XML 33 R16.htm IDEA: XBRL DOCUMENT v3.3.1.900
Losses and Loss Adjustment Expenses
12 Months Ended
Dec. 31, 2015
Insurance [Abstract]  
Losses and Loss Adjustment Expenses
LOSSES AND LOSS ADJUSTMENT EXPENSES
The liability for losses and LAE includes an amount determined from reported claims and an amount based on historical loss experience and industry statistics for IBNR using a variety of actuarial methods. Our loss reserves cover multiple lines of business, which include workers' compensation, general casualty, asbestos and environmental, marine, aviation and transit, construction defects and other non-life lines of business.
The reserves for unpaid reported losses and LAE are established by management based on reports from brokers, ceding companies and insureds and represents the estimated ultimate cost of events or conditions that have been reported to, or specifically identified by us. IBNR reserves are established by management based on actuarially determined estimates of ultimate losses and loss expenses. Inherent in the estimate of ultimate losses and LAE are expected trends in claim severity and frequency and other factors which may vary significantly as claims are settled. Accordingly, ultimate losses and LAE may differ materially from the amounts recorded in the consolidated financial statements. These estimates are reviewed regularly and, as experience develops and new information becomes known, the reserves are adjusted as necessary. Such adjustments, if any, will be recorded in earnings in the period in which they become known. Prior period development arises from changes to loss estimates recognized in the current year that relate to loss reserves established in previous calendar years.
The following table summarizes the liability for losses and LAE by segment as at December 31, 2015 and 2014:
 
2015
 
2014
 
Non-life
Run-off
 
Atrium
 
StarStone
 
Total
 
Non-life
Run-off
 
Atrium
 
StarStone
 
Total
Outstanding losses
$
2,757,774

 
$
68,913

 
$
457,175

 
$
3,283,862

 
$
2,202,187

 
$
73,803

 
$
387,171

 
$
2,663,161

IBNR
1,991,009

 
115,613

 
477,990

 
2,584,612

 
1,406,420

 
113,149

 
477,264

 
1,996,833

Fair value adjustments
(163,329
)
 
16,491

 
(1,487
)
 
(148,325
)
 
(173,597
)
 
25,659

 
(2,635
)
 
(150,573
)
Total
$
4,585,454

 
$
201,017

 
$
933,678

 
$
5,720,149

 
$
3,435,010

 
$
212,611

 
$
861,800

 
$
4,509,421


The table below provides a reconciliation of the beginning and ending liability for losses and LAE for the years ended December 31, 2015, 2014 and 2013:
 
2015
 
2014
 
2013
Balance as at January 1
$
4,509,421

 
$
4,219,905

 
$
3,650,127

Less: reinsurance reserves recoverable
1,154,196

 
1,146,588

 
876,220

Net balance as at January 1
3,355,225

 
3,073,317

 
2,773,907

Net incurred losses and LAE:
 
 


 

  Current period
476,364

 
327,817

 
93,442

  Prior periods
(372,031
)
 
(318,671
)
 
(257,114
)
  Total net incurred losses and LAE
104,333

 
9,146

 
(163,672
)
Net paid losses:
 
 


 

  Current period
(99,933
)
 
(166,796
)
 
(41,282
)
  Prior periods
(681,956
)
 
(420,715
)
 
(360,214
)
  Total net paid losses
(781,889
)
 
(587,511
)
 
(401,496
)
Effect of exchange rate movement
(65,069
)
 
(69,804
)
 
6,222

Acquired on purchase of subsidiaries
878,815

 
901,447

 
757,850

Assumed business
612,441

 
28,630

 
100,506

Net balance as at December 31
4,103,856

 
3,355,225

 
3,073,317

Plus: reinsurance reserves recoverable
1,360,382

 
1,154,196

 
1,146,588

Plus: deferred charge on retroactive reinsurance
255,911

 

 

Balance as at December 31
$
5,720,149

 
$
4,509,421

 
$
4,219,905


The tables below provide the net incurred losses and LAE in the Non-life Run-off, Atrium and StarStone segments for the years ended December 31, 2015, 2014 and 2013:  
 
Year Ended December 31, 2015
 
Non-life
Run-off
 
Atrium
 
StarStone
 
Total
Net losses paid
$
517,295

 
$
52,035

 
$
212,559

 
$
781,889

Net change in case and LAE reserves
(355,335
)
 
