10-Q 1 g081877_10q.htm 10-Q

 

 

 SECURITIES AND EXCHANGE COMMISSION

 

Washington, D.C. 20549

 

Form 10-Q

 

Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the quarterly period ended September 30, 2019

 

Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Commission File Number:    000-52015

 

Western Capital Resources, Inc.

(Exact Name of Registrant as Specified in its Charter)

 

Delaware   47-0848102
(State or Other Jurisdiction of Incorporation or Organization)   (I.R.S. Employer Identification Number)

 

11550 “I” Street, Suite 150, Omaha, Nebraska 68137

(Address of Principal Executive Offices) (Zip Code)

 

Registrant’s telephone number, including area code: (402) 551-8888

 

N/A

 

 

 

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes ☑ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:

 

Large accelerated filer ☐ Accelerated filer ☐ Emerging growth company ☐
     
Non-accelerated filer ☑ Smaller reporting company ☑  

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

 

Yes ☐ No ☑

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class Trading Symbol(s) Name of each exchange on which registered
None N/A N/A

 

As of November 14, 2019, the registrant had outstanding 9,348,695 shares of common stock, $0.0001 par value per share.

 

 

 

1 

 

 

Western Capital Resources, Inc.

 

Index

 

    Page
PART I. FINANCIAL INFORMATION    
Item 1. Financial Statements   3
     
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations   18
     
Item 4. Controls and Procedures   23
     
PART II. OTHER INFORMATION    
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds   24
     
Item 6. Exhibits   25
     
SIGNATURES   26

 

2 

 

 

PART I. FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

WESTERN CAPITAL RESOURCES, INC. AND SUBSIDIARIES

 

CONTENTS

 

   Page
   
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS  
   
Condensed Consolidated Balance Sheets 4
   
Condensed Consolidated Statements of Operations 5
   
Condensed Consolidated Statements of Shareholders’ Equity 6
   
Condensed Consolidated Statements of Cash Flows 7
   
Notes to Condensed Consolidated Financial Statements 8

 

3 

 

 

WESTERN CAPITAL RESOURCES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

 

    September 30, 2019    December 31, 2018 
    (Unaudited)      
ASSETS          
           
CURRENT ASSETS          
Cash and cash equivalents  $22,004,334   $16,724,983 
Short-term investments   15,408,423    22,394,748 
Loans receivable (net of allowance for losses of $602,000 and $818,000, respectively)   3,685,246    4,111,842 
Accounts receivable (net of allowance for losses of $8,000 and $25,000, respectively)   775,842    493,208 
Inventories (net of allowance of $605,000 and $670,000, respectively)   8,710,879    8,467,512 
Prepaid income taxes   754,237    512,099 
Prepaid expenses and other   2,847,359    2,954,794 
Escrow and other receivables   3,367,939    3,312,984 
TOTAL CURRENT ASSETS   57,554,259    58,972,170 
           
INVESTMENTS   750,000    1,000,000 
           
PROPERTY AND EQUIPMENT, net   9,249,706    9,945,826 
           
OPERATING LEASE RIGHT-OF-USE ASSETS   10,315,859     
           
GOODWILL   5,796,528    5,796,528 
           
INTANGIBLE ASSETS, net   3,554,961    4,167,110 
           
LOAN RECEIVABLE   578,948     
           
OTHER   532,743    558,209 
           
TOTAL ASSETS  $88,333,004   $80,439,843 
           
LIABILITIES AND EQUITY          
           
CURRENT LIABILITIES          
Accounts payable and accrued expenses  $8,426,697   $11,816,050 
Current portion operating lease liabilities   4,619,800     
Other current liabilities   1,398,505    1,291,713 
Current portion notes payable   64,531     
Current portion finance lease obligations   13,936    51,211 
Deferred revenue   580,169    1,012,772 
TOTAL CURRENT LIABILITIES   15,103,638    14,171,746 
           
LONG-TERM LIABILITIES          
Notes payable, net of current portion   1,036,535    789,216 
Operating lease liabilities, net of current portion   5,871,682     
Deferred income taxes   1,154,000    795,000 
TOTAL LONG-TERM LIABILITIES   8,062,217    1,584,216 
           
TOTAL LIABILITIES   23,165,855    15,755,962 
           
COMMITMENTS AND CONTINGENCIES (Note 16)        
           
EQUITY          
           
WESTERN SHAREHOLDERS’ EQUITY          
Common stock, $0.0001 par value, 12,500,000 shares authorized, 9,348,695 and 9,388,677 shares issued and outstanding as of September 30, 2019 and December 31, 2018, respectively   935    939 
Additional paid-in capital   29,031,741    29,031,741 
Retained earnings   34,339,217    33,774,293 
TOTAL WESTERN SHAREHOLDERS’ EQUITY   63,371,893    62,806,973 
           
NONCONTROLLING INTERESTS   1,795,256    1,876,908 
           
TOTAL EQUITY   65,167,149    64,683,881 
           
TOTAL LIABILITIES AND EQUITY  $88,333,004   $80,439,843 

 

See notes to condensed consolidated financial statements

 

4 

 

 

WESTERN CAPITAL RESOURCES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)

 

   Three Months Ended   Nine Months Ended 
   September 30, 2019   September 30, 2018   September 30, 2019   September 30, 2018 
REVENUES                
Sales and associated fees  $18,200,217   $17,924,270   $66,199,796   $65,423,204 
Financing fees and interest   2,203,155    2,323,000    6,303,800    6,569,660 
Other revenues   4,114,090    4,112,813    12,128,191    12,606,335 
Total Revenues   24,517,462    24,360,083    84,631,787    84,599,199 
                     
COST OF REVENUES                    
Cost of sales   9,472,074    9,547,567    35,037,013    34,109,230 
Provisions for loans receivable losses   311,496    386,366    705,604    827,751 
Total Cost of Revenues   9,783,570    9,933,933    35,742,617    34,936,981 
                     
GROSS PROFIT   14,733,892    14,426,150    48,889,170    49,662,218 
                     
OPERATING EXPENSES                    
Salaries, wages and benefits   8,317,286    8,353,536    24,709,720    26,086,862 
Occupancy   2,717,531    3,011,213    8,129,476    9,518,301 
Advertising, marketing and development   1,059,814    1,205,013    4,859,494    5,673,036 
Depreciation   441,337    435,670    1,309,035    1,457,762 
Amortization   155,507    187,209    518,422    616,330 
Other   1,914,734    2,591,298    6,200,604    7,867,183 
Total Operating Expenses   14,606,209    15,783,939    45,726,751    51,219,474 
                     
OPERATING INCOME (LOSS)   127,683    (1,357,789)   3,162,419    (1,557,256)
                     
OTHER INCOME (EXPENSES):                    
Dividend and interest income   198,817    153,739    574,336    465,425 
Interest expense   (28,918)   (25,154)   (84,332)   (162,890)
Total Other Income (Expenses)   169,899    128,585    490,004    302,535 
                     
INCOME (LOSS) BEFORE INCOME TAXES   297,582    (1,229,204)   3,652,423    (1,254,721)
                     
PROVISION FOR INCOME TAX EXPENSE (BENEFIT)   7,000    (245,000)   683,000    (386,000)
                     
NET INCOME (LOSS)   290,582    (984,204)   2,969,423    (868,721)
                     
LESS NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS   (340,274)   (188,523)   (837,502)   (561,572)
                     
NET INCOME (LOSS) ATTRIBUTABLE TO WESTERN COMMON SHAREHOLDERS  $(49,692)   (1,172,727)   2,131,921    (1,430,293)
                     
EARNINGS (LOSS) PER SHARE ATTRIBUTABLE TO WESTERN COMMON SHAREHOLDERS                    
Basic and diluted  $(0.01)   (0.12)   0.23    (0.15)
                     
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING                    
Basic and diluted   9,377,563    9,390,770    9,384,932    9,390,921 

 

See notes to condensed consolidated financial statements.

