS

Transactions with related parties during the three months ended October 31, 2006, and for the period from inception (November 9, 2005) through July 31, 2006 include the occasional rental of a condominium owned by the Company’s chief executive officer.

NOTE I - RISKS AND UNCERTAINTIES

Operating results may be affected by a number of factors. The Company is dependent upon a number of major inventory and intellectual property suppliers. Presently, the Company does not have formal arrangements with any supplier, and shortages of key solar components exist in the industry. In the future, if the Company is unable to obtain satisfactory supplier relationships, or a critical supplier had operational problems, or ceased making material available, operations could be adversely affected.

NOTE J - EMPLOYMENT CONTRACTS

In May, June, and July, 2006, the Company signed a series of employment contracts with several of its shareholders and directors, as listed below:

In June 2006, the Company entered into an employment agreement with its Chief Executive Officer. Under the employment agreement the Chief Executive Officer receives a base salary of two million shares of common stock per year. The agreement also includes up to two million shares of common stock for each year of service beginning June, 2007. The agreement is automatically renewable each year and is subject to conditional vesting based on the completion of each year’s service and can be renegotiated or terminated by either party with 60 days notice. The agreement grants the same benefits as other executives of the Company but no direct cash remuneration.

In June 2006, the Company entered into an employment agreement with its President. Under the employment agreement the President receives a base salary of two million shares of common stock per year. The agreement also includes up to two million shares of common stock for each year of service beginning June, 2007. The agreement is automatically renewable each year and is subject to conditional vesting based on the completion of each year service and can be renegotiated or terminated by either party with 60 days notice. The agreement grants the same benefits as other executives of the Company but no direct cash remuneration.

 

F-15


Table of Contents

SUN ENERGY SOLAR, INC.

(A DEVELOPMENT STAGE COMPANY)

NOTES TO FINANCIAL STATEMENTS

NOTE J - EMPLOYMENT CONTRACTS (CONTINUED)

On May 22, 2006, the Company entered into a consulting agreement with an individual who has worked with the Company in its initial stage. He has established a plan for the development of relationships with customers that the Company considers crucial to its development and long-term success. He had also assisted the Company in continued efforts to expand research efforts and business development opportunities. In consideration for services rendered, royalties will be paid based on the Company’s monthly market capitalization, as described in the schedule below. No level shall be paid twice. If a level has already been paid, then the consultant shall be entitled to earn the royalty from any level below that level which has not been previously paid by the Company. Per the agreement, a maximum of 166,800,000 common shares can be issued for those services.

 

Market
Capitalization
   Royalty
$ 1 Million    2,400,000 shares
$ 50 Million    6,000,000 shares
$ 100 Million    7,200,000 shares
$ 150 Million    8,400,000 shares
$ 250 Million    12,000,000 shares
$ 300 Million    12,000,000 shares
$ 400 Million    12,000,000 shares
$ 450 Million    12,000,000 shares
$ 500 Million    12,000,000 shares
$ 550 Million    12,000,000 shares
$ 600 Million    16,800,000 shares
$ 650 Million    16,800,000 shares
$ 700 Million    16,800,000 shares
$ 750 Million    20,400,000 shares

In June 2006, the Company entered into an employment agreement with the Chief Operating Officer. Under the employment agreement, the Company granted two million shares of common stock initially and six hundred twenty-five thousand shares for each quarter of service. The agreement is automatically renewable each year and is subject to conditional vesting based on the completion of each year service and can be renegotiated or terminated by either party with 60 days notice. The agreement grants the Chief Operating Officer the same benefits as other executives of the Company but no direct cash remuneration.

Effective July 2006, the Company entered into an employment agreement with the Vice-President of Engineering. Under the employment agreement the Company granted one million fifty thousand shares initially and three hundred thousand shares for each quarter of service. The agreement is automatically renewable each year and is subject to conditional vesting based on the completion of each year service and can be renegotiated or terminated by either party with 60 days notice. The agreement grants the Vice-President of Engineering the same benefits as other executives of the Company, cash remuneration of $100,000 per year and a one time payment of $60,000.

 

F-16


Table of Contents

SUN ENERGY SOLAR, INC.

(A DEVELOPMENT STAGE COMPANY)

NOTES TO FINANCIAL STATEMENTS

NOTE J - EMPLOYMENT CONTRACTS (CONTINUED)

In July 2006, the Company entered into an employment agreement with the Vice-President of Manufacturing. Under the agreement, the Company granted one million shares of common stock initially and three hundred thousand shares for each quarter of service. The agreement is automatically renewable each year and is subject to conditional vesting based on the completion of each year service and can be renegotiated or terminated by either party with 60 days notice. The agreement grants the Vice-President of Manufacturing the same benefits as other executives of the Company and an annual salary of $100,000 per year.

On May 29, 2006 the Company entered into an employment agreement with the Chief Financial Officer. Under the agreement, the Company granted stock of one million shares for each year of service after his initial year of employment for a total of 2,000,000 shares. In the event the Chief Financial Officer does not complete his initial year of service, he is required to return 1,000,000 shares to the Company. The agreement is automatically renewable each year and is subject to conditional vesting based on the completion of each year service and can be renegotiated or terminated by either party with 60 days notice. The agreement grants the Chief Financial Officer the same benefits as other executives of the Company, and an annual salary of $100,000 per year.

NOTE K - STOCK COMPENSATION

The Company has recorded stock based compensation of $401,553 ($0.10 per share) for the three months ended October 31, 2006 and $850,063 ($0.10 per share) for the period from inception (November 9, 2005) through July 31, 2006 in connection with the issuance of 4,015,530 and 8,500,630 shares, respectively, from employment and consulting contracts. (see Note J).

The Company granted stock options to its Chief Executive Officer. The Company recorded these shares under APB Opinion No. 25. No compensation cost was recognized as all the options were granted at or below the fair market value of the underlying stock at the date of grant. Had compensation expense for these plans been determined consistent with SFAS No. 123, the Company’s net loss and net loss per share would be as follows:

 

     For the period
ending July 31,
2006
 

Net loss, as reported

   $ (1,229,400 )

Net loss, proforma

   $ (18,996,986 )

Basic income (loss) per share, as reported

   $ (0.0064 )

Basic income (loss) per share, proforma

   $ (0.0274 )

Because SFAS No. 123 was not applied, the resulting pro forma compensation cost may not be representative of what might occur in future years. The fair value is estimated on the date of grant using the Black-Scholes option pricing model with the following assumptions used: risk-free interest rates of 6%, expected volatility of 51% and expected lives of 15 years. No dividends were assumed in the calculations.

 

F-17


Table of Contents

SUN ENERGY SOLAR, INC.

(A DEVELOPMENT STAGE COMPANY)

NOTES TO FINANCIAL STATEMENTS

NOTE K - STOCK COMPENSATION (CONTINUED)

The Company’s stock option plan provides for the granting of non-qualified and incentive stock options to purchase up to 500,000,000 shares of common stock for a period not to exceed 15 years. The options are vested. Under the plan, the option exercise price equals $.10, which was the stock’s market price on the date of grant.

Stock option transactions for the three months ended October 31, 2006 are summarized as follows:

 

Average Exercise Price

   Shares    Exercise
Price

Exercisable, July 31, 2006

   500,000,000    $ 0.10

Granted

     

Exercised

     

Expired

     
           

Outstanding, October 31, 2006

   500,000,000    $ 0.10

Exercisable, October 31, 2006

   500,000,000    $ 0.10

Information regarding stock options outstanding as of October 31, 2006 is as follows:

 

Price Range   Shares   Options Outstanding
    Exercise Price   Remaining Life
$ 0.10   500,000,000   $ 0.10   15 years
Price Range   Shares   Options Exercisable
    Exercise Price   Remaining Life
$ 0.10   500,000,000   $ 0.10   15 years

NOTE L - RECENT ACCOUNTING PRONOUNCEMENTS

In November 2004, the Financial Accounting Standards Board (“FASB”) issued SFAS No. 151, “Inventory Costs, An Amendment of ARB No. 43, Chapter 4.” The Company does not anticipate that the adoption of SFAS No. 151 will have a material effect on its financial position or results of operations.

In December 2004, the FASB issued SFAS No. 153, “Exchange of Non-monetary Assets, An Amendment of APB Opinion No. 29”. The guidance in APB opinion No. 29, Accounting for Non-monetary Transactions, is based on the principle that exchange of non-monetary assets should be measured on the fair value of the assets exchanges. The guidance in that Opinion, however, included certain exceptions to that principle. The adoption of SFAS No. 153 is not expected to have an impact on the Company’s financial position and results of operations.

 

F-18


Table of Contents

SUN ENERGY SOLAR, INC.

(A DEVELOPMENT STAGE COMPANY)

NOTES TO FINANCIAL STATEMENTS

NOTE L - RECENT ACCOUNTING PRONOUNCEMENTS (CONTINUED)

In February 2006, the FASB issued SFAS No. 155, “ Accounting for Certain Hybrid Financial Instruments ”. The Company is required to adopt SFAS 155 for all financial instruments acquired or issued beginning May 16, 2006. The Company is reviewing this SFAS to determine the impact on the Company’s financial position and results of operations.

In February 2006, the FASB amended Statements No. 133, Accounting for Derivative Instruments and Hedging Activities, and No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities. This Statement resolves issues addressed in Statement 133 Implementation Issue No. D1, “Application of Statement 133 to Beneficial Interests in Securitized Financial Assets.”

This statement:

 

  a. Permits fair value remeasurement for any hybrid financial instrument that contains an embedded derivative that otherwise would require bifurcation.

 

  b. Clarifies which interest-only strips and principal-only strips are not subject to the requirements of Statement 133.

 

  c. Establishes a requirement to evaluate interests in securitized financial assets to identify interests that are freestanding derivatives or that are hybrid financial instruments that contain an embedded derivative requiring bifurcation.

 

  d. Clarifies that concentrations of credit risk in the form of subordination are not embedded derivatives.

