XML 102 R88.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information - Summary of Operations by Segment (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
INCOME        
Net premiums earned $ 226,928 $ 212,023 $ 436,337 $ 410,929
Fees and commission income 7,243 9,131 12,590 20,611
Net investment income 54,223 34,655 114,286 65,072
Net realized and unrealized gains (losses) 37,987 (11,249) 75,951 31,771
Other income 4,048 11,838 6,461 15,314
Total income 330,429 256,398 645,625 543,697
EXPENSES        
Net incurred losses and LAE 96,462 65,900 179,680 136,036
Life and annuity policy benefits 19,778 28,090 40,758 50,937
Acquisition costs 46,489 37,094 93,754 71,644
General and administrative expenses 105,878 93,963 200,324 190,561
Interest expense 5,424 4,876 10,825 8,879
Net foreign exchange losses (gains) (1,856) 2,452 (84) (2,619)
Total expenses 272,175 232,375 525,257 455,438
EARNINGS BEFORE INCOME TAXES 58,254 24,023 120,368 88,259
INCOME TAXES (8,473) (5,816) (15,982) (16,560)
NET EARNINGS 49,781 18,207 104,386 71,699
Less: Net losses (earnings) attributable to noncontrolling interest (9,187) (3,662) (18,272) (12,307)
NET EARNINGS ATTRIBUTABLE TO ENSTAR GROUP LIMITED 40,594 14,545 86,114 59,392
Atrium        
INCOME        
Net premiums earned 31,758 33,957 63,669 67,829
EXPENSES        
Net incurred losses and LAE 17,133 13,757 32,722 20,777
StarStone        
INCOME        
Net premiums earned 171,035 137,696 325,117 261,318
EXPENSES        
Net incurred losses and LAE 104,019 81,013 195,202 157,229
Operating Segments | Non-life Run-off        
INCOME        
Net premiums earned 4,476 17,298 9,911 35,790
Fees and commission income 865 4,892 7,431 9,729
Net investment income 37,581 18,569 73,811 37,433
Net realized and unrealized gains (losses) 26,161 (4,308) 49,551 30,352
Other income 2,036 9,875 3,836 12,915
Total income 71,119 46,326 144,540 126,219
EXPENSES        
Net incurred losses and LAE (24,690) (28,870) (48,244) (41,970)
Life and annuity policy benefits 0 0 0 0
Acquisition costs (56) (5,871) 1,926 (7,576)
General and administrative expenses 61,449 53,168 119,562 108,159
Interest expense 6,016 2,826 11,496 5,346
Net foreign exchange losses (gains) (3,096) (4,543) (2,216) 595
Total expenses 39,623 16,710 82,524 64,554
EARNINGS BEFORE INCOME TAXES 31,496 29,616 62,016 61,665
INCOME TAXES (3,486) (6,104) (8,159) (11,211)
NET EARNINGS 28,010 23,512 53,857 50,454
Less: Net losses (earnings) attributable to noncontrolling interest (2,370) (3,761) (3,085) (3,357)
NET EARNINGS ATTRIBUTABLE TO ENSTAR GROUP LIMITED 25,640 19,751 50,772 47,097
Operating Segments | Atrium        
INCOME        
Net premiums earned 31,758 33,957 63,669 67,829
Fees and commission income 6,378 7,457 10,210 16,985
Net investment income 635 523 1,189 1,030
Net realized and unrealized gains (losses) 68 38 108 129
Other income 65 76 99 154
Total income 38,904 42,051 75,275 86,127
EXPENSES        
Net incurred losses and LAE 17,133 13,757 32,722 20,777
Life and annuity policy benefits 0 0 0 0
Acquisition costs 11,240 12,301 22,327 21,707
General and administrative expenses 6,629 6,670 13,037 18,293
Interest expense 0 1,482 0 2,965