 

5 

 

 

WESTERN CAPITAL RESOURCES, INC. AND SUBSIDIARIES  

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (Unaudited)  

 

   Western Capital Resources, Inc. Shareholders         
    Common Stock                     
    Shares    Amount    Additional Paid-In Capital    Retained Earnings    Noncontrolling Interests    Total 
BALANCE December 31, 2018   9,388,677   $939   $29,031,741   $33,774,293   $1,876,908   $64,683,881 
Net Income               1,050,413    249,697    1,300,110 
Noncontrolling interest contribution to equity                   17,446    17,446 
Dividends               (469,434)   (266,600)   (736,034)
BALANCE March 31, 2019   9,388,677    939    29,031,741    34,355,272    1,877,451    65,265,403 
Net Income               1,131,200    247,531    1,378,731 
Noncontrolling interest contribution to equity                        
Dividends               (469,434)   (470,000)   (939,434)
BALANCE June 30, 2019   9,388,677    939    29,031,741    35,017,038    1,654,982    65,704,700 
Net Income               (49,692)   340,274    290,582 
Stock Redemption   (39,982)   (4)       (159,217)       (159,221)
Dividends               (468,912)   (200,000)   (668,912)
BALANCE – September 30, 2019   9,348,695   $935   $29,031,741   $34,339,217   $1,795,256   $65,167,149 

 

   Western Capital Resources, Inc. Shareholders         
    Common Stock                     
    Shares    Amount    Additional Paid-In Capital    Retained Earnings    Noncontrolling Interests    Total 
BALANCE December 31, 2017   9,390,997   $939   $29,031,741   $37,903,204   $1,757,686   $68,693,570 
Net Income (Loss)               (171,017)   185,091    14,074 
Dividends               (469,550)       (469,550)
BALANCE March 31, 2018   9,390,997    939    29,031,741    37,262,637    1,942,777    68,238,094 
Net Income (Loss)               (86,549)   187,958    101,409 
Dividends               (469,550)   (339,600)   (809,150)
BALANCE – June 30, 2018   9,390,997    939    29,031,741    36,706,538    1,791,135    67,530,353 
Net Income (Loss)               (1,172,727)   188,523    (984,204)
Stock Redemption   (2,320)           (9,697)       (9,697)
Dividends               (469,550)   (261,600)   (731,150)
BALANCE – September 30, 2018   9,388,677    939    29,031,741    35,054,564   $1,718,058   $65,805,302 

 

See notes to condensed consolidated financial statements.

 

6 

 

 

WESTERN CAPITAL RESOURCES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)  

 

   Nine Months Ended 
   September 30, 2019   September 30, 2018 
OPERATING ACTIVITIES          
Net income  $2,969,423   $(868,721)
Adjustments to reconcile net income to net cash provided by operating activities:          
Depreciation   1,309,035    1,457,762 
Amortization   518,422    616,330 
Amortization of operating lease right-of-use assets   4,200,455     
Deferred income taxes   359,000    (411,000)
Loss (gain) on disposals   (73,086)   751,496 
Changes in operating assets and liabilities:          
Loans receivable   426,596    198,149 
Accounts receivable   (259,146)   (158,237)
Inventory   (411,322)   225,819 
Prepaid expenses and other assets   28,833    292,241 
Operating lease liabilities   (4,675,738)    
Accounts payable and accrued expenses   (3,335,321)   (19,935,308)
Deferred revenue and other current liabilities   (325,811)   (560,848)
Net cash and cash equivalents provided by (used in) operating activities   731,340    (18,392,317)
           
INVESTING ACTIVITIES          
Purchases of investments   (23,728,805)   (27,614,974)
Proceeds from held-to-maturity investments   30,965,130    36,961,012 
Purchases of property and equipment   (544,864)   (720,067)
Acquisition of stores, net of cash acquired   (164,400)   (76,707)
Advances on note receivable, net   (578,948)    
Proceeds from installment sale receivable       185,963 
Proceeds from the disposal of operating assets   1,195,000    10,000 
Net cash and cash equivalents provided by investing activities   7,143,113    8,745,227 
           
FINANCING ACTIVITIES          
Payments on notes payable – short-term, net       (51,992)
Payments on notes payable – long-term   (54,226)    
Common stock redemption   (159,221)   (9,697)
Payments on finance leases   (37,275)   (35,130)
Payments of dividends to noncontrolling interests   (936,600)   (601,200)
Payments of dividends   (1,407,780)   (1,408,650)
Net cash and cash equivalents used in financing activities   (2,595,102)   (2,106,669)
           
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS   5,279,351    (11,753,759)
           
CASH AND CASH EQUIVALENTS          
Beginning of period   16,724,983    21,295,819 
End of period  $22,004,334   $9,542,060 
           
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION          
           
Income taxes paid  $576,638   $19,151,512 
Interest paid  $69,246   $103,025 
Noncash investing and financing activities:          
Assets received in acquisition (See Note 13)  $1,738,546   $ 
Liabilities assumed in acquisition (See Note 13)  $1,369,024   $ 
Note payable assumed in acquisition (See Note 13)  $347,918   $ 
Noncontrolling interest contribution to subsidiary (See Note 13)  $17,446   $ 
Right-of-use assets obtained in exchange for operating lease obligation – other transactions  $244,077   $ 

 

See notes to condensed consolidated financial statements.

 

7 

 

 

WESTERN CAPITAL RESOURCES, INC. AND SUBSIDIARIES

 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

 

1.Basis of Presentation, Nature of Business and Summary of Significant Accounting Policies –

 

Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements have been prepared according to the instructions to Form 10-Q and Section 210.8-03(b) of Regulation S-X of the Securities and Exchange Commission (SEC) and, therefore, certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) have been omitted.

 

In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and nine month periods ended September 30, 2019 are not necessarily indicative of the results that may be expected for the year ending December 31, 2019.

 

For further information, refer to the Consolidated Financial Statements and notes thereto included in our Form 10-K for the year ended December 31, 2018. The condensed consolidated balance sheet at December 31, 2018, has been derived from the audited consolidated financial statements at that date, but does not include all of the information and notes required by GAAP.

 

Nature of Business

 

Western Capital Resources, Inc. (WCR) is a parent company owning operating subsidiaries, with percentage owned shown parenthetically, as summarized below.

 

Cellular Retail

oPQH Wireless, Inc. (PQH) (100%) – operates 194 cellular retail stores as of September 30, 2019 (110 100% owned plus 84 through majority owned subsidiaries), as an exclusive dealer of the Cricket Wireless brand.

 

Direct to Consumer

oJ & P Park Acquisitions, Inc. (JPPA) (100%) – an online and direct marketing distribution retailer of 1) live plants, seeds, holiday gifts and garden accessories selling its products under Park Seed, Jackson & Perkins, and Wayside Gardens brand names and 2) home improvement and restoration products operating under the Van Dyke’s Restorers brand, as well as a seed wholesaler under the Park Wholesale brand.

 

oJ & P Real Estate, LLC (JPRE) (100%) – owns real estate utilized as JPPA’s distribution and warehouse facility and the corporate offices of JPPA.

 

Consumer Finance

oWyoming Financial Lenders, Inc. (WFL) (100%) – owns and operates 38 “payday” stores in six states (Iowa, Kansas, Nebraska, North Dakota, Wisconsin and Wyoming) as of September 30, 2019 providing sub-prime short-term uncollateralized non-recourse “cash advance” or “payday” loans typically ranging from $100 to $500 with a maturity of generally two to four weeks, sub-prime short-term uncollateralized non-recourse installment loans typically ranging from $300 to $800 with a maturity of six months, check cashing and other money services to individuals.

 

oExpress Pawn, Inc. (EPI) (100%) – owns and operates retail pawn stores (three as of September 30, 2019) in Nebraska and Iowa providing collateralized non-recourse pawn loans and retail sales of merchandise obtained from forfeited pawn loans or purchased from customers.

 

References in these financial statement notes to “Company” or “we” refer to Western Capital Resources, Inc. and its subsidiaries. References to specific companies within our enterprise, such as” “PQH,” “JPPA,” “JPRE,” “WFL” or “EPI” are references only to those companies.

 

Basis of Consolidation

 

The consolidated financial statements include the accounts of WCR, its wholly owned subsidiaries and other entities in which the Company owns a controlling financial interest. For financial interests in which the Company owns a controlling financial interest, the Company applies the provisions of Financial Accounting Standards Board Accounting Standards Codification (“ASC”) 810, “Consolidation” applicable to reporting the equity and net income or loss attributable to noncontrolling interests. All significant intercompany balances and transactions of the Company have been eliminated in consolidation.