 

  e. Amends Statement 140 to eliminate the prohibition on a qualifying special-purpose entity from holding a derivative financial instrument that pertains to a beneficial interest other than another derivative financial instrument.

This Statement is effective for all financial instruments acquired or issued after the beginning of our first fiscal year that begins after September 15, 2006.

 

F-19


Table of Contents

NOTE L - RECENT ACCOUNTING PRONOUNCEMENTS (CONTINUED)

The fair value election provided for in paragraph 4(c) of this Statement may also be applied upon adoption of this Statement for hybrid financial instruments that had been bifurcated under paragraph 12 of Statement 133 prior to the adoption of this Statement. Earlier adoption is permitted as of the beginning of our fiscal year, provided the Company has not yet issued financial statements, including financial statements for any interim period, for that fiscal year. Provisions of this Statement may be applied to instruments that we hold at the date of adoption on an instrument-by-instrument basis. Adoption of this statement is not expected to have any material effect on the Company’s financial position or results of operations.

In March 2006, the FASB issued SFAS 156 “Accounting for Servicing of Financial Assets.” This Statement amends FASB Statement No. 140, “Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities,” with respect to the accounting for separately recognized servicing assets and servicing liabilities. This statement:

 

  a. Requires an entity to recognize a servicing asset or servicing liability each time it undertakes an obligation to service a financial asset by entering into a servicing contract.

 

  b. Requires all separately recognized servicing assets and servicing liabilities to be initially measured at fair value, if practicable.

 

  c. Permits an entity to choose “Amortization method” or “Fair value measurement method” for each class of separately recognized servicing assets and servicing liabilities.

 

  d. At its initial adoption, permits a one-time reclassification of available-for-sale securities to trading securities by entities with recognized servicing rights, without calling into question the treatment of other available-for-sale securities under Statement 115, provided that the available-for-sale securities are identified in some manner as offsetting the entity’s exposure to changes in fair value of servicing assets or servicing liabilities that a servicer elects to subsequently measure at fair value.

 

  e. Requires separate presentation of servicing assets and servicing liabilities subsequently measured at fair value in the statement of financial position and additional disclosures for all separately recognized servicing assets and servicing liabilities.

This statement is effective as of the beginning of the Company’s first fiscal year that begins after September 15, 2006. Adoption of this statement is not expected to have any material effect on the Company’s financial position or results of operations.

 

F-20


Table of Contents

NOTE L - RECENT ACCOUNTING PRONOUNCEMENTS (CONTINUED)

In June 2006, the FASB issued Interpretation No. 48 (“FIN 48”), “Accounting for Uncertainty in Income Taxes”, an interpretation of SFAS No. 109. FIN 48 prescribes a comprehensive model for how companies should recognize, measure, present and disclose uncertain tax positions taken or expected to be taken on a tax return. Under FIN 48, the Company shall initially recognize tax positions in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. The Company shall initially and subsequently measure such tax positions as the largest amount of tax benefit that is greater than 50% likely of being realized upon ultimate settlement with the tax authority assuming full knowledge of the position and all relevant facts. FIN 48 also revises disclosure requirements to include an annual tabular roll-forward of unrecognized tax benefits. The Company will adopt this interpretation as required in 2007 and will apply its provisions to all tax positions upon initial adoption with any cumulative effect adjustment recognized as an adjustment to retained earnings. Adoption of this statement is not expected to have any material effect on the Company’s financial position or results of operations.

In September 2006, the SEC issued Staff Accounting Bulletin No. 108 (SAB 108), Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements. SAB 108 provides guidance on the consideration of the effects of prior year unadjusted errors in quantifying current year misstatements for the purpose of a materiality assessment. Adoption of this statement is not expected to have any material effect on the Company’s financial position or results of operations.

In September 2006, the FASB issued SFAS No. 157, “Fair Value Measurements”. This standard establishes a standard definition for fair value establishes a framework under generally accepted accounting principles for measuring fair value and expands disclosure requirements for fair value measurements. This standard is effective for financial statements issued for fiscal years beginning after November 15, 2007. Adoption of this statement is not expected to have any material effect on the Company’s financial position or results of operations.

In September 2006, the FASB issued Financial Accounting Standard No. 158, Employers’ Accounting for Defined Benefit Pension and Other Postretirement Plans, an amendment of FASB Statement Nos. 87, 88, 106, and 132(R), or FAS 158. This Statement requires an employer that is a business entity and sponsors one or more single-employer defined benefit plans to:

 

  a. Recognize the funded status of a benefit plan—measured as the difference between plan assets at fair value (with limited exceptions) and the benefit obligation—in its statement of financial position;

 

  b. Recognize, as a component of other comprehensive income, net of tax, the gains or losses and prior service costs or credits that arise during the period but are not recognized as components of net periodic benefit cost pursuant to FAS 87, Employers’ Accounting for Pensions, or FAS 106, Employers’ Accounting for Postretirement Benefits Other Than Pensions;

 

F-21


Table of Contents

NOTE L - RECENT ACCOUNTING PRONOUNCEMENTS (CONTINUED)

 

  c. Measure defined benefit plan assets and obligations as of the date of the employer’s fiscal year-end statement of financial position (with limited exceptions); and

 

  d. Disclose in the notes to financial statements additional information about certain effects on net periodic benefit cost for the next fiscal year that arise from delayed recognition of the gains or losses, prior service costs or credits, and transition assets or obligations. An employer with publicly traded equity securities is required to initially recognize the funded status of a defined benefit postretirement plan and to provide the required disclosures as of the end of the fiscal year ending after December 15, 2006. This statement is not expected to have a significant effect on the Company’s financial statements.

In February 2007, the FASB issued Financial Accounting Standard No. 159 The Fair Value Option for Financial Assets and Financial Liabilities—Including an amendment of FASB Statement No. 115 or FAS 159. This Statement permits entities to choose to measure many financial instruments and certain other items at fair value. Most of the provisions of this Statement apply only to entities that elect the fair value option. The following are eligible items for the measurement option established by this Statement:

 

  1. Recognized financial assets and financial liabilities except:

 

  a. An investment in a subsidiary that the entity is required to consolidate.

 

  b. An interest in a variable interest entity that the entity is required to consolidate.

 

  c. Employers’ and plans’ obligations (or assets representing net over funded positions) for pension benefits, other postretirement benefits (including health care and life insurance benefits), postemployment benefits, employee stock option and stock purchase plans, and other forms of deferred compensation arrangements.

 

  d. Financial assets and financial liabilities recognized under leases as defined in FASB Statement No. 13, Accounting for Leases.

 

  e. Deposit liabilities, withdrawable on demand, of banks, savings and loan associations, credit unions, and other similar depository institutions.

 

  f. Financial instruments that are, in whole or in part, classified by the issuer as a component of shareholder’s equity (including “temporary equity”). An example is a convertible debt security with a noncontingent beneficial conversion feature.

 

F-22


Table of Contents

NOTE L - RECENT ACCOUNTING PRONOUNCEMENTS (CONTINUED)

 

  2. Firm commitments that would otherwise not be recognized at inception and that involve only financial instruments.

 

  3. Nonfinancial insurance contracts and warranties that the insurer can settle by paying a third party to provide those goods or services.

 

  4. Host financial instruments resulting from separation of an embedded nonfinancial derivative instrument from a nonfinancial hybrid instrument.

The fair value option:

 

  1. May be applied instrument by instrument, with a few exceptions, such as investments otherwise accounted for by the equity method.

 

  2. Is irrevocable (unless a new election date occurs).

 

  3. Is applied only to entire instruments and not to portions of instruments.

The Statement is effective as of the beginning of an entity’s first fiscal year that begins after November 15, 2007. Early adoption is permitted as of the beginning of a fiscal year that begins on or before November 15, 2007, provided the entity also elects to apply the provisions of FASB Statement No. 157, Fair Value Measurements. The Company has not yet determined what effect, if any, adoption of this Statement will have on the Company’s financial position or results of operations.

In March, 2005, the FASB published FASB Interpretation (FIN) No. 47, “Accounting for Asset Retirement Obligations.” The Company adopted FIN No. 47 during the period ended July 31, 2006 and does not believe the adoption will have a material impact on its financial position or results of operations or cash flows.

In May 2005, the FASB published FASB Statement No. 154, “Accounting Changes and Error Corrections.” This statement is effective for the Company beginning in its fiscal year ended July 31, 2007. The adoption of SFAS No. 154 is not expected to have an impact on the Company’s financial position and results of operations.

NOTE M - SUBSEQUENT EVENTS

In November, 2006 the Board of Directors entered into a settlement agreement and release with the Vice President of Creative Development. This resignation date was effective as of September 30, 2006. In consideration for execution and delivery of the agreement, the Company will pay the employee a sum of $16,838 (net after taxes). The Company will also provide the employee with two million shares of the stock of Sun Energy Solar, Inc. In exchange for the consideration, the employee waives any and all rights to and completely releases the Company and its officers from all claims.

In December, 2006 the Board of Directors entered into a settlement Agreement and Release with the Chief Operating Officer. The Chief Operating Officer has agreed to resign from employment and from the Board of Directors. The resignation date is effective as of December 1, 2006. In consideration for execution and delivery of the agreement, the Company will provide the Chief Operating Officer with two million five hundred thousand shares (2,500,000) of restricted common stock. In exchange for the consideration, the employee waives any and all rights to and completely releases the Company and officer from all claims.

 

F-23


Table of Contents

October 19, 2006

To The Board of Directors and Stockholders

Sun Energy Solar, Inc.

Sarasota, Florida

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

We have audited the accompanying balance sheet of Sun Energy Solar, Inc. as of July 31, 2006, and the related statements of operations, stockholders’ equity, and cash flows for the period from inception (November 9, 2005) through July 31, 2006. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Sun Energy Solar, Inc. at July 31, 2006, and the results of its operations and its cash flows for the period from inception (November 9, 2005) through July 31, 2006, in conformity with accounting principles generally accepted in the United States of America.

/s/ Bobbitt, Pittenger and Company

Certified Public Accountants

 

F-24


Table of Contents

SUN ENERGY SOLAR, INC.