(709
)
 
77,219

 
(278,825
)
Net change in IBNR reserves
(364,774
)
 
2,844

 
37,904

 
(324,026
)
Increase (reduction) in estimates of net ultimate losses
(202,814
)
 
54,170

 
327,682

 
179,038

Reduction in provisions for bad debt
(25,271
)
 

 

 
(25,271
)
Increase (reduction) in provisions for unallocated LAE
(62,653
)
 
(83
)
 
3,537

 
(59,199
)
Amortization of fair value adjustments
19,908

 
(6,608
)
 
(3,535
)
 
9,765

Net incurred losses and LAE
$
(270,830
)
 
$
47,479

 
$
327,684

 
$
104,333

 
Year Ended December 31, 2014
 
Non-life
Run-off
 
Atrium
 
StarStone
 
Total
Net losses paid
$
400,096

 
$
57,611

 
$
129,804

 
$
587,511

Net change in case and LAE reserves
(310,414
)
 
(2,684
)
 
37,604

 
(275,494
)
Net change in IBNR reserves
(301,784
)
 
11,557

 
58,870

 
(231,357
)
Increase (reduction) in estimates of net ultimate losses
(212,102
)
 
66,484

 
226,278

 
80,660

Reduction in provisions for bad debt
(7,700
)
 

 

 
(7,700
)
Increase (reduction) in provisions for unallocated LAE
(48,891
)
 
9

 
(5,088
)
 
(53,970
)
Amortization of fair value adjustments
3,982

 
(11,065
)
 
(2,761
)
 
(9,844
)
Net incurred losses and LAE
$
(264,711
)
 
$
55,428

 
$
218,429

 
$
9,146

 
Year Ended December 31, 2013
 
Non-life
Run-off
 
Atrium
 
StarStone
 
Total
Net losses paid
$
370,870

 
$
30,626

 
$

 
$
401,496

Net change in case and LAE reserves
(280,933
)
 
(9,621
)
 

 
(290,554
)
Net change in IBNR reserves
(231,278
)
 
(1,653
)
 

 
(232,931
)
Increase (reduction) in estimates of net ultimate losses
(141,341
)
 
19,352

 

 
(121,989
)
Increase in provisions for bad debt
1,999

 

 

 
1,999

Reduction in provisions for unallocated LAE
(49,580
)
 
(49
)
 

 
(49,629
)
Amortization of fair value adjustments
5,947

 

 

 
5,947

Net incurred losses and LAE
$
(182,975
)
 
$
19,303

 
$

 
$
(163,672
)

Non-Life Run-off Segment
The table below provides a reconciliation of the beginning and ending reserves for losses and LAE for the years ended December 31, 2015, 2014 and 2013 for the Non-life Run-off segment:
 
2015
 
2014
 
2013
Balance as at January 1
$
3,435,010

 
$
4,004,513

 
$
3,650,127

Less: reinsurance reserves recoverable
800,709

 
1,121,533

 
876,220

Net balance as at January 1
2,634,301

 
2,882,980

 
2,773,907

Net incurred losses and LAE:
 
 
 
 
 
  Current period
39,924

 
24,235

 
74,139

  Prior periods
(310,754
)
 
(288,946
)
 
(257,114
)
  Total net incurred losses and LAE
(270,830
)
 
(264,711
)
 
(182,975
)
Net paid losses:
 
 
 
 
 
  Current period
(16,049
)
 
(87,681
)
 
(10,656
)
  Prior periods
(501,246
)
 
(312,415
)
 
(360,214
)
  Total net paid losses
(517,295
)
 
(400,096
)
 
(370,870
)
Effect of exchange rate movement
(42,636
)
 
(49,267
)
 
4,936

Acquired on purchase of subsidiaries
878,815

 
436,765

 
557,476

Assumed business
612,441

 
28,630

 
100,506

Net balance as at December 31
3,294,796

 
2,634,301

 
2,882,980

Plus: reinsurance reserves recoverable
1,034,747

 
800,709

 
1,121,533

Plus: deferred charge on retroactive reinsurance
255,911

 

 

Balance as at December 31
$
4,585,454

 
$
3,435,010

 
$
4,004,513


Net incurred losses and LAE in the Non-life Run-off segment for the years ended December 31, 2015, 2014 and 2013 were as follows:
 