 

8 

 

 

Use of Estimates

 

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that may affect certain reported amounts and disclosures in the consolidated financial statements and accompanying notes. Management bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. Actual results could differ from those estimates. Significant management estimates relate to the notes and loans receivable allowance, carrying value and impairment of long-lived goodwill and intangible assets, inventory valuation and obsolescence, estimated useful lives of property and equipment, gift certificate and merchandise credits liability and deferred taxes and tax uncertainties.

 

Reclassifications

 

Certain Statement of Cash Flows reclassifications have been made in the presentation of our prior financial statements to conform to the presentation as of and for the nine months ended September 30, 2019.

 

1.Basis of Presentation, Nature of Business and Summary of Significant Accounting Policies – continued

 

Recent Accounting Pronouncements

 

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), related to recognition of lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. Under the new guidance, lessees will be required to recognize the following for all leases: (1) a lease liability, which is the present value of a lessee’s obligation to make lease payments, and (2) a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. All entities will classify leases to determine how to recognize lease-related revenue and expense. Quantitative and qualitative disclosures will be required by lessees and lessors to meet the objective of enabling users of financial statements to assess the amount, timing, and uncertainty of cash flows arising from leases. The intention is to require enough information to supplement the amounts recorded in the financial statements so that users can understand more about the nature of an entity’s leasing activities. All entities are required to use a modified retrospective approach for leases that exist or are entered into after the beginning of the earliest comparative period in the financial statements. The Company adopted ASU 2016-02 and ASC 842 using the modified retrospective method on January 1, 2019. See Note 8 for further disclosures.

 

In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326), related to the measurement of credit losses on financial instruments. The standard requires a financial asset (or a group of financial assets) measured at amortized cost basis to be presented at the net amount expected to be collected. The ASU is effective for annual reporting periods beginning after December 15, 2019 and interim periods within that annual period, with early adoption permitted and the standard to be applied using a modified retrospective approach. The Company does not believe adoption of ASU 2016-13 will have a material impact on our financial condition, results of operations and consolidated financial statements.

 

In July 2018, the FASB issued ASU 2018-11, Leases - Targeted Improvements (Topic 842) to provide entities with relief from the costs of implementing certain aspects of the new leasing standard, ASU 2016-02. Specifically, under the amendments in ASU 2018-11: (1) entities may elect not to recast the comparative periods presented when transitioning to the new leasing standard, and (2) lessors may elect to not separate non-lease components from leases when certain conditions are met. The amendments have the same effective date as ASU 2016-02 (January 1, 2019 for the Company). The Company adopted certain options available under ASU 2018-11on January 1, 2019. See Note 8 for further disclosures.

 

No other new accounting pronouncements issued or effective during the fiscal year have had or are expected to have a material impact on the consolidated financial statements.

 

2.Risks Inherent in the Operating Environment –

 

Regulatory

 

The Company’s Consumer Finance segment activities are highly regulated under numerous federal, state, and local laws, regulations and rules, which are subject to change. New laws, regulations or rules could be enacted or issued, interpretations of existing laws, regulations or rules may change and enforcement action by regulatory agencies may intensify. Over the past several years, consumer advocacy groups and certain media reports have advocated governmental and regulatory action to prohibit or severely restrict sub-prime lending activities of the kind conducted by the Company. After several years of research, debate, and public hearings, in October 2017 the U.S. Consumer Financial Protection Bureau (CFPB) adopted a new rule for payday lending. The rule, originally scheduled to go into effect in August 2019, would impose significant restrictions on the industry, and it is expected that a large number of lenders would be forced to close their stores. The CFPB’s studies projected a reduction in the number of lenders by 50%, while industry studies forecast a much higher attrition rate if the rule is implemented as originally adopted.

 

9 

 

 

In January 2018, the CFPB issued a statement that it intends to “reconsider” the regulation. The most current information from the CFPB website states the proposals it is considering includes rescinding the mandatory underwriting provisions contained in the rule and to delay the August 19, 2019 compliance date for the other provisions to November 19, 2020. At this time it is uncertain whether the rule will be implemented as announced, rewritten with more favorable terms for the industry, or thrown out altogether. If the rule is implemented as written, it could have a significant and negative impact on business conducted within our Consumer Finance segment.

 

The above rule or any other adverse change in present federal, state, or local laws or regulations that govern or otherwise affect lending could result in the Consumer Finance segment’s curtailment or cessation of operations in certain or all jurisdictions or locations. Furthermore, any failure to comply with any applicable local, state or federal laws or regulations could result in fines, litigation, closure of one or more store locations or negative publicity. Any such change or failure would have a corresponding impact on the Company’s and segment’s results of operations and financial condition, primarily through a decrease in revenues resulting from the cessation or curtailment of operations, or a decrease in operating income through increased legal expenditures or fines, and could also negatively affect the Company’s general business prospects due to lost or decreased operating income or if negative publicity effects its ability to obtain additional financing as needed.

 

In addition, the passage of federal, state or local laws and regulations or changes in interpretations of them could, at any point, essentially prohibit the Consumer Finance segment from conducting its lending business in its current form. Any such legal or regulatory change would certainly have a material and adverse effect on the Company, its operating results, financial condition and prospects, and perhaps even the viability of the Consumer Finance segment.

 

Concentrations

 

The Company has demand deposits at financial institutions, often times in excess of the limit for insurance by the Federal Deposit Insurance Corporation. As of September 30, 2019, the Company had demand deposits in excess of insurance amounts of approximately $3.93 million.

 

3.Cash Equivalents and Marketable Investments –

 

The following table shows the Company’s cash and cash equivalents and held-to-maturity investments, by significant investment category, recorded as cash and cash equivalents or short- and long-term investments:

 

   September 30,
2019
   December 31,
2018
 
Cash and cash equivalents          
Operating accounts  $7,733,121   $10,901,929 
U.S. treasuries   13,344,202    3,014,478 
Money markets   927,011    2,808,576 
Subtotal   22,004,334    16,724,983 
           
Held-to-maturity investments          
Certificates of deposit   12,007,686    12,711,069 
U.S. treasuries   4,150,737    10,683,679 
Subtotal   16,158,423    23,394,748 
           
TOTAL  $38,162,757   $40,119,731 

 

10 

 

 

As of September 30, 2019 and December 31, 2018, held to maturity investments consisted of the following:

 

September 30, 2019
   Cost   Accrued Interest   Amortized
Discount
   Amortized
Cost
   Unrealized Gain (Loss)   Estimated
Fair Value
 
                         
Certificates of Deposit  $11,929,316   $78,370   $   $12,007,686   $(76,713)  $11,930,973 
U.S. Treasuries   4,121,672        29,065    4,150,737    3,736    4,154,473 
   $16,050,988   $78,370   $29,065   $16,158,423   $(72,977)  $16,085,446 

 

December 31, 2018
   Cost   Accrued Interest   Amortized
Discount
   Amortized
Cost
   Unrealized Gain (Loss)   Estimated
Fair Value
 
                         
Certificates of Deposit  $12,670,000   $41,069   $   $12,711,069   $(68,087)  $12,642,982 
U.S. Treasuries   10,564,160    25,707    93,812    10,683,679    (30,229)   10,653,450 
   $23,234,160   $66,776   $93,812   $23,394,748   $(98,316)  $23,296,432 

 

Interest income recognized on held-to-maturity investments and other sources was as follows:

 

    Three Months Ended
September 30, 2019
   Three Months Ended
September 30, 2018
  

Nine Months Ended

September 30, 2019

   Nine Months Ended
September 30, 2018
 
                  
Held-to-maturity   $112,158   $121,906   $412,855   $364,454 
Other    86,659    31,833    161,481    100,971 
    $198,817   $153,739   $574,336   $465,425 

 

The Company deposited in aggregate $1.75 million of cash across seven different accounts at a financial institution as an accommodation to its majority stockholder, who has other business relationships with the financial institution. The funds in these accounts can be withdrawn at any time, do not serve as collateral in any way, and are held on market terms.