(A DEVELOPMENT STAGE COMPANY)

BALANCE SHEET

 

    

July 31,

2006

 

ASSETS

  

Current assets:

  

Cash and cash equivalents

   $ 4,360,980  

Prepaid expenses

     43,254  

Interest receivable

     16,693  
        

TOTAL CURRENT ASSETS

     4,420,927  

Furniture and equipment, net

     33,202  
        
   $ 4,454,129  
        

LIABILITIES AND STOCKHOLDERS’ EQUITY

  

Current liabilities:

  

Accounts payable and accrued expenses

   $ 240,642  

Related party payables

     27,000  
        

TOTAL CURRENT LIABILITIES

     267,642  

STOCKHOLDERS’ EQUITY

  

Common stock, $0.00005 par value; 1,500,000,000 shares authorized: 231,005,256 issued and outstanding

     11,550  

Additional paid-in capital

     5,404,337  

Deficit accumulated during the development stage

     (1,229,400 )
        

TOTAL STOCKHOLDERS’ EQUITY

     4,186,487  
        
   $ 4,454,129  
        

See notes to financial statements.

 

F-25


Table of Contents

SUN ENERGY SOLAR, INC.

(A DEVELOPMENT STAGE COMPANY)

STATEMENT OF OPERATIONS

FOR THE PERIOD FROM INCEPTION

(NOVEMBER 9, 2005) THROUGH JULY 31, 2006

 

Revenue

   $ —    
        

Expenses:

  

Selling, general and administrative

     1,214,170  

Research and development

     57,751  
        

Total expenses

     1,271,921  
        

Operating loss

     (1,271,921 )

Other income:

  

Interest

     42,521  
        

Total other income

     42,521  
        

Loss before income tax benefit

     (1,229,400 )
        

Income tax benefit

     —    
        

Net loss

   $ (1,229,400 )
        

Loss per share:

  

Basic

   $ 0.0064  
        

Diluted

   $ 0.0064  
        

Weighted average number of common shares outstanding:

  

Basic

     193,551,177  

Diluted

     193,551,177  

See notes to financial statements.

 

F-26


Table of Contents

SUN ENERGY SOLAR, INC.

(A DEVELOPMENT STAGE COMPANY)

STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY

FOR THE PERIOD FROM INCEPTION (NOVEMBER 9, 2005) THROUGH JULY 31, 2006

 

     Common Stock    Additional
Paid-in
Capital
   Accumulated
Deficit
    Total  
     Shares    Amount        

Balance at inception, November 9, 2005

      $      $      $       $    

Capital contributed by founders

   177,525,000      8,876      58,985        67,861  

Shares issued in private placement

   44,979,626      2,249      4,495,714        4,497,963  

Stock issued for services and compensation

   8,500,630      425      849,638        850,063  

Net loss

              (1,229,400 )     (1,229,400 )
                                   

Balance, July 31, 2006

   231,005,256    $ 11,550    $ 5,404,337    $ (1,229,400 )   $ 4,186,487  
                                   

See notes to financial statements.

 

F-27


Table of Contents

SUN ENERGY SOLAR, INC.

(A DEVELOPMENT STAGE COMPANY)

STATEMENT OF CASH FLOWS FOR THE PERIOD FROM INCEPTION

(NOVEMBER 9, 2005) THROUGH JULY 31, 2006

 

CASH FLOWS FROM OPERATING ACTIVITIES

  

Net loss

   $ (1,229,400 )

Adjustments to reconcile net loss to net cash used in operating activities

  

Depreciation

     1,833  

Stock issued for services and compensation

     850,063  

Changes in operating assets and liabilities:

  

Interest receivable

     (16,693 )

Prepaid expenses

     (43,254 )

Accounts payable and accrued expenses

     240,641  

Related party payables

     27,000  
        

Net cash used by operating activities

     (169,810 )
        

CASH FLOWS FROM INVESTING ACTIVITIES

  

Purchase of furniture and equipment

     (35,034 )
        

Net cash used in investing activities

     (35,034 )
        

CASH FLOWS FROM FINANCING ACTIVITIES:

  

Equity contributed by private placement

     4,497,963  

Contributed capital

     67,861  
        

Net cash provided by financing activities

     4,565,824  
        

NET INCREASE IN CASH AND CASH EQUIVALENTS

     4,360,980  

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

     —    
        

CASH AND CASH EQUIVALENTS, END OF YEAR

   $ 4,360,980  
        

Cash paid for:

  

Interest

   $ —    
        

Income taxes

   $ —    
        

Noncash operating and financing activities:

  

Stock issued for services and compensation

   $ 850,063  
        

See notes to financial statements.

 

F-28


Table of Contents

SUN ENERGY SOLAR, INC.

(A DEVELOPMENT STAGE COMPANY)

NOTES TO FINANCIAL STATEMENTS

FOR THE PERIOD FROM INCEPTION (NOVEMBER 9, 2005) THROUGH JULY 31, 2006

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Organization, Nature, and Continuance of Operations

Sun Energy Solar, Inc. (“the Company”) was incorporated under the laws of the State of Delaware on November 9, 2005. The Company was organized for the purpose of developing solar related products and technologies. The Company was originally named Sologic, Inc. On April 25, 2006, the Company completed its name change from Sologic, Inc. to Sun Energy Solar, Inc.

The Company is developing solar and non-solar powered substrates that permit sign-quality graphics to be run through printers with electric lighting embedded in the substrate.

On December 21, 2005, the Company acquired the patent rights (patent applied for) to No. 60/617,263 Titled Substrate with Light Display, applied for on September 2, 2005, from Sparx, Inc., a Florida corporation 100% owned by the Company’s Chief Executive Officer. Sparx, Inc. had acquired the patent rights from company officers who were the original inventors. As compensation under this agreement, the Company has granted Sparx, Inc., a royalty of 4.9% of gross revenues (see Note B).

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. The Company is in the development stage of business and has experienced negative cash flows from operations to date and has accumulated losses of $1,229,400. The Company has budgeted approximately $1.5 million for initial product development and operations for fiscal 2007. To date the Company has funded operations through the issuance of common stock. Management’s plan is to continue raising funds through future equity or debt financings as needed until it achieves profitable operations. During the period from inception (November 9, 2005) through July 31, 2006, the Company completed a private placement of 44,979,626 shares for gross proceeds of $4,497,963. The ability of the Company to continue its operations as a going concern is dependent on continuing to raise sufficient new capital to fund its business and development activities and to fund ongoing losses, if needed, and ultimately on generating profitable operations.

Accounting Method

The Company recognizes income and expenses on the accrual basis of accounting. The accompanying financial statements have been prepared on the accrual basis of accounting in accordance with accounting principles generally accepted in the United States. The Company has elected a fiscal year end of July 31.

Use of Estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities at the date of the financial statements and revenue and expenses during the reporting period. Actual results could differ from those estimates.

 

F-29


Table of Contents

SUN ENERGY SOLAR, INC.

(A DEVELOPMENT STAGE COMPANY)

NOTES TO FINANCIAL STATEMENTS

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Concentrations

Financial instruments that potentially subject the Company to concentrations of credit risk consist of cash and cash equivalents. The Company maintains cash and cash equivalents in deposit accounts with one financial institution located in the United States. Deposit accounts exceed federally insured limits. Management does not believe the Company is exposed to significant risks on such accounts. Generally, these deposits may be redeemed upon demand and, therefore, bear minimal interest rate risk. At July 31, 2006, the Company had an uninsured cash balance of $4,306,425.

Royalty Agreements

The Company has entered into an agreement that requires the payment of royalties to Sparx, Inc. (See Note B), a company owned by the Chief Executive Officer and largest shareholder. The Company expenses royalties as product costs during the period in which the related revenues are recorded. As of July 31, 2006, there were no royalties expensed under this agreement.

Cash and Cash Equivalents

For purposes of the statements of cash flows, the Company considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents.

Furniture and Equipment

Furniture and equipment are recorded at cost. Maintenance, repairs and other renewals are charged to expense when incurred. Major additions are capitalized, while minor additions, which do not extend the useful life of an asset, are charged to operations when incurred. When property and equipment are sold or otherwise disposed of, the related cost and accumulated depreciation is removed from the accounts, and any gain or loss is included in operations. Depreciation is calculated using the straight-line method, in amounts sufficient to relate the cost of depreciable assets to operations over their estimated useful lives, which range from three to seven years. Leasehold improvements are amortized using the straight-line method over the lives of the respective leases or the service lives of the improvements, whichever is shorter.

Accounting for Long-Lived Assets

In accordance with the provisions of Statement of Financial Accounting Standards (SFAS) No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets”, the Company’s policy is to evaluate whether there has been a permanent impairment in the value of long-lived assets, certain intangibles and goodwill. In evaluating for possible impairment, the Company uses an estimate of undiscounted cash flows. Factors considered in the valuation include current operating results, trends and anticipated undiscounted future cash flows. The Company has not recorded any impairment losses as of July 31, 2006.

 

F-30


Table of Contents

SUN ENERGY SOLAR, INC.

(A DEVELOPMENT STAGE COMPANY)

NOTES TO FINANCIAL STATEMENTS

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Intangible Assets

In accordance with SFAS No. 142, “Goodwill and Other Intangible Assets”, intangible assets with an indefinite useful life are not amortized. Intangible assets with a finite useful life are amortized using the straight-line method over the estimated useful life. All intangible assets are tested for impairment annually during the fourth quarter of the fiscal year. The Company had no intangible assets as of July 31, 2006.

Research and Development

In accordance with SFAS No. 2, “Accounting for Research and Development Costs”, Research and Development (“R&D”) expenses are charged to expense when incurred. R&D is performed internally, and the Company does not perform R&D for other entities. The Company has consulting arrangements which are typically based upon a fee paid monthly or quarterly. Samples are purchased that are used in testing, and are expensed when purchased. R&D costs also include salaries and related personnel expenses, direct materials, laboratory supplies, equipment expenses and administrative expenses that are allocated to R&D based upon personnel costs.

