XML 139 R122.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Information - Summary of Operations by Segment (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
INCOME                      
Net premiums earned $ 197,091 $ 231,051 $ 212,023 $ 198,906 $ 171,889 $ 195,987 $ 216,916 $ 61,658 $ 839,071 $ 646,450 $ 239,807
Fees and commission income 6,317 8,977 9,131 11,480 11,771 6,801 7,509 6,998 35,905 33,079 12,817
Net investment income 51,599 40,286 34,779 30,990 24,889 25,706 26,485 24,326 157,654 101,406 89,920
Net realized and unrealized gains (losses) (57,893) (15,130) (11,249) 43,020 7,971 (18,336) 38,411 34,573 (41,252) 62,619 70,651
Other income 20,519 2,883 11,714 2,903 6,499 2,278 7,164 22 38,019 15,963 3,375
Total income 217,633 268,067 256,398 287,299 223,019 212,436 296,485 127,577 1,029,397 859,517 416,570
EXPENSES                      
Net incurred losses and LAE (64,062) 32,359 65,900 70,136 (56,085) 17,533 59,749 (12,051) 104,333 9,146 (163,672)
Life and annuity policy benefits 23,000 22,989 28,090 22,847 4,309 26,549 50,379 26,809 96,926 108,046 78,354
Acquisition costs 55,980 49,806 37,094 34,550 55,419 36,261 27,732 13,161 177,430 132,573 23,199
Salaries and benefits 72,685 55,440 52,691 57,772 69,624 54,525 55,683 31,390 238,588 211,222 124,616
General and administrative expenses 36,020 44,895 41,272 38,826 40,804 41,039 37,177 22,250 161,013 141,270 86,612
Interest expense 5,368 5,156 4,876 4,003 2,352 3,307 3,529 3,734 19,403 12,922 12,389
Net foreign exchange losses (gains) 7,005 (841) 2,452 (5,071) (1,476) 6,365 (525) 1,596 3,545 5,960 (4,369)
Total expenses 135,996 209,804 232,375 223,063 114,947 185,579 233,724 86,889 801,238 621,139 157,129
EARNINGS BEFORE INCOME TAXES 81,637 58,263 24,023 64,236 108,072 26,857 62,761 40,688 228,159 238,378 259,441
INCOME TAXES 11,004 (12,262) (5,816) (10,744) 10,246 (5,660) (8,452) (7,276) (17,818) (11,142) (35,619)
NET EARNINGS 92,641 46,001 18,207 53,492 118,318 21,197 54,309 33,412 210,341 227,236 223,822
Less: Net loss (earnings) attributable to noncontrolling interest 19,216 3,041 (3,662) (8,645) (12,378) 5,232 (2,516) (3,825) 9,950 (13,487) (15,218)
NET EARNINGS ATTRIBUTABLE TO ENSTAR GROUP LIMITED $ 111,857 $ 49,042 $ 14,545 $ 44,847 $ 105,940 $ 26,429 $ 51,793 $ 29,587 220,291 213,749 208,604
Operating Segments | Non-Life Run-Off                      
INCOME                      
Net premiums earned                 44,369 31,168 112,611
Fees and commission income                 21,366 19,342 12,785
Net investment income                 84,185 57,899 61,925
Net realized and unrealized gains (losses)                 (31,193) 48,030 79,368
Other income                 29,293 13,310 2,123
Total income                 148,020 169,749 268,812
EXPENSES                      
Net incurred losses and LAE                 (270,830) (264,711) (182,975)
Life and annuity policy benefits                 0 0 0
Acquisition costs                 8,860 8,393 14,379
Salaries and benefits                 148,592 127,776 117,141
General and administrative expenses                 90,397 70,287 67,979
Interest expense                 14,565 7,493 12,057
Net foreign exchange losses (gains)                 4,372 8,015 (5,909)
Total expenses                 (4,044) (42,747) 22,672
EARNINGS BEFORE INCOME TAXES                 152,064 212,496 246,140
INCOME TAXES                 (12,570) 622 (34,191)
NET EARNINGS                 139,494 213,118 211,949
Less: Net loss (earnings) attributable to noncontrolling interest                 33,722 (9,836) (12,076)
NET EARNINGS ATTRIBUTABLE TO ENSTAR GROUP LIMITED                 173,216 203,282 199,873
Operating Segments | Atrium                      
INCOME                      
Net premiums earned                 134,675 135,945 32,212
Fees and commission income                 28,352 26,176 2,708
Net investment income                 2,225 1,748 486
Net realized and unrealized gains (losses)                 252 41 542