 

4.Loans Receivable –

 

The Consumer Finance segment’s outstanding loans receivable aging is as follows:

 

September 30, 2019
   Payday   Installment   Pawn   Total 
Current  $3,119,450   $73,391   $308,201   $3,501,042 
1-30   241,197    15,192        256,389 
31-60   155,545    7,091        162,636 
61-90   129,094    2,638        131,732 
91-120   92,491    1,085        93,576 
121-150   73,018    294        73,312 
151-180   68,559            68,559 
    3,879,354    99,691    308,201    4,287,246 
Less Allowance   (602,000)           (602,000)
   $3,277,354   $99,691   $308,201   $3,685,246 

 

December 31, 2018
   Payday   Installment   Pawn   Total 
Current  $3,314,182   $254,255   $321,447   $3,889,884 
1-30   224,091    41,596        265,687 
31-60   199,259    30,285        229,544 
61-90   153,449    15,189        168,638 
91-120   131,480    9,001        140,481 
121-150   125,074    4,311        129,385 
151-180   101,619    4,604        106,223 
    4,249,154    359,241    321,447    4,929,842 
Less Allowance   (770,000)   (48,000)       (818,000)
   $3,479,154   $311,241   $321,447   $4,111,842 

 

11 

 

 

5.Loans Receivable Allowance –

 

A rollforward of the Consumer Finance segment’s loans receivable allowance is as follows:

 

  

Nine Months Ended

September 30, 2019

  

Year Ended

December 31, 2018

 
Loans receivable allowance, beginning of period  $818,000   $833,000 
Provision for loan losses charged to expense   705,604    1,241,638 
Write-offs, net   (921,604)   (1,256,638)
Loans receivable allowance, end of period  $602,000   $818,000 

 

6.       Accounts Receivable –

 

A breakdown of accounts receivables by segment is as follows:

 

September 30, 2019
   Cellular
Retail
   Direct to Consumer   Consumer Finance   Total 
Accounts receivable  $146,374   $622,321   $15,147   $783,842 
Less allowance       (8,000)       (8,000)
Net accounts receivable  $146,374   $614,321   $15,147   $775,842 

 

December 31, 2018
   Cellular
Retail
   Direct to Consumer   Consumer Finance   Total 
Accounts receivable  $130,251   $372,076   $15,881   $518,208 
Less allowance       (25,000)       (25,000)
Net accounts receivable  $130,251   $347,076   $15,881   $493,208 

 

A portion of accounts receivable are unsettled credit card sales from the prior one to five business days. This makes up 76% and 57% of the net accounts receivable balance at September 30, 2019 and December 31, 2018, respectively.

 

7.Inventory –

 

Inventories consist of:

 

   September 30,
2019
   December 31,
2018
 
Finished Goods          
Cellular Retail  $5,000,129   $5,456,898 
Direct to Consumer   3,451,829    2,848,484 
Consumer Finance   863,921    832,130 
Reserve   (605,000)   (670,000)
TOTAL  $8,710,879   $8,467,512 

 

As a result of changes in the market for certain Company products and the resulting deteriorating value, carrying amounts for those inventories were reduced by approximately $605,000 and $670,000 at September 30, 2019 and December 31, 2018, respectively. These inventory write-downs have been reflected in adjustments to cost of goods sold in the statement of operations. Management believes that these reductions properly reflect inventory at lower of cost or market, and no additional losses will be incurred upon disposition.

 

8.Leases –

 

The Company adopted ASC 842 - Leases, using the modified retrospective method on January 1, 2019. The Company elected the package of practical expedients relief option offered in ASU 2016-02 and the accounting policy election for lessees not to separate lease and non-lease components (election applies to leased real property asset class).

 

The most significant impact of the adoption of ASC 842 was the recognition of right-of-use (“ROU”) assets and lease liabilities for operating leases of $11.53 million and $11.76 million, respectively, and a reversal of deferred rent of $0.23 million on January 1, 2019. The Company’s accounting for finance leases, which are insignificant, remained unchanged. The adoption of ASC 842 did not have any impact on the Company’s operating results or cash flows.

 

12 

 

 

The Company has many retail and office space lease agreements and insignificant equipment lease agreements which are accounted for as operating leases. The real property leases typically are for three- to five-year terms with many containing options for similar renewal periods. The Company determines if an arrangement is or contains a lease at inception. Operating leases are included in operating lease right-of-use assets and operating lease liabilities (current and noncurrent) in the condensed consolidated balance sheet. Finance leases are included in property and equipment and finance lease obligations in the condensed consolidated balance sheet.

 

ROU assets and lease liabilities are recognized based on the present value of future minimum lease payments over the lease term at commencement date. As most of the Company’s leases do not provide an implicit rate, Management used the Company’s collateralized incremental borrowing rate based on the information available at commencement date in determining the present value of future payments.

 

The lease payment terms may include fixed payment terms and variable payments. Fixed payment terms and variable payments that depend on an index (i.e., Consumer Price Index, or “CPI”) or rate are considered in the determination of the operating lease liabilities. While lease liabilities are not remeasured because of changes to the CPI, changes are treated as variable lease payments and recognized in the period in which the obligation for those payments was incurred. Variable payments that do not depend on an index or rate are not included in the lease liabilities determination. Rather, these payments are recognized as variable lease expense when incurred. Expenses related to leases with a lease term of one month or less are recognized as variable lease expense when incurred. Variable lease payments are included within operating costs and expenses in the condensed consolidated statement of operations.

 

8.Leases – continued

 

Due to the significant assumptions and judgements required in accounting for leases (to include whether a contract contains a lease, the allocation of the consideration, and the determination of the discount rate), the judgements and estimates made could have a significant effect on the amount of assets and liabilities recognized.

 

Total components of operating lease expense for the real property asset class (in thousands) were as follows:

 

  

Three Months Ended

September 30, 2019

  

Nine Months Ended

September 30, 2019

 
Operating lease expense  $1,421   $4,190 
Variable lease expense   633    2,008 
Total lease expense  $2,054   $6,198 

 

Other information related to operating leases as of September 30, 2019 was as follows:

 

Weighted average remaining lease term, in years   2.79 
      
Weighted Average Discount Rate   5.9%

 

Future minimum lease payments under operating leases as of September 30, 2019 (in thousands) were as follows:

 

    Operating Leases 
 Remainder of 2019   $1,504 
 2020    4,577 
 2021    2,876 
 2022    1,565 
 2023    681 
 Thereafter    315 
 Total future minimum lease payments    11,518 
 Less: imputed interest    (1,026)
 Total   $10,492 

 

Current portion operating lease liabilities  $ 4,620 
Non-Current operating lease liabilities    5,872 
Total  $ 10,492 

 

13 

 

 

As previously disclosed in our 2018 Form 10-K under the prior guidance of ASC 840, future minimum payments under operating lease agreements as of December 31, 2018 (in thousands) were as follows:

 

Year Ending December 31,   Operating Leases 
 2019   $5,896 
 2020    3,878 
 2021    2,259 
 2022    917 
 2023    290 
 Thereafter    33 
 Total minimum lease payments   $13,273 

 

9.Notes Payable –

 

   September 30, 2019   December 31, 2018 
Subsidiary subordinated note payable to seller with monthly interest only payments at 6%, guaranteed by PQH, maturing August 5, 2022 when the principal balance is due.  $789,216   $789,216 
Subsidiary note payable to a financial institution, with monthly principal and interest payments of $6,692, bearing interest at 5.5%, secured by substantially all assets of the subsidiary, and maturing January 4, 2024.   311,850     
Total   1,101,066    789,216 
Less current maturities   (64,531)    
   $1,036,535   $789,216 

 

The Company is party to a Credit Agreement with a financial institution entered into on April 22, 2016 and subject to subsequent amendments. The Credit Agreement provides the Company with a revolving line of credit facility in an aggregate amount up to $3,000,000, with a maturity date of April 21, 2020 and an acquisition loan facility in an aggregate amount of up to $9,000,000, with a maturity date of April 21, 2020. The revolver and the acquisition loan facility bear interest rate at a floating per annum rate equal to one-month LIBOR plus 3.50%, adjusted on a monthly basis. Funds advanced under the acquisition loan facility mature five years from the date of advance. At September 30, 2019, the entire $12,000,000 of credit was available under the credit facilities. See Note 16 for additional terms and conditions related to the Credit Agreement and Note 17 regarding the termination of the Credit Agreement.

