XML 32 R15.htm IDEA: XBRL DOCUMENT v3.3.1.900
Reinsurance Balances Recoverable
12 Months Ended
Dec. 31, 2015
Insurance [Abstract]  
Reinsurance Balances Recoverable
REINSURANCE BALANCES RECOVERABLE
The following table provides the total reinsurance balances recoverable as at December 31, 2015 and, 2014:
 
 
2015
 
 
Non-life
Run-off
 
Atrium
 
StarStone
 
Life and
Annuities
 
Total
Recoverable from reinsurers on unpaid:
 
 
 
 
 
 
 
 
 
 
Outstanding losses
 
$
587,164

 
$
6,772

 
$
182,076

 
$
22,786

 
$
798,798

IBNR
 
465,211

 
16,581

 
123,732

 
306

 
605,830

Fair value adjustments
 
(17,628
)
 
2,499

 
(6,025
)
 

 
(21,154
)
Total reinsurance reserves recoverable
 
1,034,747

 
25,852

 
299,783

 
23,092

 
1,383,474

Paid losses recoverable
 
72,213

 
430

 
16,568

 
1,319

 
90,530

 
 
$
1,106,960

 
$
26,282

 
$
316,351

 
$
24,411

 
$
1,474,004

 
 
2014
 
 
Non-life
Run-off
 
Atrium
 
StarStone
 
Life and
Annuities
 
Total
Recoverable from reinsurers on unpaid:
 
 
 
 
 
 
 
 
 
 
Outstanding losses
 
$
568,386

 
$
9,582

 
$
181,067

 
$
25,125

 
$
784,160

IBNR
 
278,696

 
14,565

 
154,850

 
467

 
448,578

Fair value adjustments
 
(46,373
)
 
4,131

 
(10,708
)
 

 
(52,950
)
Total reinsurance reserves recoverable
 
800,709

 
28,278

 
325,209

 
25,592

 
1,179,788

Paid losses recoverable
 
129,750

 
1,289

 
19,845

 
883

 
151,767

 
 
$
930,459

 
$
29,567

 
$
345,054

 
$
26,475

 
$
1,331,555



Our insurance and reinsurance run-off subsidiaries, prior to acquisition, used retrocessional agreements to reduce their exposure to the risk of insurance and reinsurance assumed. On an annual basis, both Atrium and StarStone purchase a tailored outwards reinsurance program designed to manage their risk profiles. The majority of Atrium’s and StarStone's third-party reinsurance cover is with highly rated reinsurers or is collateralized by letters of credit.
The fair value adjustments, determined on acquisition of insurance and reinsurance subsidiaries, are based on the estimated timing of loss and LAE recoveries and an assumed interest rate equivalent to a risk free rate for securities with similar duration to the reinsurance recoverables acquired plus a spread to reflect credit risk, and are amortized over the estimated recovery period, as adjusted for accelerations in timing of payments as a result of commutation settlements.
As of December 31, 2015 and 2014, we had reinsurance balances recoverable of approximately $1.5 billion and $1.3 billion, respectively. The increase of $141.4 million in reinsurance balances recoverable was primarily a result of the Sussex acquisition, partially offset by commutations and cash collections made during the year ended December 31, 2015 in our Non-life Run-off and StarStone segments.
Top Ten Reinsurers
 
December 31, 2015
 
December 31, 2014
 
Non-life
Run-off
 
Atrium
 
StarStone
 
Life and
Annuities
 
Total
 
% of
Total
 
Non-life
Run-off
 
Atrium
 
StarStone
 
Life and
Annuities
 
Total
 
% of
Total
Top ten reinsurers
$
713,743

 
$
21,394

 
$
155,171

 
$
13,254

 
$
903,562

 
61.3
%
 
$
667,325

 
$
23,635

 
$
158,117

 
$
15,089

 
$
864,166

 
64.9
%
Other reinsurers > $1 million
383,898

 
4,253

 
158,417

 
8,363

 
554,931

 
37.6
%
 
256,929

 
4,917

 
181,196

 
10,692

 
453,734

 
34.1
%
Other reinsurers < $1 million
9,319

 
635

 
2,763

 
2,794

 
15,511

 
1.1
%
 
6,205

 
1,015

 
5,741

 
694

 
13,655

 
1.0
%
Total
$
1,106,960

 
$
26,282

 
$
316,351

 
$
24,411

 
$
1,474,004

 
100.0
%
 
$
930,459

 
$
29,567

 
$
345,054

 
$
26,475

 
$
1,331,555

 
100.0
%

The top ten external reinsurers, as at December 31, 2015 and 2014, were all rated A- or better, with the exception of three non-rated reinsurers from which $337.6 million was recoverable (December 31, 2014: $175.2 million recoverable from one reinsurer). For the three non-rated reinsurers, we hold security in the form of pledged assets in trust or letters of credit issued to us in the full amount of the recoverable. As at December 31, 2015, reinsurance balances recoverable of $165.6 million related to Lloyd’s syndicates and represented 10% or more of total reinsurance balances recoverable. Lloyd’s is rated ‘A+’ by Standard & Poor’s and ‘A’ by A.M. Best. As at December 31, 2014, reinsurance balances recoverable with a carrying value of $314.5 million were associated with two counterparties, each representing 10% or more of total reinsurance balances recoverable.
 Provisions for Uncollectible Reinsurance Recoverables
We remain liable to the extent that retrocessionaires do not meet their obligations under these agreements, and therefore, we evaluate and monitor concentration of credit risk among our reinsurers. Provisions are made for amounts considered potentially uncollectible.
The following table shows our reinsurance balances recoverable by rating of reinsurer and our provisions for uncollectible reinsurance balances recoverable ("provisions for bad debt") as at December 31, 2015 and 2014. The provisions for bad debt all relate to the Non-life Run-off segment.
 
2015
 
2014
 
Gross
 
Provisions for Bad Debt
 
Net
 
Provisions as a
% of Gross
 
Gross
 
Provisions for Bad Debt
 
Net
 
Provisions as a
% of Gross
Reinsurers rated A- or above
$
1,051,927

 
$
46,969

 
$
1,004,958

 
4.5
%
 
$
1,126,944

 
$
80,995

 
$
1,045,949

 
7.2
%
Reinsurers rated below A-, secured
388,399

 

 
388,399

 
%
 
204,544

 

 
204,544

 
%
Reinsurers rated below A-, unsecured
244,005

 
163,358

 
80,647

 
66.9
%
 
289,976

 
208,914

 
81,062

 
72.0
%
Total
$
1,684,331

 
$
210,327

 
$
1,474,004

 
12.5
%
 
$
1,621,464

 
$
289,909

 
$
1,331,555

 
17.9
%