Net foreign exchange losses (gains) 256 2,213 2,071 (302)
Total expenses 35,258 36,423 70,157 63,440
EARNINGS BEFORE INCOME TAXES 3,646 5,628 5,118 22,687
INCOME TAXES (580) (2,252) (1,258) (4,136)
NET EARNINGS 3,066 3,376 3,860 18,551
Less: Net losses (earnings) attributable to noncontrolling interest (1,258) (1,982) (1,584) (8,710)
NET EARNINGS ATTRIBUTABLE TO ENSTAR GROUP LIMITED 1,808 1,394 2,276 9,841
Operating Segments | StarStone        
INCOME        
Net premiums earned 171,035 137,696 325,117 261,318
Fees and commission income 0 0 0 14
Net investment income 5,753 4,058 11,033 6,189
Net realized and unrealized gains (losses) 8,021 (3,355) 22,370 1,347
Other income 1,584 1,303 1,595 1,366
Total income 186,393 139,702 360,115 270,234
EXPENSES        
Net incurred losses and LAE 104,019 81,013 195,202 157,229
Life and annuity policy benefits 0 0 0 0
Acquisition costs 32,518 27,365 64,578 51,508
General and administrative expenses 31,311 32,891 61,466 63,104
Interest expense 0 0 0 0
Net foreign exchange losses (gains) 1,027 4,200 (272) (2,180)
Total expenses 168,875 145,469 320,974 269,661
EARNINGS BEFORE INCOME TAXES 17,518 (5,767) 39,141 573
INCOME TAXES (3,970) 694 (5,988) 12
NET EARNINGS 13,548 (5,073) 33,153 585
Less: Net losses (earnings) attributable to noncontrolling interest (5,559) 2,081 (13,603) (240)
NET EARNINGS ATTRIBUTABLE TO ENSTAR GROUP LIMITED 7,989 (2,992) 19,550 345
Operating Segments | Life and Annuities        
INCOME        
Net premiums earned 19,659 23,072 37,640 45,992
Fees and commission income 0 0 0 0
Net investment income 11,113 11,577 29,534 20,652
Net realized and unrealized gains (losses) 3,737 (3,624) 3,922 (57)
Other income 363 584 931 879
Total income 34,872 31,609 72,027 67,466
EXPENSES        
Net incurred losses and LAE 0 0 0 0
Life and annuity policy benefits 19,778 28,090 40,758 50,937
Acquisition costs 2,804 3,299 5,206 6,005
General and administrative expenses 6,467 4,452 11,027 7,122
Interest expense 272 640 610 800
Net foreign exchange losses (gains) (43) 582 333 (732)
Total expenses 29,278 37,063 57,934 64,132
EARNINGS BEFORE INCOME TAXES 5,594 (5,454) 14,093 3,334
INCOME TAXES (437) 1,846 (577) (1,225)
NET EARNINGS 5,157 (3,608) 13,516 2,109
Less: Net losses (earnings) attributable to noncontrolling interest 0 0 0 0
NET EARNINGS ATTRIBUTABLE TO ENSTAR GROUP LIMITED 5,157 (3,608) 13,516 2,109
Eliminations        
INCOME        
Net premiums earned 0 0 0 0
Fees and commission income 0 (3,218) (5,051) (6,117)
Net investment income (859) (72) (1,281) (232)
Net realized and unrealized gains (losses) 0 0 0 0
Other income 0 0 0 0
Total income (859) (3,290) (6,332) (6,349)
EXPENSES        
Net incurred losses and LAE 0 0 0 0
Life and annuity policy benefits 0 0 0 0
Acquisition costs (17) 0 (283) 0
General and administrative expenses 22 (3,218) (4,768) (6,117)
Interest expense (864) (72) (1,281) (232)
Net foreign exchange losses (gains) 0 0 0 0
Total expenses (859) (3,290) (6,332) (6,349)
EARNINGS BEFORE INCOME TAXES 0 0 0 0
INCOME TAXES 0 0 0 0
NET EARNINGS 0 0 0 0
Less: Net losses (earnings) attributable to noncontrolling interest 0 0 0 0
NET EARNINGS ATTRIBUTABLE TO ENSTAR GROUP LIMITED $ 0 $ 0 $ 0 $ 0