Revenue Recognition

In accordance with SEC Staff Accounting Bulletin 101, “Revenue Recognition”, as amended by Staff Accounting Bulletin 104, the Company recognizes revenue when the following conditions have been met: there is persuasive evidence an arrangement exists which includes a fixed price, there is reasonable assurance of collection, the services or products have been provided and delivered to the customer, no additional performance is required, and title and risk of loss has passed to the customer. For the period from inception (November 9, 2005) through July 31, 2006, no revenue had been recognized.

Products may be placed on consignment to a limited number of resellers. Revenue for these consignment transactions will also be recognized as noted above.

Shipping and Handling Costs

Amounts charged to customers for shipping and handling of our products is recorded as product revenue. The related costs are recorded as cost of sales.

Advertising

Advertising costs, including direct response advertising costs, are charged to operations as incurred. There were no advertising costs charged to expense for the period from inception (November 9, 2005) through July 31, 2006.

 

F-31


Table of Contents

SUN ENERGY SOLAR, INC.

(A DEVELOPMENT STAGE COMPANY)

NOTES TO FINANCIAL STATEMENTS

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Stock Based Compensation

For the period from inception (November 9, 2005) through July 31, 2006, the Company has adopted SFAS No. 123, “Accounting for Stock Based Compensation”. SFAS No. 123 allows the Company to adopt a fair value basis of accounting for stock options and other equity instruments or to continue to apply the existing accounting required by Accounting Principles Board (APB) Opinion No. 25, “Accounting for Stock Issued to Employees”. The Company has also adopted the disclosure provisions of SFAS No. 148, “Accounting for Stock Based Compensation—Transition and Disclosure”. This pronouncement requires prominent disclosures in both annual and interim financial statements about the method of accounting for stock based employee compensation and the effect of the method used on reporting results. The Company is required to adopt SFAS No. 123R, “Accounting for Stock Based Compensation – Revised” beginning with the first fiscal year beginning after December 15, 2005, which will become effective for the Company the first quarter of the fiscal year ended July 31, 2007. The impact has not yet been determined by the Company.

The Company had the option to either apply SFAS 123 (R) on a modified prospective method or to restate previously issued financial statements, and chose to utilize the modified prospective method. Under this method, the Company is required to record compensation expense (as previous awards continue to vest) for the unvested portion of previously granted awards that remain outstanding at the date of adoption.

Share Based Payments (SFAS123(R))

Effective August 1, 2006, the Company adopted the provisions of Statement of Financial Accounting Standards No. 123 (revised 2004), “Share-Based Payment” (“SFAS 123R”) requiring that compensation cost relating to share-based payment transactions be recognized in our financial statements. The cost is measured at the grant date, based on the calculated fair value of the award, and is recognized as an expense over the employee’s requisite service period (generally the vesting period of the equity award). The Company adopted SFAS 123R using the modified prospective method and, accordingly, did not restate prior periods to reflect the fair value method of recognizing compensation cost. Under the modified prospective approach, SFAS 123R applies to new awards and to awards that were outstanding on August 1, 2006 that are subsequently modified, repurchased or cancelled.

Legal Costs Related to Loss Contingencies

The Company accrues legal costs expected to be incurred in connection with loss contingencies as they occur. As of July 31, 2006, there were no loss contingencies expected.

Income Taxes (Benefits)

The Company utilizes the guidance provided by SFAS No. 109, “Accounting for Income Taxes”. Deferred tax assets and liabilities are determined based on the difference between the financial statement and tax basis of assets and liabilities as measured by the enacted tax rates that are expected to be in effect when these differences reverse. Valuation allowances are provided if necessary to reduce deferred tax assets to the amount expected to be realized.

The Company has established a valuation allowance against the deferred tax asset due to uncertainties in its ability to generate sufficient taxable income in future periods to make realization of such assets more likely than not. The Company has not recognized an income tax benefit for the operating losses generated during the period from inception (November 9, 2005) through July 31, 2006.

At July 31, 2006, the Company had a net operating loss carryforward of approximately $1,224,000 that may be offset against future taxable income through 2026. The amount of the income tax benefit for the period from inception (November 9, 2005) through July 31, 2006 before the valuation allowance was applied totaled approximately $460,000.

 

F-32


Table of Contents

SUN ENERGY SOLAR, INC.

(A DEVELOPMENT STAGE COMPANY)

NOTES TO FINANCIAL STATEMENTS

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Loss Per Share

Loss per share is computed using the basic and diluted calculations on the statement of operations. Basic loss per share is calculated by dividing net loss available to common share stockholders by the weighted average number of shares of common stock outstanding for the period. Diluted loss per share is calculated by dividing net loss by the weighted average number of shares of common stock outstanding for the period, adjusted for the dilutive effect of common stock equivalents, using the treasury stock method. The effects of the stock options are antidilutive at July 31, 2006 and therefore are excluded from the fully diluted calculation.

The reconciliation between the basic and fully diluted shares is as follows:

 

     Period from
Inception
(November 9,
2005) through
July 31, 2006
 

Numerator:

  

Net loss

   $ (1,229,400 )

Denominator:

  

Weighted average basic shares outstanding

     193,551,177  

Weighted average fully diluted shares outstanding

     193,551,177  

Net loss per common share-basic and diluted

   $ (0.0064 )

Comprehensive Income

The Company has adopted SFAS No. 130, “Reporting Comprehensive Income”. The statement establishes standards for reporting and display of comprehensive income and its components in a full set of general-purpose financial statements. The statement requires all items that are required to be recognized under accounting standards as components of comprehensive income to be disclosed in the financial statements. Comprehensive income is defined as the change in equity during a period from transactions and other events from non-owner sources. The Company has no components of comprehensive income and, accordingly, net loss is equal to comprehensive loss in the period from inception (November 9, 2005) through July 31, 2006.

Transfer of Financial Assets

The Company has adopted SFAS No. 140, “Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities”. The statement provides accounting and reporting standards for transfers and servicing of financial assets and extinguishments of liabilities and provides consistent standards for distinguishing transfers of financial assets that are sales from transfers that are secured borrowings. The adoption of this standard did not have a material effect on results of operations or financial position.

Fair Value of Financial Instruments

The Company’s financial instruments, including cash and cash equivalents, accounts payable and accrued liabilities are carried at cost, which approximates their fair value, due to the relatively short maturity of these instruments.

 

F-33


Table of Contents

SUN ENERGY SOLAR, INC.

(A DEVELOPMENT STAGE COMPANY)

NOTES TO FINANCIAL STATEMENTS

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Patent Costs

The Company incurs costs to file patent applications and to protect intellectual property. During the research and development stage the future benefit is unknown. The costs associated with the patent applications are being expensed in the periods incurred.

Options

On December 21, 2005, 500,000,000 options were issued to the Company’s Chief Executive Officer for services, exercisable at a price of $.10 (see Note K). The stock options have a fifteen year life.

Accounting changes and Error Corrections

In May 2005, the Financial Accounting Standards Board (“FASB”) issued Statement No. 154, “Accounting Changes and Error Corrections”. This Statement replaces APB Opinion No. 20, Accounting Changes, and FASB Statement No. 3, Reporting Accounting Changes in Interim Financial Statements, and changes the requirements for the accounting for, and reporting of, a change in accounting principle. This Statement applies to all voluntary changes in accounting principle. It also applies to changes required by an accounting pronouncement in the unusual instance that the pronouncement does not include specific transition provisions. When a pronouncement includes specific transition provisions, those provisions should be followed.

SFAS 154 is effective for accounting changes and corrections of errors made in fiscal years beginning after December 15, 2005. Adoption of this Statement did not have any material impact on the financial statements.

NOTE B - ACQUISITION OF PATENT RIGHTS FROM SPARX, INC.

On December 21, 2005, the Company acquired certain patent rights (see Note A) from Sparx, Inc., a Florida corporation 100% owned by the Company’s Chief Executive Officer and largest shareholder. As compensation under this agreement, the Company has granted Sparx, Inc., a royalty of 4.9% of gross revenues.

The Company entered into a change of control severance agreement with the Chief Executive Officer and largest shareholder on December 21, 2005. If any person, entity, or group acquires beneficial ownership of 20% or more of the Company, the Chief Executive Officer is granted voting rights on a number of common shares that would result in his having a voting majority of shares needed for any share-holder meeting.

If there is a change of control of the Company, as defined within the agreement, the Chief Executive Officer will receive a cash payment equal to the value of his annual bonus for the performance period that includes the date the change in control occurred, disregarding any applicable vesting requirements; provided that such amount will be equal to the product of the target award percentage under the applicable annual incentive plan or program in effect immediately prior to the change in control times the base pay, but prorated to base payment only on the portion of the executive’s service that had elapsed during the applicable performance period through the change in control. Such payments are to be made within five business days after the change in control.

If the Company fails to comply with any of the terms of the agreement, any related legal expenses will be paid by the Company, without respect to whether the Chief Executive Officer prevails. Reimbursement for relocation expenses on a basis consistent with the Company’s practices for senior executives, up to $50,000, shall be provided to the executive, if the executive is relocated at the request of the Company within five years of the termination date. For a period of twelve months following the termination date, the Company shall provide the executive with benefits substantially similar to those that the Chief Executive Officer was entitled to receive immediately prior to the termination date.

 

F-34


Table of Contents

SUN ENERGY SOLAR, INC.

(A DEVELOPMENT STAGE COMPANY)

NOTES TO FINANCIAL STATEMENTS

NOTE C - INCOME TAXES

The Company’s deferred tax asset as of July 31, 2006 is as follows:

 

Deferred tax asset

  

Net operating loss carryforward

   $ 460,000  

Valuation allowance

     (460,000 )
        

Net deferred tax asset

   $ —    
        

At July 31, 2006 the Company had a net operating loss carry forward of $460,000 for federal and state income tax purposes. The carryforward, if not utilized to offset taxable income, will begin to expire in 2026. The change in valuation allowance for the period ended July 31, 2006 totaled $460,000.