 

10.Income Taxes –

 

The provision for income taxes is 18.70% and 30.80% of income (loss) before the provision for income taxes for the nine month period ended September 30, 2019 and 2018, respectively. The significant difference in rate is the result of the impact of net income attributable to noncontrolling interests not being subjected to income tax at the corporate level. Rather the “passthrough” taxable income is taxed to the noncontrolling interests at an individual level.

 

11.Cash Dividends –

 

Date Declared Record Date Dividend Per Share Payment Date Dividend Paid
February 12, 2019 March 1, 2019 $0.05 March 11, 2019 $469,434
May 2, 2019 May 23, 2019 $0.05 June 3, 2019 $469,434
August 1, 2019 August 23, 2019 $0.05 September 3, 2019 $468,912

 

12.Revenue –

 

Revenue generated from contracts with customers and recognized per ASC 606 primarily consists of sales of merchandise and services at the point of sale and back-end compensation from Cricket Wireless. As an authorized dealer, we earn compensation from Cricket Wireless for activating new customers on the Cricket Wireless network, activating new devices for existing Cricket Wireless customers and upon an existing Cricket Wireless customer whom we originally activated on the Cricket Wireless GSM network making a continuing service payment (“CSP”). Revenue generated from short-term lending agreements and investments are recognized in accordance with ASC 825.

 

14 

 

 

Total net sales of merchandise, which exclude sales taxes, are generally recorded as follows:

 

Cellular Retail – net sales reflects the transaction price at point of sale when payment is received and the customer takes control of the merchandise. The sale and activation of a wireless device also correlates to the recording of back-end compensation from Cricket Wireless. Sales returns are generally not material to our financial statements.

Direct to Consumer – net sales reflect the transaction price when product is shipped to customers, FOB shipping point, reduced by variable consideration. Shipping and handling fees when charged to customers are also included in total net sales. Variable consideration is comprised of estimated future returns and merchandise credits which are estimated based primarily on historical rates and sales levels.

Consumer Finance - net sales reflects the transaction price at point of sale when payment in full is received and the customer takes control of the merchandise. Sales returns are generally not material to our financial statements.

 

Services revenue is generally recorded at point of sale when payment is received and the customer receives the benefit of the service. Other compensation from Cricket Wireless is recorded at the time certain Cricket Wireless customers make a service payment, as reported to us by Cricket Wireless.

 

Consumer Finance loan fees and interest on cash advance loans are recognized on a constant-yield basis ratably over a loan’s term. Installment loan fees and interest are recognized using the interest method, except that installment loan origination fees are recognized as they become non-refundable and installment loan maintenance fees are recognized when earned. The Company recognizes fees on pawn loans on a constant-yield basis ratably over the loans’ terms, less an estimated amount for expected forfeited pawn loans which is based primarily on historical forfeiture rates.

 

See Note 15, “Segment Information,” for disaggregation of revenue by segment.

 

13.Acquisitions –

 

On February 21, 2019, PQH entered into a joint venture agreement with another Cricket Wireless dealer (“dealer”). Pursuant to the agreement, PQH contributed a note payable in exchange for a 51% ownership interest in a newly formed subsidiary and dealer contributed substantially all its assets, including 28 Cricket Wireless retail locations, and specified liabilities in exchange for a 49% ownership interest in the newly formed subsidiary and receipt of the note payable contributed by PQH. Effective March 1, 2019, we consummated the transaction. Under the purchase method of accounting, the assets acquired and liabilities assumed were recorded at their estimated fair values as of the purchase date as follows:

 

  

March 1, 2019

(in thousands)

 
Cash  $14 
Receivables   272 
Inventory   50 
Property and equipment   596 
Operating lease right-of-use asset   772 
Other assets   48 
Liabilities   (597)
Term note payable   (348)
Operating lease liabilities   (772)
Net equity  $35 


 

14.Other Operating Expense –

 

A breakout of other expense is as follows:

 

  

Three Months Ended

September 30,

  

Nine Months Ended

September 30,

 
   2019   2018   2019   2018 
Bank fees  $353,064   $355,333   $1,397,631   $1,391,710 
Collection costs   82,503    78,708    242,855    244,900 
Insurance   178,414    187,877    545,056    591,506 
Management and advisory fees   211,003    202,146    624,151    592,655 
Professional and consulting fees   325,824    415,376    1,115,629    1,320,387 
Supplies   170,387    165,978    453,198    553,468 
Loss on disposal   66,685    633,320    77,883    1,280,085 
Other   526,854    552,560    1,744,201    1,892,472 
   $1,914,734   $2,591,298   $6,200,604   $7,867,183 

 

15 

 

 

15.Segment Information –

 

Segment information related to the three and nine month periods ended September 30, 2019 and 2018 (in thousands) is as follows:

 

Three Months Ended September 30, 2019

 

  

Cellular
Retail

   Direct to Consumer   Consumer Finance   Corporate   Total 
                     
Revenue from external customers  $16,969   $4,925   $420   $   $22,314 
Financing fees and interest income  $   $   $2,203   $   $2,203 
Total revenues  $16,969   $4,925   $2,623   $   $24,517 
Net income (loss)  $690   $(610)  $279   $(69)  $290 
Expenditures for segmented assets  $185   $149   $   $   $334 

 

Three Months Ended September 30, 2018

 

  

Cellular
Retail

   Direct to Consumer   Consumer Finance   Corporate   Total 
                     
Revenue from external customers  $16,704   $4,920   $413   $   $22,037 
Financing fees and interest income  $   $   $2,323   $   $2,323 
Total revenues  $16,704   $4,920   $2,736   $   $24,360 
Net income (loss)  $(133)  $(982)  $281   $(150)  $(984)
Expenditures for segmented assets  $148   $15   $8   $   $171 

 

Nine Months Ended September 30, 2019

 

  

Cellular
Retail

   Direct to Consumer   Consumer Finance   Corporate   Total 
                     
Revenue from external customers  $49,753   $27,339   $1,236   $   $78,328 
Financing fees and interest income  $   $   $6,304   $   $6,304 
Total revenues  $49,753   $27,339   $7,540   $   $84,632 
Net income (loss)  $1,702   $733   $741   $(207)  $2,969 
Total segmented assets  $30,779   $12,976   $8,817   $35,761   $88,333 
Expenditures for segmented assets  $507   $216   $   $   $723 

 

Nine Months Ended September 30, 2018

 

  

Cellular
Retail 

   Direct to Consumer   Consumer Finance   Corporate   Total 
                     
Revenue from external customers  $49,415   $27,310   $1,304   $   $78,029 
Financing fees and interest income  $   $   $6,570   $   $6,570 
Total revenues  $49,415   $27,310   $7,874   $   $84,599 
Net income (loss)  $(989)  $(128)  $832   $(584)  $(869)
Total segmented assets  $24,031   $13,098   $7,609   $35,624   $80,362 
Expenditures for segmented assets  $375   $400   $22   $   $797 

 

16 

 

 

16.Commitments and Contingencies –

 

Employment Agreements

 

Pursuant to the Company’s numerous employment agreements, bonuses of approximately $180,000 and $497,000 were accrued for the three and nine month period ended September 30, 2019.

 

Credit Facility

 

The Company is party to a Credit Agreement with a financial institution. Certain Company subsidiaries are guarantors of the borrowings and obligations under the Credit Agreement. All borrowings under the Credit Agreement are secured by substantially all assets of WCR and the guarantor subsidiaries.

 

The Credit Agreement, as amended, requires WCR to meet a minimum liquidity covenant. Subject to certain exceptions, the Credit Agreement contains covenants limiting the Company’s ability to (or to permit the guarantor subsidiaries to) merge or consolidate with, or engage in a sale of substantially all assets to, any party, but WCR or any guarantor subsidiary generally may nonetheless merge with another party if (i) WCR or guarantor subsidiary is the entity surviving such merger, and (ii) immediately after giving effect to such merger, no default shall have occurred and be continuing under the Credit Agreement. Subject to certain exceptions, the Credit Agreement also contains covenants limiting WCR’s ability to (or to permit the guarantor subsidiaries to) create liens on assets, incur additional indebtedness, make certain types of investments, and pay dividends or make certain other types of restricted payments, but WCR may nonetheless pay dividends to its shareholders if (a) there are no outstanding loans or unpaid interest under the revolving credit facility, and (b) no default shall have occurred and be continuing under the Credit Agreement. Some covenant waivers were granted by the financial institution during the period ended September 30, 2018. See Note 17 regarding the termination of the Credit Agreement.