 
2015
 
2014
 
2013
 
Prior
Period
 
Current
Period
 
Total
 
Prior
Period
 
Current
Period
 
Total
 
Prior
Period
 
Current
Period
 
Total
Net losses paid
$
501,246

 
$
16,049

 
$
517,295

 
$
312,415

 
$
87,681

 
$
400,096

 
$
360,214

 
$
10,656

 
$
370,870

Net change in case and LAE reserves
(366,262
)
 
10,927

 
(355,335
)
 
(285,814
)
 
(24,600
)
 
(310,414
)
 
(310,488
)
 
29,555

 
(280,933
)
Net change in IBNR reserves
(377,722
)
 
12,948

 
(364,774
)
 
(262,384
)
 
(39,400
)
 
(301,784
)
 
(265,206
)
 
33,928

 
(231,278
)
Increase (reduction) in estimates of net ultimate losses
(242,738
)
 
39,924

 
(202,814
)
 
(235,783
)
 
23,681

 
(212,102
)
 
(215,480
)
 
74,139

 
(141,341
)
Increase (reduction) in provisions for bad debt
(25,271
)
 

 
(25,271
)
 
(7,700
)
 

 
(7,700
)
 
1,999

 

 
1,999

Increase (reduction) in provisions for unallocated LAE
(62,653
)
 

 
(62,653
)
 
(49,445
)
 
554

 
(48,891
)
 
(49,580
)
 

 
(49,580
)
Amortization of fair value adjustments
19,908

 

 
19,908

 
3,982

 

 
3,982

 
5,947

 

 
5,947

Net incurred losses and LAE
$
(310,754
)
 
$
39,924

 
$
(270,830
)
 
$
(288,946
)
 
$
24,235

 
$
(264,711
)
 
$
(257,114
)
 
$
74,139

 
$
(182,975
)
    