A reconciliation of provision (benefit) for income taxes to income taxes at statutory rate is as follows for the period ended July 31, 2006:

 

Federal income tax (benefit) at statutory rate

   $ (400,000 )

State taxes (benefit)

     (62,000 )

Other

     2,000  

Valuation allowance

     460,000  
        

Provision (benefit) for income taxes

   $ —    
        

NOTE D - FURNITURE AND EQUIPMENT, NET

At July 31, 2006, furniture and equipment consisted of the following:

 

Computer equipment

   $ 28,092  

Furniture and fixtures

     6,943  
        
     35,035  

Less: Accumulated depreciation

     (1,833 )
        

Furniture and equipment

   $ 33,202  
        

Total depreciation expense for the period from inception (November 9, 2005) through July 31, 2006 was $1,833.

NOTE E - STOCKHOLDERS’ EQUITY

Common Stock

The authorized capital stock of the Company was initially established on November 15, 2005 as 700,000,000 shares of common stock having a $.0001 par value. In April, 2006 the board of directors and stockholders authorized an increase in the number of shares of common stock from 700,000,000 to 1,500,000,000. The par value of the shares was decreased from $.0001 to $.00005.

 

F-35


Table of Contents

SUN ENERGY SOLAR, INC.

(A DEVELOPMENT STAGE COMPANY)

NOTES TO FINANCIAL STATEMENTS

NOTE E - STOCKHOLDERS’ EQUITY (CONTINUED)

Common Stock (Continued)

In June and July, 2006, the Company issued 44,979,626 restricted shares of common stock for proceeds of $4,497,963 through a private placement with a number of local and regional investors.

The Company has issued 500,000,000 stock options for compensation (see Note K). The options exercise price is $.10 and they have a fifteen year life.

A summary of options to purchase shares of common stock as of July 31, 2006 and changes during the period from inception (November 9, 2005) through July 31, 2006 is as follows:

 

     Outstanding Options
     Number
of Shares
   Exercise
Price

Balance at November 9, 2005 (inception)

     

Granted

   500,000,000    $ 0.10
           

Balance at July 31, 2006

   500,000,000    $ 0.10
           

NOTE F - RENTAL AND LEASE INFORMATION

Operating Leases

The Company leases office space/warehouse facilities in Sarasota, Florida under an operating lease with a company owned by the Company’s two largest shareholders. The lease is on a month to month basis. The Company is responsible for all taxes, insurance and utility expenses associated with the leased property. There is no lease renewal option in the lease. Rental expense for the period from inception (November 9, 2005) through July 31, 2006 was $35,286. Included in accrued expenses is $25,500 of rent payable under this lease. In October 2006, the Company terminated the lease.

NOTE G - COMMITMENTS AND CONTINGENCIES

In the normal course of business, the Company is subject to litigation. The Company is currently not a party to any litigation. The Company believes that any adverse outcome from potential litigation would not have a material effect on its financial position or results of operations.

NOTE H - RELATED PARTY TRANSACTIONS

Transactions with related parties during the period from inception (November 9, 2005) to July 31, 2006, include the acquisition of patent rights discussed in Note B, the lease transaction described in Note F, the stock options discussed in Note K, and the occasional rental of a condominium owned by the Company’s chief executive officer.

 

F-36


Table of Contents

SUN ENERGY SOLAR, INC.

(A DEVELOPMENT STAGE COMPANY)

NOTES TO FINANCIAL STATEMENTS

NOTE I - RISKS AND UNCERTAINTIES

Operating results may be affected by a number of factors. The Company is dependent upon a number of major inventory and intellectual property suppliers. Presently, the Company does not have formal arrangements with any supplier, and shortages of key solar components exist in the industry. In the future, if the Company is unable to obtain satisfactory supplier relationships, or a critical supplier had operational problems, or ceased making material available, operations could be adversely affected.

NOTE J - EMPLOYMENT CONTRACTS

In May, June, and July, 2006, the Company signed a series of employment contracts with several of its shareholders and directors, as listed below:

In June 2006, the Company entered into an employment agreement with its Chief Executive Officer. Under the employment agreement the Chief Executive Officer receives a base salary of two million shares of common stock per year. The agreement also includes up to two million shares of common stock for each year of service beginning June, 2007. The agreement is automatically renewable each year and is subject to conditional vesting based on the completion of each year’s service and can be renegotiated or terminated by either party with 60 days notice. The agreement grants the same benefits as other executives of the Company but no direct cash remuneration.

In June 2006, the Company entered into an employment agreement with its President. Under the employment agreement the President receives a base salary of two million shares of common stock per year. The agreement also includes up to two million shares of common stock for each year of service beginning June, 2007. The agreement is automatically renewable each year and is subject to conditional vesting based on the completion of each year service and can be renegotiated or terminated by either party with 60 days notice. The agreement grants the same benefits as other executives of the Company but no direct cash remuneration.

On May 22, 2006, the Company entered into a consulting agreement with an individual who has worked with the Company in its initial stage. He has established a plan for the development of relationships with customers that the Company considers crucial to its development and long-term success. He had also assisted the Company in continued efforts to expand research efforts and business development opportunities. In consideration for services rendered, royalties will be paid based on the Company’s monthly market capitalization, as described in the schedule below. No level shall be paid twice. If a level has already been paid, then the consultant shall be entitled to earn the royalty from any level below that level which has not been previously paid by the Company. Per the agreement, a maximum of 166,800,000 common shares can be issued for those services.

 

F-37


Table of Contents

SUN ENERGY SOLAR, INC.

(A DEVELOPMENT STAGE COMPANY)

NOTES TO FINANCIAL STATEMENTS

NOTE J - EMPLOYMENT CONTRACTS (CONTINUED)

 

Market Capitalization

   Royalty

$     1 Million

   2,400,000 shares

$   50 Million

   6,000,000 shares

$ 100 Million

   7,200,000 shares

$ 150 Million

   8,400,000 shares

$ 250 Million

   12,000,000 shares

$ 300 Million

   12,000,000 shares

$ 400 Million

   12,000,000 shares

$ 450 Million

   12,000,000 shares

$ 500 Million

   12,000,000 shares

$ 550 Million

   12,000,000 shares

$ 600 Million

   16,800,000 shares

$ 650 Million

   16,800,000 shares

$ 700 Million

   16,800,000 shares

$ 750 Million

   20,400,000 shares

In June 2006, the Company entered into an employment agreement with the Chief Operating Officer. Under the employment agreement, the Company granted two million shares of common stock initially and six hundred twenty-five thousand shares for each quarter of service. The agreement is automatically renewable each year and is subject to conditional vesting based on the completion of each year service and can be renegotiated or terminated by either party with 60 days notice. The agreement grants the Chief Operating Officer the same benefits as other executives of the Company but no direct cash remuneration.

Effective July 2006, the Company entered into an employment agreement with the Vice-President of Engineering. Under the employment agreement the Company granted one million fifty thousand shares initially and three hundred thousand shares for each quarter of service. The agreement is automatically renewable each year and is subject to conditional vesting based on the completion of each year service and can be renegotiated or terminated by either party with 60 days notice. The agreement grants the Vice-President of Engineering the same benefits as other executives of the Company, cash remuneration of $100,000 per year and a one time payment of $60,000.

In July 2006, the Company entered into an employment agreement with the Vice-President of Manufacturing. Under the agreement, the Company granted one million shares of common stock initially and three hundred thousand shares for each quarter of service. The agreement is automatically renewable each year and is subject to conditional vesting based on the completion of each year service and can be renegotiated or terminated by either party with 60 days notice. The agreement grants the Vice-President of Manufacturing the same benefits as other executives of the Company and an annual salary of $100,000 per year.

 

F-38


Table of Contents

SUN ENERGY SOLAR, INC.

(A DEVELOPMENT STAGE COMPANY)

NOTES TO FINANCIAL STATEMENTS

NOTE J - EMPLOYMENT CONTRACTS (CONTINUED)

On May 29, 2006 the Company entered into an employment agreement with the Chief Financial Officer. Under the agreement, the Company granted stock of one million shares for each year of service after his initial year of employment for a total of 2,000,000 shares. In the event the Chief Financial Officer does not complete his initial year of service, he is required to return 1,000,000 shares to the Company. The agreement is automatically renewable each year and is subject to conditional vesting based on the completion of each year service and can be renegotiated or terminated by either party with 60 days notice. The agreement grants the Chief Financial Officer the same benefits as other executives of the Company, and an annual salary of $100,000 per year.

NOTE K - STOCK COMPENSATION

The Company has recorded stock based compensation of $850,063 in connection with the issuance of 8,500,630 shares from employment and consulting contracts. (see Note J).

The Company has granted stock options to its Chief Executive Officer. The Company measures compensation for these options under APB Opinion No. 25. No compensation cost has been recognized as the purchase price for the options is at or above the fair market value of the underlying stock at the date of grant. Had compensation expense for these options been determined consistent with SFAS No. 123, the Company’s net loss and net loss per share would be as follows:

 

     2006  

Net loss, as reported

   $ (1,229,400 )

Net loss, proforma

   $ (18,996,986 )

Basic income (loss) per share, as reported

   $ (0.0064 )

Basic income (loss) per share, proforma

   $ (0.0274 )

Because SFAS No. 123 has not been applied, the resulting pro forma compensation cost may not be representative of what might occur in future years. The fair value is estimated on the date of grant using the Black-Scholes option pricing model with the following assumptions used: risk-free interest rates of 6%, expected volatility of 51% and expected lives of 15 years. No dividends were assumed in the calculations.

The Company’s stock option plan provides for the granting of non-qualified and incentive stock options to purchase up to 500,000,000 shares of common stock for a period not to exceed 15 years. The options are vested. Under the plan, the option exercise price equals $.10, which was the stock’s market price on the date of grant.

 

F-39


Table of Contents

SUN ENERGY SOLAR, INC.