Other income                 359 223 35
Total income                 165,863 164,133 35,983
EXPENSES                      
Net incurred losses and LAE                 47,479 55,428 19,303
Life and annuity policy benefits                 0 0 0
Acquisition costs                 45,509 43,417 0
Salaries and benefits                 16,739 20,142 2,676
General and administrative expenses                 14,871 14,779 2,716
Interest expense                 4,264 5,429 332
Net foreign exchange losses (gains)                 213 (1,559) 1,364
Total expenses                 129,075 137,636 26,391
EARNINGS BEFORE INCOME TAXES                 36,788 26,497 9,592
INCOME TAXES                 (5,968) (5,092) (185)
NET EARNINGS                 30,820 21,405 9,407
Less: Net loss (earnings) attributable to noncontrolling interest                 (14,262) (10,974) (4,170)
NET EARNINGS ATTRIBUTABLE TO ENSTAR GROUP LIMITED                 16,558 10,431 5,237
Operating Segments | StarStone Segment                      
INCOME                      
Net premiums earned                 573,146 373,633 0
Fees and commission income                 0 0 0
Net investment income                 15,937 5,321 0
Net realized and unrealized gains (losses)                 (9,784) 2,136 0
Other income                 676 616 0
Total income                 579,975 381,706 0
EXPENSES                      
Net incurred losses and LAE                 327,684 218,429 0
Life and annuity policy benefits                 0 0 0
Acquisition costs                 109,347 65,734 0
Salaries and benefits                 68,439 55,846 0
General and administrative expenses                 57,693 57,498 2,554
Interest expense                 6 0 0
Net foreign exchange losses (gains)                 (480) 945 18
Total expenses                 562,689 398,452 2,572
EARNINGS BEFORE INCOME TAXES                 17,286 (16,746) (2,572)
INCOME TAXES                 5,888 (1,130) 0
NET EARNINGS                 23,174 (17,876) (2,572)
Less: Net loss (earnings) attributable to noncontrolling interest                 (9,510) 7,323 1,028
NET EARNINGS ATTRIBUTABLE TO ENSTAR GROUP LIMITED                 13,664 (10,553) (1,544)
Operating Segments | Life and Annuities                      
INCOME                      
Net premiums earned                 86,881 105,704 94,984
Fees and commission income                 0 32 0
Net investment income                 56,541 37,656 28,965
Net realized and unrealized gains (losses)                 (527) 12,412 (9,259)
Other income                 7,691 1,814 1,217
Total income                 150,586 157,618 115,907
EXPENSES                      
Net incurred losses and LAE                 0 0 0
Life and annuity policy benefits                 96,926 108,046 78,354
Acquisition costs                 13,714 15,029 8,820
Salaries and benefits                 4,818 7,458 4,799
General and administrative expenses                 11,865 11,177 16,039
Interest expense                 1,802 1,218 1,456
Net foreign exchange losses (gains)                 (560) (1,441) 158
Total expenses                 128,565 141,487 109,626
EARNINGS BEFORE INCOME TAXES                 22,021 16,131 6,281
INCOME TAXES                 (5,168) (5,542) (1,243)
NET EARNINGS                 16,853 10,589 5,038
Less: Net loss (earnings) attributable to noncontrolling interest                 0 0 0
NET EARNINGS ATTRIBUTABLE TO ENSTAR GROUP LIMITED                 16,853 10,589 5,038
Eliminations                      
INCOME                      
Fees and commission income                 (13,813) (12,471) (2,676)
Net investment income                 (1,234) (1,218) (1,456)
Total income                 (15,047) (13,689) (4,132)
EXPENSES                      
General and administrative expenses                 (13,813) (12,471) (2,676)
Interest expense                 (1,234) (1,218) (1,456)
Total expenses                 $ (15,047) $ (13,689) $ (4,132)