Net change in case and LAE reserves comprises the movement during the year in specific case reserve liabilities as a result of claims settlements or changes advised to us by our policyholders and attorneys, less changes in case reserves recoverable advised by us to our reinsurers as a result of the settlement or movement of assumed claims. Net change in IBNR represents the gross change in our actuarial estimates of IBNR, less amounts recoverable.
Year Ended December 31, 2015
The net reduction in incurred losses and LAE for the year ended December 31, 2015 of $270.8 million included net incurred losses and LAE of $39.9 million related to current period net earned premium of $43.3 million (primarily for the portion of the run-off business acquired with Sussex). Excluding current period net incurred losses and LAE of $39.9 million, net incurred losses and LAE liabilities relating to prior periods were reduced by $310.8 million, which was attributable to a reduction in estimates of net ultimate losses of $242.7 million, a reduction in provisions for bad debt of $25.3 million and a reduction in provisions for unallocated LAE of $62.7 million, relating to 2015 run-off activity, partially offset by amortization of fair value adjustments over the estimated payout period relating to companies acquired amounting to $19.9 million.
The reduction in estimates of net ultimate losses relating to prior periods of $242.7 million comprised reductions in IBNR reserves of $377.7 million partially offset by net incurred loss development of $135.0 million. The decrease in the estimate of net IBNR reserves of $377.7 million (compared to $262.4 million during the year ended December 31, 2014), was comprised of $32.0 million relating to asbestos liabilities (compared to $59.4 million in 2014), $1.6 million relating to environmental liabilities (compared to $6.2 million in 2014), $3.0 million relating to general casualty liabilities (compared to $62.5 million in 2014), $243.4 million relating to workers' compensation liabilities (compared to $63.6 million in 2014) and $97.7 million relating to all other remaining liabilities (compared to $70.7 million in 2014).
The reduction in net IBNR reserves of $377.7 million relating to prior periods was a result of the application, on a basis consistent with the assumptions applied in the prior period, of the our actuarial methodologies to revised historical loss development data, following 79 commutations and policy buy-backs, to estimate loss reserves required to cover liabilities for unpaid losses and LAE relating to non-commuted exposures. The prior period estimate of net IBNR reserves was reduced as a result of the combined impact on all classes of business of loss development activity during 2015, including commutations and the favorable trend of loss development related to non-commuted policies compared to prior forecasts. The net incurred loss development resulting from settlement of net advised case and LAE reserves of $366.3 million for net paid losses of $501.2 million, related to the settlement of non-commuted losses in the year and 79 commutations and policy buy-backs of assumed and ceded exposures (including the partial commutation of one of our top ten ceded recoverables as at January 1, 2015). Net advised case and LAE reserves settled by way of commutation and policy buyback during the year ended December 31, 2015 amounted to $56.6 million (comprising $140.3 million of ceded incurred reinsurance recoverable case reserves partially offset by $83.7 million of assumed case reserves and LAE reserves).
The reduction in provisions for bad debt of $25.3 million was a result of the collection of certain reinsurance recoverables against which bad debt provisions had been provided in earlier periods, and the reduction in bad debt provisions for insolvent reinsurers as a result of dividends received, partially offset by additional provisions for contractual disputes with reinsurers.
Year Ended December 31, 2014
The net reduction in incurred losses and LAE for the year ended December 31, 2014 of $264.7 million included current period net incurred losses and LAE of $24.2 million related to current period net earned premium of $31.2 million (primarily for the portion of the run-off business acquired with StarStone). Excluding current period net losses and LAE of $24.2 million, net incurred losses and LAE liabilities relating to prior periods were reduced by $288.9 million, which was attributable to a reduction in estimates of net ultimate losses of $235.8 million, reduction in provisions for bad debts of $7.7 million and a reduction in provision for unallocated LAE of $49.5 million, relating to 2014 run-off activity, partially offset by amortization of fair value adjustments over the estimated payout period relating to companies acquired amounting to $4.0 million.
The reduction in estimates of net ultimate losses relating to prior periods of $235.8 million comprised reductions in IBNR reserves of $262.4 million partially offset by net incurred loss development of $26.6 million. The decrease in the estimate of net IBNR reserves of $262.4 million (compared to $265.2 million during the year ended December 31, 2013), was comprised of $59.4 million relating to asbestos liabilities (compared to $69.8 million in 2013), $6.2 million relating to environmental liabilities (compared to $4.9 million in 2013), $62.5 million relating to general casualty liabilities (compared to $42.6 million in 2013), $63.6 million relating to workers' compensation liabilities (compared to $42.1 million in 2013) and $70.7 million relating to all other remaining liabilities (compared to $105.8 million in 2013).