(A DEVELOPMENT STAGE COMPANY)

NOTES TO FINANCIAL STATEMENTS

NOTE K - STOCK COMPENSATION (CONTINUED)

Stock option transactions for fiscal year 2006 are summarized as follows:

 

Average Exercise Price

   Shares    Exercise
Price

Outstanding, November 9, 2005

     

Granted

   500,000,000    $ 0.10

Exercised

   —     

Expired

   —     
           

Outstanding, July 31, 2006

   500,000,000    $ 0.10

Exercisable, July 31, 2006

   500,000,000    $ 0.10

Information regarding stock options outstanding as of July 31, 2006 is as follows:

 

     Options Outstanding

Price Range

   Shares    Exercise
Price
   Remaining Life

$ 0.10

   500,000,000    $ 0.10    15 years
     Options Exercisable

Price Range

   Shares    Exercise
Price
   Remaining Life

$ 0.10

   500,000,000    $ 0.10    15 years

NOTE L - RECENT ACCOUNTING PRONOUNCEMENTS

In November 2004, the Financial Accounting Standards Board (“FASB”) issued SFAS No. 151, “Inventory Costs, An Amendment of ARB No. 43, Chapter 4.” The Company does not anticipate that the adoption of SFAS No. 151 will have a material effect on its financial position or results of operations.

In December 2004, the FASB issued SFAS No. 123R “Share-Based Payment” which amends FASB Statement No. 123 and will be effective for small business filers for the first interim or annual periods beginning December 15, 2005. SFAS No. 123(R) will require the fair value of all stock option awards issued to employees to be recorded as an expense recognized over the period during which an employee is required to provide service in exchange for the award. The statement also requires the recognition of compensation expense for the fair value of any unvested stock option awards outstanding at the date of adoption. The adoption of SFAS No. 123(R) will impact the Company by requiring the use of a fair-value based method of accounting for future employee stock transactions.

 

F-40


Table of Contents

SUN ENERGY SOLAR, INC.

(A DEVELOPMENT STAGE COMPANY)

NOTES TO FINANCIAL STATEMENTS

NOTE L - RECENT ACCOUNTING PRONOUNCEMENTS (CONTINUED)

In December 2004, the FASB issued SFAS No. 153, “Exchange of Non-monetary Assets, An Amendment of APB Opinion No. 29”. The guidance in APB opinion No. 29, Accounting for Non-monetary Transactions, is based on the principle that exchange of non-monetary assets should be measured on the fair value of the assets exchanges. The guidance in that Opinion, however, included certain exceptions to that principle. The adoption of SFAS No. 153 is not expected to have an impact on the Company’s financial position and results of operations.

In February 2006, the FASB issued SFAS No. 155, “Accounting for Certain Hybrid Financial Instruments”. The Company is required to adopt SFAS 155 for all financial instruments acquired or issued beginning May 16, 2006. The Company is reviewing this SFAS to determine the impact on the Company’s financial position and results of operations.

In February 2006, the FASB amended FASB Statements No. 133, Accounting for Derivative Instruments and Hedging Activities, and No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities. This Statement resolves issues addressed in Statement 133 Implementation Issue No. D1, “Application of Statement 133 to Beneficial Interests in Securitized Financial Assets.” This Statement:

 

  a. Permits fair value remeasurement for any hybrid financial instrument that contains an embedded derivative that otherwise would require bifurcation.

 

  b. Clarifies which interest-only strips and principal-only strips are not subject to the requirements of Statement 133.

 

  c. Establishes a requirement to evaluate interests in securitized financial assets to identify interests that are freestanding derivatives or that are hybrid financial instruments that contain an embedded derivative requiring bifurcation.

 

F -41


Table of Contents

NOTE L - RECENT ACCOUNTING PRONOUNCEMENTS (CONTINUED)

 

  d. Clarifies that concentrations of credit risk in the form of subordination are not embedded derivatives.

 

  e. Amends Statement 140 to eliminate the prohibition on a qualifying special-purpose entity from holding a derivative financial instrument that pertains to a beneficial interest other than another derivative financial instrument.

This Statement is effective for all financial instruments acquired or issued after the beginning of our first fiscal year that begins after September 15, 2006.

The fair value election provided for in paragraph 4(c) of this Statement may also be applied upon adoption of this Statement for hybrid financial instruments that had been bifurcated under paragraph 12 of Statement 133 prior to the adoption of this Statement. Earlier adoption is permitted as of the beginning of our fiscal year, provided the Company has not yet issued financial statements, including financial statements for any interim period, for that fiscal year. Provisions of this Statement may be applied to instruments that we hold at the date of adoption on an instrument-by-instrument basis. Adoption of this statement is not expected to have any material effect on the Company’s financial position or results of operations.

In March 2006, the FASB issued SFAS 156 “Accounting for Servicing of Financial Assets.” This Statement amends FASB Statement No. 140, “Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities,” with respect to the accounting for separately recognized servicing assets and servicing liabilities.

This statement:

 

  a. Requires an entity to recognize a servicing asset or servicing liability each time it undertakes an obligation to service a financial asset by entering into a servicing contract.

 

  b. Requires all separately recognized servicing assets and servicing liabilities to be initially measured at fair value, if practicable.

 

  c. Permits an entity to choose “Amortization method” or “Fair value measurement method” for each class of separately recognized servicing assets and servicing liabilities.

 

  d. At its initial adoption, permits a one-time reclassification of available-for-sale securities to trading securities by entities with recognized servicing rights, without calling into question the treatment of other available-for-sale securities under Statement 115, provided that the available-for-sale securities are identified in some manner as offsetting the entity’s exposure to changes in fair value of servicing assets or servicing liabilities that a servicer elects to subsequently measure at fair value.

 

F-42


Table of Contents

NOTE L - RECENT ACCOUNTING PRONOUNCEMENTS (CONTINUED)

 

  e. Requires separate presentation of servicing assets and servicing liabilities subsequently measured at fair value in the statement of financial position and additional disclosures for all separately recognized servicing assets and servicing liabilities.

This statement is effective as of the beginning of the Company’s first fiscal year that begins after September 15, 2006. Adoption of this statement is not expected to have any material effect on the Company’s financial position or results of operations.

In June 2006, the FASB issued Interpretation No. 48 (“FIN 48”), “Accounting for Uncertainty in Income Taxes”, an interpretation of SFAS No. 109. FIN 48 prescribes a comprehensive model for how companies should recognize, measure, present and disclose uncertain tax positions taken or expected to be taken on a tax return. Under FIN 48, the Company shall initially recognize tax positions in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. The Company shall initially and subsequently measure such tax positions as the largest amount of tax benefit that is greater than 50% likely of being realized upon ultimate settlement with the tax authority assuming full knowledge of the position and all relevant facts. FIN 48 also revises disclosure requirements to include an annual tabular roll-forward of unrecognized tax benefits. The Company will adopt this interpretation as required in 2007 and will apply its provisions to all tax positions upon initial adoption with any cumulative effect adjustment recognized as an adjustment to retained earnings. Adoption of this statement is not expected to have any material effect on the Company’s financial position or results of operations.

In September 2006, the SEC issued Staff Accounting Bulletin No. 108 (SAB 108), “Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements”. SAB 108 provides guidance on the consideration of the effects of prior year unadjusted errors in quantifying current year misstatements for the purpose of a materiality assessment. Adoption of this statement is not expected to have any material effect on the Company’s financial position or results of operations.

In September 2006, the FASB issued SFAS No. 157, “Fair Value Measurements”. This standard establishes a standard definition for fair value, establishes a framework under generally accepted accounting principles for measuring fair value and expands disclosure requirements for fair value measurements. This standard is effective for financial statements issued for fiscal years beginning after November 15, 2007. Adoption of this statement is not expected to have any material effect on the Company’s financial position or results of operations.

In September 2006, the FASB issued Financial Accounting Standard No. 158, “Employers’ Accounting for Defined Benefit Pension and Other Postretirement Plans”, an amendment of FASB Statement Nos. 87, 88, 106, and 132(R), or FAS 158. This Statement requires an employer that is a business entity and sponsors one or more single-employer defined benefit plans to:

 

  a. Recognize the funded status of a benefit plan—measured as the difference between plan assets at fair value (with limited exceptions) and the benefit obligation—in its statement of financial position;

 

F-43


Table of Contents

NOTE L - RECENT ACCOUNTING PRONOUNCEMENTS (CONTINUED)

 

  b. Recognize, as a component of other comprehensive income, net of tax, the gains or losses and prior service costs or credits that arise during the period but are not recognized as components of net periodic benefit cost pursuant to FAS 87, Employers’ Accounting for Pensions, or FAS 106, Employers’ Accounting for Postretirement Benefits Other Than Pensions;

 

  c. Measure defined benefit plan assets and obligations as of the date of the employer’s fiscal year-end statement of financial position (with limited exceptions); and

 

  d. Disclose in the notes to financial statements additional information about certain effects on net periodic benefit cost for the next fiscal year that arise from delayed recognition of the gains or losses, prior service costs or credits, and transition assets or obligations. An employer with publicly traded equity securities is required to initially recognize the funded status of a defined benefit postretirement plan and to provide the required disclosures as of the end of the fiscal year ending after December 15, 2006. This statement is not expected to have a significant effect on the Company’s financial statements.

In February 2007, the FASB issued Financial Accounting Standard No. 159 “The Fair Value Option for Financial Assets and Financial Liabilities”—Including an amendment of FASB Statement No. 115 or FAS 159. This Statement permits entities to choose to measure many financial instruments and certain other items at fair value. Most of the provisions of this Statement apply only to entities that elect the fair value option. The following are eligible items for the measurement option established by this Statement:

 

  1. Recognized financial assets and financial liabilities except:

 

  a. An investment in a subsidiary that the entity is required to consolidate.

 

  b. An interest in a variable interest entity that the entity is required to consolidate.

 

  c. Employers’ and plans’ obligations (or assets representing net over funded positions) for pension benefits, other postretirement benefits (including health care and life insurance benefits), postemployment benefits, employee stock option and stock purchase plans, and other forms of deferred compensation arrangements.

