XML 40 R26.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information
6 Months Ended
Jun. 30, 2016
Segment Reporting [Abstract]  
SEGMENT INFORMATION
SEGMENT INFORMATION
We monitor and report our results of operations in four segments: Non-life Run-off, Atrium, StarStone and Life and Annuities. These segments are described in Note 1 and Note 22 to the consolidated financial statements contained in our Annual Report on Form 10-K for the year ended December 31, 2015.
The following tables set forth selected and condensed consolidated statement of earnings results by segment for the three and six months ended June 30, 2016 and 2015:
 
Three Months Ended June 30, 2016
 
Non-life
Run-off
 
Atrium
 
StarStone
 
Life and
Annuities
 
Eliminations
 
Consolidated
INCOME
 
 
 
 
 
 
 
 
 
 
 
Net premiums earned
$
4,476

 
$
31,758

 
$
171,035

 
$
19,659

 
$

 
$
226,928

Fees and commission income
865

 
6,378

 

 

 

 
7,243

Net investment income
37,581

 
635

 
5,753

 
11,113

 
(859
)
 
54,223

Net realized and unrealized gains (losses)
26,161

 
68

 
8,021

 
3,737

 

 
37,987

Other income
2,036

 
65

 
1,584

 
363

 

 
4,048

 
71,119

 
38,904

 
186,393

 
34,872

 
(859
)
 
330,429

EXPENSES
 
 
 
 
 
 
 
 
 
 
 
Net incurred losses and LAE
(24,690
)
 
17,133

 
104,019

 

 

 
96,462

Life and annuity policy benefits

 

 

 
19,778

 

 
19,778

Acquisition costs
(56
)
 
11,240

 
32,518

 
2,804

 
(17
)
 
46,489

General and administrative expenses
61,449

 
6,629

 
31,311

 
6,467

 
22

 
105,878

Interest expense
6,016

 

 

 
272

 
(864
)
 
5,424

Net foreign exchange losses (gains)
(3,096
)
 
256

 
1,027

 
(43
)
 

 
(1,856
)
 
39,623

 
35,258

 
168,875

 
29,278

 
(859
)
 
272,175

EARNINGS BEFORE INCOME TAXES
31,496

 
3,646

 
17,518

 
5,594

 

 
58,254

INCOME TAXES
(3,486
)
 
(580
)
 
(3,970
)
 
(437
)
 

 
(8,473
)
NET EARNINGS
28,010

 
3,066

 
13,548

 
5,157

 

 
49,781

Less: Net losses (earnings) attributable to noncontrolling interest
(2,370
)
 
(1,258
)
 
(5,559
)
 

 

 
(9,187
)
NET EARNINGS ATTRIBUTABLE TO ENSTAR GROUP LIMITED
$
25,640

 
$
1,808

 
$
7,989

 
$
5,157

 
$

 
$
40,594

 
Six Months Ended June 30, 2016
 
Non-life
run-off
 
Atrium
 
StarStone
 
Life and annuities
 
Eliminations
 
Consolidated
INCOME
 
 
 
 
 
 
 
 
 
 
 
Net premiums earned
$
9,911

 
$
63,669

 
$
325,117

 
$
37,640

 
$

 
$
436,337

Fees and commission income
7,431

 
10,210

 

 

 
(5,051
)
 
12,590

Net investment income
73,811

 
1,189

 
11,033

 
29,534

 
(1,281
)
 
114,286

Net realized and unrealized gains (losses)
49,551

 
108

 
22,370

 
3,922

 

 
75,951

Other income
3,836

 
99

 
1,595

 
931

 

 
6,461

 
144,540

 
75,275

 
360,115

 
72,027

 
(6,332
)
 
645,625

EXPENSES
 
 
 
 
 
 
 
 
 
 
 
Net incurred losses and LAE
(48,244
)
 
32,722

 
195,202

 

 

 
179,680

Life and annuity policy benefits

 

 

 
40,758

 

 
40,758

Acquisition costs
1,926

 
22,327

 
64,578

 
5,206

 
(283
)
 
93,754

General and administrative expenses
119,562

 
13,037

 
61,466

 
11,027

 
(4,768
)
 
200,324

Interest expense
11,496

 

 

 
610

 
(1,281
)
 
10,825

Net foreign exchange losses (gains)
(2,216
)
 
2,071

 
(272
)
 
333

 

 
(84
)
 
82,524

 
70,157

 
320,974

 
57,934

 
(6,332
)
 
525,257

EARNINGS BEFORE INCOME TAXES
62,016

 
5,118

 
39,141

 
14,093

 

 
120,368

INCOME TAXES
(8,159
)
 
(1,258
)
 
(5,988
)
 
(577
)
 

 
(15,982
)
NET EARNINGS
53,857

 
3,860

 
33,153

 
13,516

 

 
104,386

Less: Net earnings attributable to noncontrolling interest
(3,085
)
 
(1,584
)
 
(13,603
)
 

 

 
(18,272
)
NET EARNINGS ATTRIBUTABLE TO ENSTAR GROUP LIMITED
$
50,772

 
$
2,276

 
$
19,550

 
$
13,516

 
$

 
$
86,114


 
 