The reduction in net IBNR reserves of $262.4 million relating to prior periods was a result of the application, on a basis consistent with the assumptions applied in the prior period, of our actuarial methodologies to revised historical loss development data, following 98 commutations and policy buy-backs, to estimate loss reserves required to cover liabilities for unpaid losses and LAE relating to non-commuted exposures. The prior period estimate of net IBNR reserves was reduced as a result of the combined impact on all classes of business of loss development activity during 2014, including commutations and the favorable trend of loss development related to non-commuted policies compared to prior forecasts. The net incurred loss development resulting from settlement of net advised case and LAE reserves of $285.8 million for net paid losses of $312.4 million related to the settlement of non-commuted losses in the year and 98 commutations and policy buy-backs of assumed and ceded exposures (including the commutation of two of our top ten assumed exposures and two of our top ten ceded recoverables as at January 1, 2014). Net advised case and LAE reserves settled by way of commutation and policy buy-back during the year ended December 31, 2014 amounted to $29.1 million (comprising $99.5 million of assumed case reserves and LAE reserves partially offset by $70.4 million of ceded incurred reinsurance recoverable case reserves).
The reduction in provisions for bad debts of $7.7 million was a result of the collection of certain reinsurance recoverables against which bad debt provisions had been provided in earlier periods.
Year Ended December 31, 2013
The net reduction in incurred losses and LAE for the year ended December 31, 2013 of $183.0 million included current period incurred losses of $74.1 million related to SeaBright. Excluding SeaBright's current period net incurred losses and LAE of $74.1 million, net incurred losses and LAE relating to prior periods were reduced by $257.1 million, which was attributable to a reduction in estimates of net ultimate losses of $215.5 million and a reduction in provisions for unallocated LAE of $49.6 million, relating to 2013 run-off activity, partially offset by an increase in provisions for bad debt of $2.0 million and the amortization of fair value adjustments over the estimated payout period relating to companies acquired amounting to $5.9 million.
The reduction in estimates of net ultimate losses relating to prior periods of $215.5 million comprised reductions in net IBNR reserves of $265.2 million partially offset by net incurred loss development of $49.7 million. The decrease in the estimate of net IBNR reserves of $265.2 million (compared to $267.4 million during the year ended December 31, 2012) was comprised of $69.8 million relating to asbestos liabilities (compared to $36.4 million in 2012), $4.9 million relating to environmental liabilities (compared to $2.6 million in 2012), $42.6 million relating to general casualty liabilities (compared to $96.3 million in 2012), $42.1 million relating to workers' compensation liabilities (compared to $52.7 million in 2012) and $105.8 million relating to all other remaining liabilities (compared to $79.4 million in 2012).
The reduction in net IBNR reserves of $265.2 million relating to prior periods was a result of the application, on a basis consistent with the assumptions applied in the prior period, of our actuarial methodologies to revised historical loss development data, following 108 commutations and policy buy-backs, to estimate loss reserves required to cover liabilities for unpaid losses and LAE relating to non-commuted exposures. The prior period estimate of net IBNR reserves was reduced as a result of the combined impact on all classes of business of loss development activity during 2013, including commutations and the favorable trend of loss development related to non-commuted policies compared to prior forecasts. The net incurred loss development resulting from settlement of net advised case and LAE reserves of $310.5 million for net paid losses of $360.2 million related to the settlement of non-commuted losses in the year and 108 commutations and policy buy-backs of assumed and ceded exposures (including the commutation of one of our top ten assumed exposures and one of our top ten ceded recoverables as at January 1, 2013). Net advised case and LAE reserves settled by way of commutation and policy buy-back during the year ended December 31, 2013 amounted to $29.8 million (comprising $97.3 million of assumed case reserves and LAE reserves partially offset by $67.5 million of ceded incurred reinsurance recoverable case reserves).
The increase in provisions for bad debt of $2.0 million was a result of additional provisions being allowed for contractual disputes with reinsurers, offset by cash collections and commutations on certain reinsurance recoverables against which bad debt provisions had been provided in earlier periods.
Asbestos and Environmental
In establishing the reserves for losses and LAE related to asbestos and environmental claims, management considers facts currently known and the current state of the law and coverage litigation. Liabilities are recognized for known claims (including the cost of related litigation) when sufficient information has been developed to indicate the involvement of a specific insurance policy, and management can reasonably estimate its liability. In addition, reserves have been established to cover additional exposures on both known and unreported claims. Estimates of the reserves are reviewed and updated continually. Developed case law and adequate claim history do not exist for such claims, especially because significant uncertainty exists about the outcome of coverage litigation and whether past claim experience will be representative of future claim experience. In view of the changes in the legal and tort environment that affect the development of such claims, the uncertainties inherent in valuing asbestos and environmental claims are not likely to be resolved in the near future. Ultimate values for such claims cannot be estimated using traditional reserving techniques and there are significant uncertainties in estimating the amount of our potential losses for these claims. There can be no assurance that the reserves established by us will be adequate or will not be adversely affected by the development of other latent exposures. The liability for unpaid losses and LAE as of December 31, 2015 and 2014 included $356.6 million and $389.1 million, respectively, which represented an estimate of the net ultimate liability for asbestos and environmental claims. The gross liability for such claims as at December 31, 2015 and 2014 was $390.8 million and $439.5 million, respectively.
Atrium
Atrium was acquired in the fourth quarter of 2013. The table below provides a reconciliation of the beginning and ending liability for losses and LAE for the years ended December 31, 2015, 2014 and 2013:
 