 

  d. Financial assets and financial liabilities recognized under leases as defined in FASB Statement No. 13, Accounting for Leases.

 

  e. Deposit liabilities, withdrawable on demand, of banks, savings and loan associations, credit unions, and other similar depository institutions.

 

F-44


Table of Contents

NOTE L - RECENT ACCOUNTING PRONOUNCEMENTS (CONTINUED)

 

  f. Financial instruments that are, in whole or in part, classified by the issuer as a component of shareholder’s equity (including “temporary equity”). An example is a convertible debt security with a noncontingent beneficial conversion feature.

 

  2. Firm commitments that would otherwise not be recognized at inception and that involve only financial instruments.

 

  3. Nonfinancial insurance contracts and warranties that the insurer can settle by paying a third party to provide those goods or services.

 

  4. Host financial instruments resulting from separation of an embedded nonfinancial derivative instrument from a nonfinancial hybrid instrument.

The fair value option:

 

  1. May be applied instrument by instrument, with a few exceptions, such as investments otherwise accounted for by the equity method.

 

  2. Is irrevocable (unless a new election date occurs).

 

  3. Is applied only to entire instruments and not to portions of instruments.

The Statement is effective as of the beginning of an entity’s first fiscal year that begins after November 15, 2007. Early adoption is permitted as of the beginning of a fiscal year that begins on or before November 15, 2007, provided the entity also elects to apply the provisions of FASB Statement No. 157, “Fair Value Measurements”. The Company has not yet determined what effect, if any, adoption of this Statement will have on the Company’s financial position or results of operations.

In March, 2005, the FASB published FASB Interpretation (FIN) No. 47, “Accounting for Asset Retirement Obligations.” The Company adopted FIN No. 47 during the period ended July 31, 2006 and does not believe the adoption will have a material impact on its financial position or results of operations or cash flows.

In May 2005, the FASB published FASB Statement No. 154, “Accounting Changes and Error Corrections.” This statement will be effective for the Company beginning in its fiscal year ended July 31, 2007.

 

F-45


Table of Contents

PART II

INFORMATION NOT REQUIRED IN PROSPECTUS

 

Item 24. Indemnification of Directors and Officers

Our certificate of incorporation provides that no director shall be personally liable to us or our stockholders for monetary damages for any breach of fiduciary duty by such director as a director. Notwithstanding the foregoing sentence, a director shall be liable to the extent provided by applicable law, (i) for breach of the director’s duty of loyalty to us or our stockholders, (ii) for acts or omissions not in good faith or which involve intentional misconduct or a knowing violation of law, (iii) pursuant to Section 174 of the Delaware General Corporation Law or (iv) for any transaction from which the director derived an improper personal benefit.

Our bylaws provides that we shall indemnify to the fullest extent permitted by applicable law any director or officer of ours who was or is made or is threatened to be made a party or is otherwise involved in any action, suit or proceeding whether civil, criminal, administrative or investigative, by reason of the fact that he or she is or was a director, officer, employee or agent of our or was serving at our request as a director, officer, employee or agent of another entity against all liability and loss suffered and expenses reasonably incurred by such person in connection with any such action, suit or proceeding.

Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers or persons controlling us pursuant to the foregoing provisions, or otherwise, we have been advised that in the opinion of the Securities and Exchange Commission, such indemnification is against public policy as expressed in the Securities Act of 1933 and is, therefore, unenforceable.

 

Item 25. Other Expenses of Issuance and Distribution

The following table sets forth an itemization of all estimated expenses, all of which we will pay, in connection with the issuance and distribution of the securities being registered:

 

Nature of Expense

   Amount  

SEC Registration fee

   $ 395.78  

Accounting fees and expenses

     15,000.00 *

Legal fees and expenses

     50,000.00 *

Printing fees

     2,500.00 *

Miscellaneous

     5,000.00 *

TOTAL

   $ 72,395.78 *

 

* Estimated

 

Item 26. Recent Sales of Unregistered Securities

 

   

Since we were formed on November 9, 2005, we issued the following securities without registration under the Securities Act of 1933, as amended (the “Securities Act”). Both private placement were deemed to be exempt under rule 506 of Regulation D and/or Section 4(2) of the Securities Act of 1933, as amended. No advertising or general solicitation was employed in offering the securities.

 

   

At our formation, November 9, 2005, we issued 177,525,000 shares of restricted common stock for total consideration of $67,861 ($.0004 per share) to ur founders at the formation of the Corporation. This issuance was deemed to be exempt under Section 4(2) of the Securities Act of 1933 as amended.

 

   

In December, 2005, we issued 500,000,000 stock options to Carl Smith, our Chief Executive. To date, none of these options have been exercised.

 

   

PPM1 - From April to November, 2006, we issued in a private placement 45,317,626 restricted shares of common stock at a price of $.10 per share, and received gross proceeds of $4,531,763 from 124 purchases. This private placement was deemed to be exempt under rule 506 of Regulation D and/or Section 4(2) of the Securities Act of 1933, as amended. No advertising or general solicitation was employed in offering the securities. See “Selling Shareholders” and “Security Ownership of Certain Beneficial Owners and Management” for a listing of the purchases in this private placement (indicated as PPM#1).

 

II-1


Table of Contents
   

PPM2 - From November 2006 to March, 2007 we issued in a private placement 2,967,660 shares at $.10 per share to 14 accredited investors with gross proceeds of $296,766. This private placement was deemed to be exempt under rule 506 of Regulation D and/or Section 4(2) of the Securities Act of 1933, as amended. No advertising or general solicitation was employed in offering the securities. See “Selling Shareholders” for a listing of the purchasers in this private placement (Indicated as PPM#2).

 

   

PPM3 - From November 2006 to March, 2007 we issued in a private placement 4,645,000 shares at $.10 per share to 35 unaccredited shareholders with a gross proceeds of $464,500. This private placement was deemed to be exempt under rule 506 of Regulation D and/or Section 4(2) of the Securities Act of 1933, as amended. No advertising or general solicitation was employed in offering the securities. See “Selling Shareholders” for a listings of the purchasers in this private placement (Indicated as PPM#3).

 

   

In June and July, 2006, we issued 8,500,630 shares of restricted common stock for consulting and employment services with a fair value of $850,063, as listed below. This issuance was deemed to be exempt under section 4(2) of the Securities Act of 1933, as amended.

 

Recipient

   Number of Shares    Valuation per Share   

Nature and Duration of Services

Cuza Fernando

   2,400,000    $ 0.10    Signing Bonus Employment Services - per Contract

Fugerer, Bob

   1,050,000    $ 0.10    Signing Bonus Employment Services - per Contract

LaCorte, John

   1,000,000    $ 0.10    Signing Bonus Employment Services - per Contract

Wyatt Bob

   2,000,000    $ 0.10    Signing Bonus Employment Services - per Contract

Veal Matthew

   2,000,000    $ 0.10    Initial issuance to Co-Founder of Company - per Contract

Hall Craig

   25,315    $ 0.10    Rent Craca Properties Nov 2005 to July 2006 - per Contract

Smith Carl

   25,315    $ 0.10    Rent Craca Properties Nov 2005 to July 2006 - per Contract

Total

   8,500,630      

 

II-2


Table of Contents

 

   

In Fall, 2006, we issued 4,015,530 shares of restricted common stock for consulting and employment services with a fair value of $1,231,616. This issuance was deemed to be exempt under Section 4 (2) of the Securities Act of 1933, as amended.

 

Recipient

   Number of
Shares
   Valuation
per Share
  

Nature and Duration of Services

    

Bowers, Rachele

   250,000    $ 0.10    Signing Bonus - Employment Services    per Contract

Fugerer, Bob

   950,000    $ 0.10    Increase to Signing Bonus and Quarterly Issuance    per Contract

Vandersluis, Don

   300,000    $ 0.10    Signing Bonus - Employment Services    per Contract

Dickinson, Sherry

   2,000,000    $ 0.10    Year from August 2007 to August 2008 Services    per Contract

Sell, Dustin

   500,000    $ 0.10    Signing Bonus Consultant Services    per Contract

Buffer, Inc.

   15,525    $ 0.10    Payment of engineering services in Stock    per Contract

Total

   4,015,525         

 

   

In December, 2006, and January, 2007 we issued 16,765,620 shares of restricted common stock for consulting services with a fair value of $1,676,563 as listed below. This issuance was deemed to be exempt under Section 4 (2) of the Securities Act of 1933, as amended.

 

Recipient

   Number of
Shares
   Valuation
per Share
  

Nature and Duration of Services

    

Bowers Rachele

   500,000    $ 0.10    Quarter ended Jan 31, 2007 Employment Services    per Contract

Fugerer Bob

   1,000,000    $ 0.10    Increase to Signing Bonus and Quarterly Issuance    per Contract

LaCorte John

   600,000    $ 0.10    Quarter ended Jan 31, 2007 Employment Services    per Contract

Vandersluis Don

   600,000    $ 0.10    Quarter ended Jan 31, 2007 Employment Services    per Contract

Morin Eric

   2,000,000    $ 0.10    Settlement of Employment Contract    per Contract

Wyatt Bob

   2,500,000    $ 0.10    Settlement of Employment Contract    per Contract

Bentz Gary

   6,000,000    $ 0.10    Signing Bonus - Consulting Services    per Contract

Shaviv Eddie

   2,000,000    $ 0.10    Signing Bonus - Consulting Services    per Contract

Sipes Don

   400,000    $ 0.10    Signing Bonus - Consulting Services    per Contract

Wildenfels, Inc.

   500,000    $ 0.10    Consulting Services in Connection with Microsoft contract   

Piela

   150,000    $ 0.10    Consulting Services (one-time fee) - manufacturing   

United Graphics

   6,120    $ 0.10    Payment of engineering services in Stock   

Smith - Craca

   202,500    $ 0.10    Rent Craca Properties Aug 2005 to Dec 2006 -    per Contract

Hall - Craca

   202,500    $ 0.10    Rent Craca Properties Aug 2005 to Dec 2006 -    per Contract

Hall - Condo

   104,500    $ 0.10    Rent - Condo 2006 paid in full    per Contract

Total

   16,765,620         

 

   

In April, 2007, we issued 2,300,000 shares of restricted common stock for consulting and employment services with a fair value of $230,000, as listed below. This issuance was deemed to be exempt under Section 4(2) of the Securities Act of 1933, as amended.