 

Assigned Leases

 

The Company’s Cellular Retail segment has transferred operations of 44 locations to other dealers. Minimum lease payments of assigned or assumed non-cancelable operating leases related to transferred locations in which a release has not been obtained from the lessor are approximately $2,592,000 as of September 30, 2019.

 

17.Subsequent Events –

 

Dividend Declared

 

Our Board of Directors declared the following dividend:

 

Date Declared Record Date Dividend Per Share Payment Date
October 31, 2019 November 15, 2019 $0.05 November 25, 2019

 

Entry into Definitive Agreements

 

On July 25, 2019, Summit, a 51% owned indirect subsidiary of the Company, entered into a joint venture agreement with another Cricket Wireless authorized dealer. Pursuant to the agreement, Summit will contribute $500,000 for a 100% ownership interest in the newly formed subsidiary Smart Acquisition, LLC (“Smart”), followed by dealer contributing substantially all its assets, including 21 Cricket Wireless retail locations, and specified liabilities in exchange for $500,000 and a 25% ownership interest in Smart. Upon completion of the transaction Summit will have a 75% ownership interest in Smart. The Company closed on the transaction on October 3, 2019.

 

On August 9, 2019, Summit, a 51% owned indirect subsidiary of the Company, entered into a joint venture agreement with another Cricket Wireless authorized dealer. Pursuant to the agreement, Summit will contribute $900,000 for a 100% ownership interest in the newly formed subsidiary Linked Investment, LLC (“Linked”), followed by dealer contributing substantially all its assets, including 14 Cricket Wireless retail locations, and specified liabilities in exchange for $100,000 and a 25% ownership interest in Linked. Upon completion of the transaction Summit will have a 75% ownership interest in Linked. The Company closed on the transaction on October 24, 2019.

 

As a result of PQH providing more than its pro-rata share of the funding for the Smart and Linked transactions, PQH ownership in Summit was increased from 51% to 60% after the two transactions closed.

 

Termination of Credit Facility

 

The Company, as more fully described in Note 9 was party to a Credit Agreement with a financial institution entered into on April 22, 2016 and subject to subsequent amendments. The Credit Agreement provided the Company with a revolving line of credit facility in an aggregate amount up to $3,000,000, with a maturity date of April 21, 2020 and an acquisition loan facility in an aggregate amount of up to $9,000,000, with a maturity date of April 21, 2020. The Company terminated the credit agreement on October 8, 2019.

 

We evaluated all events or transactions that occurred after September 30, 2019 up through the date we issued these financial statements. During this period we did not have any other material subsequent events that impacted our financial statements.

 

17 

 

  

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Forward-Looking Statements

 

Some of the statements made in this report are “forward-looking statements,” as that term is defined under Section 27A of the Securities Act and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements are based upon our current expectations and projections about future events. Whenever used in this report, the words “believe,” “anticipate,” “intend,” “estimate,” “expect,” “will” and similar expressions, or the negative of such words and expressions, are intended to identify forward-looking statements, although not all forward-looking statements contain such words or expressions. The forward-looking statements in this report are primarily located in the material set forth under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations” (Part I, Item 2), but may be found in other parts of this report as well. These forward-looking statements generally relate to our plans, objectives and expectations for future operations and are based upon management’s current estimates and projections of future results or trends. Although we believe that our plans and objectives reflected in or suggested by these forward-looking statements are reasonable, we may not achieve these plans or objectives. You should read this report completely and with the understanding that actual future results may be materially different from what we expect. We are not undertaking any obligation to update any forward-looking statements even though our situation may change in the future.

 

Specific factors that might cause actual results to differ from our expectations embodied in our forward-looking statements, or that might affect the value of the common stock, include but are not limited to:

 

the seasonal nature of the products sold in our Direct to Consumer segment - a significant portion of pre-tax net income contributed by the segment is earned during the months of March through May and December, consequently the third quarter of each year typically results in a net loss;

 

the seasonal nature of our Cellular Retail segment - operations are influenced by seasonal effects related to traditional retail selling periods, consequently we generally expect sales activity to be highest in the first quarter due to the timing of federal income tax refunds being issued and the fourth quarter due to holiday sales;

 

the success of new stores in the Cellular Retail segment;

 

changes in federal, state or local laws and regulations governing lending practices, or changes in the interpretation of such laws and regulations;

 

litigation and regulatory actions directed toward us or the industries in which we operate, particularly in certain key states or nationally;

 

our need for additional financing;

 

changes in our authorization to be a dealer for Cricket Wireless;

 

changes in Cricket dealer compensation;

 

lack in advertising support and sales promotions from Cricket Wireless in the markets we operate;

 

free shipping pressure on our Direct to Consumer segment;

 

failure of or disruption caused by a significant vendor;

 

outside factors that affect our ability to obtain product and fulfill orders;

 

our ability to successfully operate or integrate recent or future business acquisitions; and

 

unpredictability or uncertainty in financing markets which could impair our ability to grow our business through acquisitions.

 

Other factors that could cause actual results to differ from those implied by the forward-looking statements in this report are more fully described in the “Risk Factors” section of our Annual Report on Form 10-K for the fiscal year ended December 31, 2018.

 

Industry data and other statistical information used in this report are based on independent publications, government publications, reports by market research firms or other published independent sources. Some data is also based on our good faith estimates, derived from our review of internal surveys and the independent sources listed above. Although we believe these sources are reliable, we have not independently verified the information.

 

18 

 

 

OVERVIEW

 

Western Capital Resources, Inc. (“WCR”), a Delaware corporation originally incorporated in Minnesota in 2001 and reincorporated in Delaware in 2016, is a holding company having a controlling interest in subsidiaries operating in the following industries and operating segments:

 

 

 

Our Cellular Retail segment is comprised of an authorized Cricket Wireless dealer and involves the retail sale of cellular phones and accessories to consumers through our wholly owned subsidiary PQH Wireless, Inc. and its subsidiaries, one of which is 70% owned and one of which is 51% owned. Our Direct to Consumer segment consists of a wholly owned online and direct marketing distribution retailer of live plants, seeds, holiday gifts and garden accessories selling its products under Park Seed, Jackson & Perkins and Wayside Gardens brand names and home improvement and restoration products operating as Van Dyke’s Restorers as well as a wholesaler under the Park Wholesale brand. Our Consumer Finance segment consists of retail financial services conducted through our wholly owned subsidiaries Wyoming Financial Lenders, Inc. and Express Pawn, Inc. Throughout this report, we collectively refer to WCR and its consolidated subsidiaries as “we,” the “Company,” and “us.”

 

Discussion of Critical Accounting Policies

 

Our condensed consolidated financial statements and accompanying notes have been prepared in accordance with accounting principles generally accepted in the United States of America applied on a consistent basis. The preparation of these condensed consolidated financial statements requires us to make a number of estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. We evaluate these estimates and assumptions on an ongoing basis. We base these estimates on the information currently available to us and on various other assumptions that we believe are reasonable under the circumstances. Actual results could vary materially from these estimates under different assumptions or conditions.

 

Our significant accounting policies are discussed in Note 1, “Basis of Presentation, Nature of Business and Summary of Significant Accounting Policies,” of the notes to our condensed consolidated financial statements included in this report. We believe that the following critical accounting policies affect the more significant estimates and assumptions used in the preparation of our condensed consolidated financial statements.

 

Receivables and Loss Allowance

 

Direct to Consumer

 

Receivables are recorded when billed or accrued and represent claims against third parties that will be settled in cash. The carrying value of receivables, net of the allowance for doubtful accounts, represents their estimated net realizable value. The allowance for doubtful accounts is estimated based on historical collection trends, type of customer, the age of outstanding receivables and existing economic conditions. If events or changes in circumstances indicate that specific receivable balances may be impaired, further consideration is given to the collectability of those balances and the allowance is adjusted accordingly. Past due receivable balances are written-off when internal collection efforts have been unsuccessful in collecting the amount due.