2015
 
2014
 
2013
Balance as at January 1
$
212,611

 
$
215,392

 
$

Less: reinsurance reserves recoverable
28,278

 
25,055

 

Net balance as at January 1
184,333

 
190,337

 

Net incurred losses and LAE:
 
 
 
 
 
  Current period
69,400

 
74,094

 
19,303

  Prior periods
(21,921
)
 
(18,666
)
 

  Total net incurred losses and LAE
47,479

 
55,428

 
19,303

Net paid losses:
 
 
 
 
 
  Current period
(21,145
)
 
(29,626
)
 
(30,626
)
  Prior periods
(30,890
)
 
(27,985
)
 

  Total net paid losses
(52,035
)
 
(57,611
)
 
(30,626
)
Effect of exchange rate movement
(4,612
)
 
(3,821
)
 
1,286

Acquired on purchase of subsidiaries

 

 
200,374

Net balance as at December 31
175,165

 
184,333

 
190,337

Plus: reinsurance reserves recoverable
25,852

 
28,278

 
25,055

Balance as at December 31
$
201,017

 
$
212,611

 
$
215,392


Net Incurred losses and LAE in the Atrium segment for the years ended December 31, 2015, 2014 and 2013 were as follows:
 
 
2015
 
2014
 
2013
 
Prior
Period
 
Current
Period
 
Total
 
Prior
Period
 
Current
Period
 
Total
 
Prior
Period
 
Current
Period
 
Total
Net losses paid
$
30,890

 
$
21,145

 
$
52,035

 
$
27,985

 
$
29,626

 
$
57,611

 
$

 
$
30,626

 
$
30,626

Net change in case and LAE reserves
(18,213
)
 
17,504

 
(709
)
 
(16,986
)
 
14,302

 
(2,684
)
 

 
(9,621
)
 
(9,621
)
Net change in IBNR reserves
(27,382
)
 
30,226

 
2,844

 
(18,114
)
 
29,671

 
11,557

 

 
(1,653
)
 
(1,653
)
Increase (reduction) in estimates of net ultimate losses
(14,705
)
 
68,875

 
54,170

 
(7,115
)
 
73,599

 
66,484

 

 
19,352

 
19,352

Increase (reduction) in provisions for unallocated LAE
(608
)
 
525

 
(83
)
 
(486
)
 
495

 
9

 

 
(49
)
 
(49
)
Amortization of fair value adjustments
(6,608
)
 

 
(6,608
)
 
(11,065
)
 

 
(11,065
)
 

 

 

Net incurred losses and LAE
$
(21,921
)
 
$
69,400

 
$
47,479

 
$
(18,666
)
 
$
74,094

 
$
55,428

 
$

 
$
19,303

 
$
19,303


StarStone
StarStone was acquired in the second quarter of 2014. The table below provides a reconciliation of the beginning and ending liability for losses and LAE for the years ended December 31, 2015 and 2014:
 
2015
 
2014
Balance as at January 1
$
861,800

 
$

Less: reinsurance reserves recoverable
325,209

 

Net balance as at January 1
536,591

 

Net incurred losses and LAE:
 
 
 
  Current period
367,040

 
229,488

  Prior periods
(39,356
)
 
(11,059
)
  Total net incurred losses and LAE
327,684

 
218,429

Net paid losses:
 
 
 
  Current period
(62,739
)
 
(49,489
)
  Prior periods
(149,820
)
 
(80,315
)
  Total net paid losses
(212,559
)
 
(129,804
)
Effect of exchange rate movement
(17,821
)
 
(16,716
)
Acquired on purchase of subsidiaries

 
464,682

Assumed business

 

Net balance as at December 31
633,895

 
536,591

Plus: reinsurance reserves recoverable
299,783

 
325,209

Balance as at December 31
$
933,678

 
$
861,800



    
Net incurred losses and LAE for the years ended December 31, 2015 and 2014 were as follows:
 
2015
 
2014
 
Prior
Period
 
Current
Period
 
Total
 
Prior
Period
 
Current
Period
 
Total
Net losses paid
$
149,820

 
$
62,739

 
$
212,559

 
$
80,315

 
$
49,489

 
$
129,804

Net change in case and LAE reserves
15,772

 
61,447

 
77,219

 
24,208

 
13,396

 
37,604

Net change in IBNR reserves
(200,730
)
 
238,634

 
37,904

 
(105,177
)
 
164,047

 
58,870

Increase (reduction) in estimates of net ultimate losses
(35,138
)
 
362,820

 
327,682

 
(654
)
 
226,932

 
226,278

Increase (reduction) in provisions for unallocated LAE
(683
)
 
4,220

 
3,537

 
(7,644
)
 
2,556

 
(5,088
)
Amortization of fair value adjustments
(3,535
)
 

 
(3,535
)
 
(2,761
)
 

 
(2,761
)
Net incurred losses and LAE
$
(39,356
)
 
$
367,040

 
$
327,684

 
$
(11,059
)
 
$
229,488

 
$
218,429