 

Recipient

   Number of
Shares
   Valuation
per Share
  

Nature and Duration of Services

    

Bowers, Rachele

   250,000    $ 0.10    Quarter ended April 30, 2007 Employment Services    per Contract

Fugerer, Bob

   500,000    $ 0.10    Quarter ended April 30, 2007 Employment Services    per Contract

LaCorte, John

   300,000    $ 0.10    Quarter ended April 30, 2007 Employment Services    per Contract

Leighty, Ronnie

   250,000    $ 0.10    Quarter ended April 30, 2007 Employment Services    per Contract

Vandersluis, Don

   300,000    $ 0.10    Quarter ended April 30, 2007 Employment Services    per Contract

Bentz, Gary

   500,000    $ 0.10    Quarter ended April 30, 2007 Consultant Services    per Contract

Sipes, Don

   200,000    $ 0.10    Quarter ended April 30, 2007 Consultant Services    per Contract

Total

   2,300,000         

 

II-3


Table of Contents
Item 27. EXHIBITS

 

Exhibit No.   

Description

  3.1*      Certificate of Incorporation
  3.2*      State of Delaware Certificate of Amendment of Certificate of Incorporation, filed April 24, 2006
  3.3*      State of Delaware Certificate of Amendment of Certificate of Incorporation, filled May 26, 2006
  3.4*      Bylaws
  4.1*      Form of Subscription Agreement between the Registrant and its private investors
  5.1        Opinion of Sichenzia Ross Freedman Ference, LLP (Filed Herewith)
10.1*      Royalty Agreement between the Registrant and Sparx, Inc., dated December 20, 2005
10.2*      Stock Option Agreement between the Registrant and Carl Smith, dated December 20, 2005
10.3*      Change of Control Severance Agreement between the Registrant and Carl Smith, dated December 21, 2005
10.4*      Modification to Stock Option Agreement the Registrant and Carl Smith relating to Charitable Pledge by Executive, dated June 29, 2006
10.5        Employment Contract between the Registrant and John LaCorte, dated July 10, 2006, and addendum (Filed Herewith)
10.6        Employment Contract between the Registrant and Bob Fugerer, dated July 10, 2006, and addendum (Filed Herewith)
10.7        Executive Employment Contract between the Registrant and Carl Smith, dated June 29, 2006 (Filed Herewith)
10.8        Executive Employment Contract between the Registrant and Craig Hall, dated June 29, 2006 and addendum (Filed Herewith)
10.9        Executive Employment Contract between the Registrant and Matthew Veal, dated May 29, 2006 and addendum (Filed Herewith)
10.10*    Assignment of Patent between Sparx, Inc. and Sologic, Inc., dated December 20, 2005
10.11*    Executive Employment Agreement between the Registrant and Don Vandersluis, dated July 31, 2006
10.12*    Lease Agreement between the Registrant and Craca Properties, dated November 15, 2005
10.13*    Independent Contractor’s Agreement between the Registrant and Fernando Cuza, dated May 22, 2006
10.14*    Settlement Agreement and Release between the Registrant and Eric and Cheryln Morin dated November 1, 2006
10.15*    Independent Contractor’s Agreement between the Registrant and Sharon Dickinson, dated June 28, 2006
10.16*    Settlement Agreement and Release between the Registrant and Robert Wyatt, dated December 1, 2006
10.17    Lease Agreement between the Registrant and High Properties, Inc., dated October 1, 2006 (Filed Herewith)
10.18*    Mutual Cooperation Agreement between the Company and Varta Microbattery, dated June 30, 2006
10.19*    Consulting Contract between the Registrant and Gary Bentz, dated January 12, 2007
10.20*    Form of Board Agreement
10.21*    Agreement between the Company and Microsoft, Inc. dated September 26, 2006
10.22*    Consulting Agreement between the Registrant and Don Sipes dated February 2, 2007
10.23*    Amendment to Executive Employment Agreement - John LaCorte
10.24*    Amendment to Executive Employment Agreement - Bob Fugerer
10.25*    Amendment to Executive Employment Agreement - Matthew Veal
10.26*    Amendment to Executive Employment Agreement - Richard Hall
23.1        Consent of Sichenzia Ross Freedman Ference, LLP (included in Exhibit 5.1)
23.2        Consent of Bobbitt Pittenger & Company, PA (Filed herewith)

 

* Incorporated by reference to the Company’s Form SB-2 filed with the Securities and Exchange Commission on March 5, 2007.

 

II-4


Table of Contents
Item 28. Undertakings

The undersigned registrant hereby undertakes to:

(1) File, during any period in which offers or sales are being made, a post-effective amendment to this registration statement to:

 

  (i) Include any prospectus required by Section 10(a)(3) of the Securities Act of 1933, as amended (the “Securities Act”);

 

  (ii) Reflect in the prospectus any facts or events which, individually or together, represent a fundamental change in the information in the registration statement. Notwithstanding the foregoing, any increase or decrease in volume of securities offered (if the total dollar value of the securities offered would not exceed that which was registered) and any deviation from the low or high end of the estimated maximum offering range may be reflected in the form of a prospectus filed with the Commission pursuant to Rule 424(b) under the Securities Act if, in the aggregate, the changes in volume and price represent no more than a 20% change in the maximum aggregate offering price set forth in the “Calculation of Registration Fee” table in the effective registration statement, and

 

  (iii) Include any additional or changed material information on the plan of distribution.

(2) For determining liability under the Securities Act, treat each post-effective amendment as a new registration statement of the securities offered, and the offering of the securities at that time to be the initial bona fide offering.

(3) File a post-effective amendment to remove from registration any of the securities that remain unsold at the end of the offering.

(4) For determining liability of the undersigned small business issuer under the Securities Act to any purchaser in the initial distribution of the securities, the undersigned undertakes that in a primary offering of securities of the undersigned small business issuer pursuant to this registration statement, regardless of the underwriting method used to sell the securities to the purchaser, if the securities are offered or sold to such purchaser by means of any of the following communications, the undersigned small business issuer will be a seller to the purchaser and will be considered to offer or sell such securities to such purchaser:

 

  (i) Any preliminary prospectus or prospectus of the undersigned small business issuer relating to the offering required to be filed pursuant to Rule 424;

 

  (ii) Any free writing prospectus relating to the offering prepared by or on behalf of the undersigned small business issuer or used or referred to by the undersigned small business issuer;

 

  (iii) The portion of any other free writing prospectus relating to the offering containing material information about the undersigned small business issuer or its securities provided by or on behalf of the undersigned small business issuer; and

 

  (iv) Any other communication that is an offer in the offering made by the undersigned small business issuer to the purchaser.

 

II-5


Table of Contents

Insofar as indemnification for liabilities arising under the Securities Act may be permitted to directors, officers and controlling persons of the registrant pursuant to the foregoing provisions, or otherwise, the registrant has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Securities Act and is, therefore, unenforceable.

In the event that a claim for indemnification against such liabilities (other than the payment by the registrant of expenses incurred or paid by a director, officer or controlling person of the registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Securities Act and will be governed by the final adjudication of such issue.

 

II-6


Table of Contents

SIGNATURES

In accordance with the requirements of the Securities Act of 1933, the registrant certifies that it has reasonable grounds to believe that it meets all of the requirement of filing on Form SB-2 and authorized this registration statement to be signed on its behalf by the undersigned, in the City of Sarasota, State of Florida, on June 1, 2007.

 

  SUN ENERGY SOLAR, INC.
By:   /s/ Carl L. Smith, III
  Carl L. Smith, III
 

Chief Executive Officer, Director and Chairman

of the Board

By:   /s/ Matthew Veal
  Matthew Veal
 

Chief Financial Officer and Principal

Accounting Officer

POWER OF ATTORNEY

Each person whose signature appears below constitutes and appoints Carl L. Smith, III, his true and lawful attorney-in-fact and agent, acting alone, with full power of substitution and resubstitution, for him and in his name, place and stead, in any and all capacities, to sign any and all amendments (including post-effective amendments) to this Registration Statement, and any registration statement of the same offering which is effective upon filing pursuant to Rule 462(b) under the Securities Act, and to file the same, with all exhibits thereto, and other documents in connection therewith, with the Commission, granting unto said attorney-in-fact and agent, each acting alone, full power and authority to do and perform each and every act and thing requisite and necessary to be done in and about the premises, as fully to all intents and purposes as he might or could do in person, hereby ratifying and confirming all said attorney-in-fact and agent, acting alone, or his substitute or substitutes, may lawfully do or cause to be done by virtue hereof.

In accordance with the requirements of the Securities Act, this registration statement has been signed below by the following persons on behalf of the registrant in the capacities and on the dates indicated.

 

Signature

  

Title

   Date

/s/ Carl L. Smith, III

Carl L. Smith, III

   Chief Executive Officer, Director and Chairman of the Board    June 1, 2007

/s/ Matthew Veal

Matthew Veal

   Chief Accounting Officer and Principal Accounting Officer    June 1, 2007

/s/ Richard C. Hall

Richard C. Hall

   Director    June 1, 2007

/s/ Bob Fugerer

Bob Fugerer

   Director    June 1, 2007

/s/ Gary P. Bentz

Gary P. Bentz

   Director    June 1, 2007

/s/ Eddie Shaviv

Eddie Shaviv

   Director    June 1, 2007

 

II-7


Table of Contents

/s/ Joe Miller

Joe Miller

   Director    June 1, 2007

/s/ John LaCorte

John LaCorte

   Director    June 1, 2007

/s/ Jim Perkins

Jim Perkins

   Director    June 1, 2007

/s/ Don Sipes

Don Sipes

   Director    June 1, 2007

 

II-8