 

Consumer Finance

 

Included in loans receivable are unpaid principal, interest and fee balances of payday, installment and pawn loans that have not reached their maturity date, and “late” payday loans that have reached maturity within the last 180 days and have remaining outstanding balances. Late payday loans generally are unpaid loans where a customer’s personal check has been deposited and the check has been returned due to non-sufficient funds in the customer’s account, a closed account, or other reasons. All returned items are charged-off after 180 days, as collections after that date have not been significant. Loans are carried at cost plus accrued interest or fees less payments made and a loans receivable allowance.

 

We do not specifically reserve for any individual payday or installment loan. Instead, we aggregate loan types for purposes of estimating the loss allowance using a methodology that analyzes historical portfolio statistics and management’s judgment regarding recent trends noted in the portfolio. This methodology takes into account several factors, including (1) the amount of loan principal, interest and fee outstanding, (2) historical charge offs from loans that originated during the last 24 months, (3) current and expected collection patterns and (4) current economic trends. We utilize a software program to assist with the tracking of our historical portfolio statistics. A loan loss allowance is maintained for anticipated losses for payday and installment loans based primarily on our historical percentages by loan type of net charge offs, applied against the applicable balance of loan principal, interest and fees outstanding. We also periodically perform a look-back analysis on our loan loss allowance to verify the historical allowance established tracks with the actual subsequent loan write-offs and recoveries. We are aware that as conditions change, we may also need to make additional allowances in future periods. Loan losses or charge-offs of pawn loans are not recorded because the value of the collateral exceeds the loan amount.

 

19 

 

 

See Note 4, “Loans Receivable,” and Note 5, “Loans Receivable Allowance,” of the notes to our consolidated financial statements included in this report for our outstanding loans receivable aging and loans receivable allowance rollforward as of and for the nine months ended September 30, 2019 and the year ended December 31, 2018.

 

Valuation of Long-lived and Intangible Assets

 

We assess the possibility of impairment of long-lived assets, other than goodwill, whenever events or changes in circumstances indicate that the carrying value may not be recoverable. Factors that could trigger an impairment review include significant underperformance relative to expected historical or projected future cash flows, significant changes in the manner of use of acquired assets or the strategy for the overall business, and significant negative industry events or trends.

 

Goodwill

 

Goodwill represents the excess of acquisition cost over the fair value of identifiable finite lived net assets acquired and is not amortized. Goodwill is tested for impairment annually as of October 1, or more frequently if events or changes in circumstances indicate potential impairment. We test for goodwill impairment at the reporting unit level, which aligns with the Company’s segments. We perform a qualitative assessment to determine if a quantitative impairment test is necessary. If quantitative testing is necessary based on a qualitative assessment, we apply a fair value test. This fair value test involves a two-step process. The first step is to compare the carrying value of our net assets to our fair value. If the fair value is determined to be less than the carrying value, a second step is performed to measure the amount of the impairment, if any.

 

Operating Leases

 

We adopted ASC 842 - Leases, using the modified retrospective method on January 1, 2019. We elected the package of practical expedients relief option offered in ASU 2016-02 and the accounting policy election for lessees not to separate lease and non-lease components (election applies to leased real property asset class). We have many retail and office space lease agreements and insignificant equipment lease agreements which are accounted for as operating leases. The real property leases typically are for three- to five-year terms with many containing options for similar renewal periods. We determine if an arrangement is or contains a lease at inception.

 

Under ASC 842, we recognize right-of-use (“ROU”) assets and lease liabilities for operating leases. ROU assets and lease liabilities are recognized at commencement date based on the present value of future minimum lease payments over the lease term. As most of our leases do not provide an implicit rate, we use WCR’s collateralized incremental borrowing rate based on the information available at commencement date in determining the present value of future payments.

 

The lease payment terms may include fixed payment terms and variable payments. Fixed payment terms and variable payments that depend on an index (i.e., Consumer Price Index, or “CPI”) or rate are considered in the determination of the operating lease liabilities. While lease liabilities are not remeasured because of changes to the CPI, changes are treated as variable lease payments and recognized in the period in which the obligation for those payments was incurred. Variable payments that do not depend on an index or rate are not included in the lease liabilities determination. Rather, these payments are recognized as variable lease expense when incurred. Expenses related to leases with a lease term of one month or less are recognized as variable lease expense when incurred. Variable lease payments are included within operating costs and expenses in our condensed consolidated statement of operations.

 

Due to the significant assumptions and judgements required in accounting for leases (to include whether a contract contains a lease, whether and at what point the period covered by an option to extend a lease is reasonable certain to be exercised, the allocation of the consideration, and the determination of the discount rate), the judgements and estimates made could have a significant effect on the amount of assets and liabilities recognized.

 

Results of Operations – Three Months Ended September 30, 2019 Compared to Three Months Ended September 30, 2018

 

Net loss attributable to our common shareholders was $(0.05) million, or $(0.01) per share (basic and diluted), for the quarter ended September 30, 2019, compared to net loss of $(1.17) million, or $(0.12) per share (basic and diluted), for the quarter ended September 30, 2018. 

 

We expect segment operating results and earnings per share to change throughout 2019 due, at least in part, to the seasonality of the Direct to Consumer and Cellular Retail segments and potential mergers and acquisitions activity.

 

Following is a discussion of operating results by segment.

 

20 

 

The following table provides revenues and net income attributable to WCR common shareholders for the quarters ended September 30, 2019 and September 30, 2018 (in thousands).

 

   Cellular
Retail
   Direct to Consumer   Consumer Finance   Corporate   Total 
Three Months Ended September 30, 2019                         
Revenue  $16,969   $4,925   $2,623   $   $24,517 
% of total revenue   69.2%   20.1%   10.7%   %   100.0%
Net income (loss)  $690   $(610)  $279   $(69)  $290 
Net income attributable to noncontrolling interests  $340   $   $   $   $340 
Net income (loss) attributable to WCR common shareholders  $350   $(610)  $279   $(69)  $(50)
                          
Three Months Ended September 30, 2018                         
Revenue  $16,704   $4,920   $2,736   $   $24,360 
% of total revenue   68.6%   20.2%   11.2%   %   100.0%
Net income (loss)  $(133)  $(982)  $281   $(150)  $(984)
Net income attributable to noncontrolling interests  $189   $   $   $   $189 
Net income (loss) attributable to WCR common shareholders  $(322)  $(982)  $281   $(150)  $(1,173)

 

Cellular Retail

 

A summary table of the number of Cricket Wireless retail stores we operated during the three months ended September 30, 2019 and September 30, 2018 follows:

 

   2019   2018 
Beginning   201    225 
Acquired/ Launched   2    1 
Closed/Transferred   (9)   (20)
Ending   194    206 

 

Period over period, net income (loss) attributable to shareholders increased from a loss of $(0.32) million in the comparable prior year quarter to a positive $0.35 million in the current quarter. Nonrecurring expense of store closings in the comparable prior year period amounted to approximately $742,000 compared to approximately $67,000 in the current period.

 

Direct to Consumer

 

The Direct to Consumer segment has seasonal sources of revenue and historically experiences a greater proportion of annual revenue and net income in the months of March through May and December due to the seasonal products it sells. For the current quarter, the Direct to Consumer segment had net loss of $(0.61) million compared to net loss of $(0.98) million for the comparable prior year period. Revenues for the three month period ended September 30, 2019 were $4.93 million compared to $4.92 million for the comparable period in 2018.

 

Consumer Finance

 

A summary table of the number of consumer finance locations we operated during the quarters ended September 30, 2019 and September 30, 2018 follows:

 

   2019   2018 
Beginning   39    41 
Acquired/ Launched        
Closed        
Ending   39    41 

 

Our Consumer Finance segment revenues decreased $0.11 million, or 4.12%, for the quarter ended September 30, 2019 compared to the quarter ended September 30, 2018. This segment and the industry continues to experience declines in loan and check cashing activity. The decline in volume is having a direct impact on operating results. Our net income decreased 0.71% period over period.

 

Corporate

 

Net expenses related to our Corporate segment were $0.07 million for the quarter ended September 30, 2019 compared to net expenses of $0.15 million for the quarter ended September 30, 2018. The period over period difference is due to a combination of lower net corporate overhead expense and an increase in investment income.

 

Results of Operations – Nine Months Ended September 30, 2019 Compared to Nine Months Ended September 30, 2018

 

Net income attributable to our common shareholders was $2.13 million, or $0.23 per share (basic and diluted), for the nine months ended September 30, 2019, compared to net loss of $(1.43) million, or $(0.15) per share (basic and diluted), for the nine months ended September 30, 2018.