Three Months Ended June 30, 2015
 
Non-life
Run-off
 
Atrium
 
StarStone
 
Life and
Annuities
 
Eliminations
 
Consolidated
INCOME
 
 
 
 
 
 
 
 
 
 
 
Net premiums earned
$
17,298

 
$
33,957

 
$
137,696

 
$
23,072

 
$

 
$
212,023

Fees and commission income
4,892

 
7,457

 

 

 
(3,218
)
 
9,131

Net investment income
18,569

 
523

 
4,058

 
11,577

 
(72
)
 
34,655

Net realized and unrealized gains
(4,308
)
 
38

 
(3,355
)
 
(3,624
)
 

 
(11,249
)
Other income
9,875

 
76

 
1,303

 
584

 

 
11,838

 
46,326

 
42,051

 
139,702

 
31,609

 
(3,290
)
 
256,398

EXPENSES
 
 
 
 
 
 
 
 
 
 
 
Net incurred losses and LAE
(28,870
)
 
13,757

 
81,013

 

 

 
65,900

Life and annuity policy benefits

 

 

 
28,090

 

 
28,090

Acquisition costs
(5,871
)
 
12,301

 
27,365

 
3,299

 

 
37,094

General and administrative expenses
53,168

 
6,670

 
32,891

 
4,452

 
(3,218
)
 
93,963

Interest expense
2,826

 
1,482

 

 
640

 
(72
)
 
4,876

Net foreign exchange losses (gains)
(4,543
)
 
2,213

 
4,200

 
582

 

 
2,452

 
16,710

 
36,423

 
145,469

 
37,063

 
(3,290
)
 
232,375

EARNINGS BEFORE INCOME TAXES
29,616

 
5,628

 
(5,767
)
 
(5,454
)
 

 
24,023

INCOME TAXES
(6,104
)
 
(2,252
)
 
694

 
1,846

 

 
(5,816
)
NET EARNINGS
23,512

 
3,376

 
(5,073
)
 
(3,608
)
 

 
18,207

Less: Net losses (earnings) attributable to noncontrolling interest
(3,761
)
 
(1,982
)
 
2,081

 

 

 
(3,662
)
NET EARNINGS ATTRIBUTABLE TO ENSTAR GROUP LIMITED
$
19,751

 
$
1,394

 
$
(2,992
)
 
$
(3,608
)
 
$

 
$
14,545







 
Six Months Ended June 30, 2015
 
Non-life
run-off
 
Atrium
 
StarStone
 
Life and annuities
 
Eliminations
 
Consolidated
INCOME
 
 
 
 
 
 
 
 
 
 
 
Net premiums earned
$
35,790

 
$
67,829

 
$
261,318

 
$
45,992

 
$

 
$
410,929

Fees and commission income
9,729

 
16,985

 
14

 

 
(6,117
)
 
20,611

Net investment income
37,433

 
1,030

 
6,189

 
20,652

 
(232
)
 
65,072

Net realized and unrealized gains (losses)
30,352

 
129

 
1,347

 
(57
)
 

 
31,771

Other income
12,915

 
154

 
1,366

 
879

 

 
15,314

 
126,219

 
86,127

 
270,234

 
67,466

 
(6,349
)
 
543,697

EXPENSES
 
 
 
 
 
 
 
 
 
 
 
Net incurred losses and LAE
(41,970
)
 
20,777

 
157,229

 

 

 
136,036

Life and annuity policy benefits

 

 

 
50,937

 

 
50,937

Acquisition costs
(7,576
)
 
21,707

 
51,508

 
6,005

 

 
71,644

General and administrative expenses
108,159

 
18,293

 
63,104

 
7,122

 
(6,117
)
 
190,561

Interest expense
5,346

 
2,965

 

 
800

 
(232
)
 
8,879

Net foreign exchange losses (gains)
595

 
(302
)
 
(2,180
)
 
(732
)
 

 
(2,619
)
 
64,554

 
63,440

 
269,661

 
64,132

 
(6,349
)
 
455,438

EARNINGS BEFORE INCOME TAXES
61,665

 
22,687

 
573

 
3,334

 

 
88,259

INCOME TAXES
(11,211
)
 
(4,136
)
 
12

 
(1,225
)
 

 
(16,560
)
NET EARNINGS
50,454

 
18,551

 
585

 
2,109

 

 
71,699

Less: Net earnings attributable to noncontrolling interest
(3,357
)
 
(8,710
)
 
(240
)
 

 

 
(12,307
)
NET EARNINGS ATTRIBUTABLE TO ENSTAR GROUP LIMITED
$
47,097

 
$
9,841

 
$
345

 
$
2,109

 
$

 
$
59,392



Assets by Segment
Invested assets are managed on a subsidiary-by-subsidiary basis, and investment income and realized and unrealized gains (losses) on investments are recognized in each segment as earned. Our total assets as at June 30, 2016 and December 31, 2015 by segment were as follows (the elimination items include the elimination of intersegment assets):
 
2016
 
2015
Total assets:
 
 
 
Non-life Run-off
$
8,337,022

 
$
7,629,184

Atrium
577,235

 
555,621

StarStone
2,915,503

 
2,778,275

Life and annuities
1,687,902

 
1,734,945

Less:
 
 
 
Eliminations
(858,496
)
 
(865,893
)
 
$
12,659,166

 
$
11,832,132