 

We expect segment operating results and earnings per share to change throughout 2019 due, at least in part, to the seasonality of the Direct to Consumer and Cellular Retail segments and potential mergers and acquisitions activity.

 

Following is a discussion of operating results by segment.

 

21 

 

 

The following table provides revenues and net income attributable to WCR common shareholders by continuing operating segment for the nine month periods ended September 30, 2019 and September 30, 2018 (in thousands).

 

   Cellular
Retail
   Direct to Consumer   Consumer Finance   Corporate   Total 
Nine Months Ended September 30, 2019                         
Revenue  $49,753   $27,339   $7,540   $   $84,632 
% of total revenue   58.8%   32.3%   8.9%   %   100.0%
Net income (loss)  $1,702   $733   $741   $(207)  $2,969 
Net income attributable to noncontrolling interests  $837   $   $   $   $837 
Net income attributable to WCR common shareholders  $865   $733   $741   $(207)  $2,132 
                          
Nine Months Ended September 30, 2018                         
Revenue  $49,415   $27,310   $7,874   $   $84,599 
% of total revenue   58.4%   32.3%   9.3%   %   100.0%
Net income (loss)  $(989)  $(128)  $832   $(584)  $(869)
Net income attributable to noncontrolling interests  $561   $   $   $   $561 
Net income (loss) attributable to WCR common shareholders  $(1,550)  $(128)  $832   $(584)  $(1,430)

  

Cellular Retail

 

A summary table of the number of Cricket Wireless retail stores we operated during the nine months ended September 30, 2019 and 2018 follows:

 

   2019   2018 
Beginning   205    278 
Acquired/ Launched   33    2 
Closed/Transferred   (44)   (74)
Ending   194    206 

 

The strategic initiative that began in 2017 to shed underperforming locations and to consolidate within markets is allowing us to more effectively focus our efforts on a better mix of stores. These actions have resulted in a $2.69 million increase in net income applicable to our shareholders from the net loss in the comparable prior year-to-date period. Excluding nonrecurring expense of store closings in the comparable prior year period of approximately $1.51 million and approximately $0.08 million in the current period, the period over period increase to net income is $1.26 million.

 

Direct to Consumer

 

The Direct to Consumer segment has seasonal sources of revenue and historically experiences a greater proportion of annual revenue and net income in the months of March through May and December due to the seasonal products it sells. For the nine months ended September 30, 2019, the Direct to Consumer segment had net income of $0.73 million compared to net loss of $(0.13) million for the comparable prior year period. Revenues for the nine month period ended September 30, 2019 were $27.34 million compared to $27.31 million for the comparable period in 2018. Cost reductions primarily for freight and shipping and advertising have contributed to the positive change in operating results.

 

Consumer Finance

 

A summary table of the number of consumer finance locations we operated during the quarters ended September 30, 2019 and 2018 follows:

 

   2019   2018 
Beginning   41    41 
Acquired/ Launched        
Closed   (2)    
Ending   39    41 

 

Our Consumer Finance segment revenues decreased $0.33 million, or 4.24%, for the nine month period ended September 30, 2019 compared to the nine month period ended September 30, 2018. This segment and the industry continues to experience declines in loan and check cashing activity. The decline in volume is having a direct impact on operating results. Our net income period over period decreased 10.94%.

 

Corporate

 

Net expenses related to our Corporate segment were $0.21 million for the nine month period ended September 30, 2019 compared to net expenses of $0.58 million for the comparable period ended September 30, 2018. The period over period difference is due to a combination of lower net corporate overhead expense and an increase in investment income.

 

Consolidated Income Tax Expense

 

Provision for income tax expense for continuing operations for the nine month period ended September 30, 2019 was $0.68 million compared to income tax benefit of $0.39 million for the nine month period ended September 30, 2018 for an effective rate of 18.7% and 30.8%, respectively. The significant difference in rate is the result of the impact of net income attributable to noncontrolling interests not being subjected to income tax at the corporate level. Rather, the “passthrough” taxable income is taxed to the noncontrolling interests at an individual level.

 

22 

 

 

Liquidity and Capital Resources

 

Summary cash flow data is as follows:

 

   Nine Months Ended September 30, 
   2019   2018 
Cash flows provided (used) by:          
Operating activities  $731,340   $(18,392,317)
Investing activities   7,143,113    8,745,227 
Financing activities   (2,595,102)   (2,106,669)
Net decrease in cash and cash equivalents   5,279,351    (11,753,759)
Cash and cash equivalents, beginning of period   16,724,983    21,295,819 
Cash and cash equivalents, end of period  $22,004,334   $9,542,060 

 

At September 30, 2019, we had cash and cash equivalents of $22.00 million and highly liquid investments of $16.16 million compared to cash and cash equivalents of $9.54 million and highly liquid investments of $25.96 million on September 30, 2018. We believe that our available cash, combined with expected cash flows from operations and our held-to-maturity investments, will be sufficient to fund our liquidity and capital expenditure requirements through September of 2020. Our expected short-term uses of available cash include the funding of operating activities, the payment of dividends and use in acquisitions.

 

Off-Balance Sheet Arrangements

 

We had no off-balance sheet arrangements as of September 30, 2019.

 

Item 4. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

We maintain disclosure controls and procedures designed to provide reasonable assurance that information required to be disclosed in our reports filed pursuant to the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance the objectives of the control system are met.

 

We utilize the Committee of Sponsoring Organization’s Internal Control – Integrated Framework, 2013 version, for the design, implementation and assessment of the effectiveness of our disclosure controls and procedures and internal control over financial reporting.

 

As of September 30, 2019, our Chief Executive Officer and Chief Financial Officer carried out an assessment of the effectiveness of our disclosure controls and procedures as such term is defined in Rule 13a-15(e) under the Securities and Exchange Act of 1934. Based on this assessment, our Chief Executive Officer and Chief Financial Officer concluded our disclosure controls and procedures are effective as of September 30, 2019.

 

Changes in Internal Control over Financial Reporting

 

On January 1, 2019, we adopted ASC 842, Leases, which required us to makes changes to our policies, update our processes, and modify existing internal controls over financial reporting. Other than these changes to support the implementation of ASC 842, there were no other changes in our internal control over financial reporting during the quarter ended September 30, 2019 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

23 

 

 

PART II. OTHER INFORMATION

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS

 

The following table provides information about purchases of Western Capital Resources, Inc. common stock by us during the three months ended September 30, 2019.

 

Share Repurchases

 

 
Period
Beginning
  

Period

Ending

   Total
Number of
Shares Purchased
   Average
Price Paid
Per Share
   Total Number of Shares
Purchased as Part of
Board Approved Plans
or Programs
   Approximate Dollar
Value of Shares That
May Yet Be Purchased
Under the Program (1)
 
July 1, 2019   July 31, 2019       $       $990,300 
August 1, 2019   August 31, 2019    10,425   $3.75    10,425   $951,200 
September 1, 2019   September 30, 2019    29,557   $4.05    29,557   $831,500 
         39,982         39,982      

 

(1)On September 13, 2018, our Board of Directors authorized a share repurchase program under which we may repurchase up to $1 million of common stock, provided that the per share price of any purchase shall not exceed $5.00 per share. Repurchases may be made from time to time on the open market or through privately negotiated transactions.

                 

24 

 

 

Item 6. Exhibits

 

Exhibit   Description
31.1   Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
     
31.2   Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
     
32  

Certification pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith).

     
101.INS   XBRL Instance Document (filed herewith).
     
101.SCH   XBRL Schema Document (filed herewith).
     
101.CAL   XBRL Calculation Linkbase Document (filed herewith).
     
101.DEF   XBRL Definition Linkbase Document (filed herewith).
     
101.LAB   XBRL Label Linkbase Document (filed herewith).
     
101.PRE   XBRL Presentation Linkbase Document (filed herewith).

 

25 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Dated: November 14, 2019 Western Capital Resources, Inc.
  (Registrant)
   
  By: /s/ John Quandahl
    John Quandahl
    Chief Executive Officer and Chief Operating Officer
     
  By: /s/ Angel Donchev
    Angel Donchev
    Chief Financial Officer

 

26