XML 190 R98.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Losses and Loss Adjustment Expenses - Net Incurred Losses and Loss Adjustment Expense Liabilities (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Prior Period                      
Net losses paid, prior period                 $ 1,669,004 $ 1,194,985 $ 862,921
Prior periods                 48,917 (235,757) (244,302)
Current Period                      
Net losses paid, current period                 200,264 189,560 82,273
Net incurred losses and LAE, current period                 823,658 689,782 437,853
Total                      
Net losses paid                 1,869,268 1,384,545 945,194
Net change in case and LAE reserves                 (497,930) (460,394) (341,030)
Net change in IBNR reserves                 (651,181) (439,416) (406,588)
Increase (reduction) in estimates of net ultimate losses                 720,157 484,735 197,576
Increase (reduction) in provisions for bad debt                     (1,377)
Increase (reduction) in provisions for unallocated LAE                 (53,963) (58,648) (53,712)
Amortization of deferred charges                 38,627 13,781 14,359
Amortization of fair value adjustments                 50,573 7,493 6,449
Total changes in fair value - fair value option                 117,181 6,664 30,256
Total net incurred losses and LAE $ 121,416 $ 222,417 $ 216,338 $ 312,404 $ 187,698 $ 153,974 $ 92,819 $ 19,534 872,575 454,025 193,551
Non-life Run-off                      
Prior Period                      
Net losses paid, prior period                 1,182,804 838,812 578,888
Net change in case and LAE reserves, prior period                 (553,996) (552,124) (381,450)
Net change in IBNR reserves, prior period                 (848,776) (573,127) (393,100)
Increase (reduction) in estimates of net ultimate losses, prior period                 (219,968) (286,439) (195,662)
Increase (reduction) in provisions for bad debt, prior period                 0 0 (1,536)
Increase (reduction) in provisions for unallocated LAE, prior period                 (57,844) (65,401) (54,071)
Amortization of deferred charges, prior period                 38,627 13,781 14,359
Amortization of fair value adjustments, prior period                 50,070 12,877 10,114
Changes in fair value - fair value option, prior period                 117,181 6,664 30,256
Prior periods                 (71,934) (318,518) (196,540)
Current Period                      
Net losses paid, current period                 64,820 5 2,835
Net change in case and LAE reserves, current period                 23,105 4,704 397
Net change in IBNR reserves, current period                 35,194 7,742 2,373
Increase (reduction) in estimates of net ultimate losses, current period                 123,119 12,451 5,605
Increase (reduction) in provisions for bad debt, current period                 0 0 0
Increase (reduction) in provisions for unallocated LAE, current period                 440 0 261
Amortization of deferred charges, current period                 0 0 0
Amortization of fair value adjustments, current period                 0 0 0
Changes in fair value - fair value option, current period                 0 0 0
Net incurred losses and LAE, current period                 123,559 12,451 5,866
Total                      
Net losses paid                 1,247,624 838,817 581,723
Net change in case and LAE reserves                 (530,891) (547,420) (381,053)
Net change in IBNR reserves                 (813,582) (565,385) (390,727)
Increase (reduction) in estimates of net ultimate losses                 (96,849) (273,988) (190,057)
Increase (reduction) in provisions for bad debt                 0 0 (1,536)
Increase (reduction) in provisions for unallocated LAE                 (57,404) (65,401) (53,810)
Amortization of deferred charges                 38,627 13,781 14,359
Amortization of fair value adjustments                 50,070 12,877 10,114
Total changes in fair value - fair value option                 117,181 6,664 30,256
Total net incurred losses and LAE                 51,625 (306,067) (190,674)
Atrium                      
Prior Period                      
Net losses paid, prior period                 43,572 28,969 31,107
Net change in case and LAE reserves, prior period                 (13,278) (10,161) (13,324)
Net change in IBNR reserves, prior period                 (38,380) (27,507) (35,650)
Increase (reduction) in estimates of net ultimate losses, prior period                 (8,086) (8,699) (17,867)
Increase (reduction) in provisions for bad debt, prior period                 0 0 89
Increase (reduction) in provisions for unallocated LAE, prior period                 0 0 (442)
Amortization of fair value adjustments, prior period                 335 (5,118) (2,720)
Prior periods                 (7,751) (13,817) (20,940)
Current Period                      
Net losses paid, current period                 34,617 35,537 24,571
Net change in case and LAE reserves, current period                 16,812 16,492 21,662
Net change in IBNR reserves, current period                 33,598 31,598 43,329
Increase (reduction) in estimates of net ultimate losses, current period                 85,027 83,627 89,562
Increase (reduction) in provisions for bad debt, current period                 0 0 70
Increase (reduction) in provisions for unallocated LAE, current period                 0 0 727
Amortization of fair value adjustments, current period                 0 0 0
Net incurred losses and LAE, current period                 85,027 83,627 90,359
Total                      
Net losses paid                 78,189 64,506 55,678
Net change in case and LAE reserves                 3,534 6,331 8,338
Net change in IBNR reserves                 (4,782) 4,091 7,679
Increase (reduction) in estimates of net ultimate losses                 76,941 74,928 71,695
Increase (reduction) in provisions for bad debt                 0 0 159
Increase (reduction) in provisions for unallocated LAE                 0 0 285
Amortization of deferred charges                 0 0 0
Amortization of fair value adjustments                 335 (5,118) (2,720)
Total changes in fair value - fair value option                 0 0 0
Total net incurred losses and LAE                 77,276 69,810 69,419
StarStone                      
Prior Period                      
Net losses paid, prior period                 435,372 326,352 252,926
Net change in case and LAE reserves, prior period                 (85,983) (81,491) (63,785)
Net change in IBNR reserves, prior period                 (214,787) (144,212) (208,244)
Increase (reduction) in estimates of net ultimate losses, prior period                 134,602 100,649 (19,103)
Increase (reduction) in provisions for unallocated LAE, prior period                 (5,602) (5,892) (6,774)
Amortization of fair value adjustments, prior period                 168 (266) (945)
Prior periods                 129,168 94,491 (26,822)
Current Period                      
Net losses paid, current period                 96,261 150,778 54,867
Net change in case and LAE reserves, current period                 111,950 157,378 95,470
Net change in IBNR reserves, current period                 381,214 258,091 184,704
Increase (reduction) in estimates of net ultimate losses, current period                 589,425 566,247 335,041
Increase (reduction) in provisions for unallocated LAE, current period                 9,043 12,645 6,587
Amortization of fair value adjustments, current period                 0 0 0
Net incurred losses and LAE, current period                 598,468 578,892 341,628
Total                      
Net losses paid                 531,633 477,130 307,793
Net change in case and LAE reserves                 25,967 75,887 31,685
Net change in IBNR reserves                 166,427 113,879 (23,540)
Increase (reduction) in estimates of net ultimate losses                 724,027 666,896 315,938
Increase (reduction) in provisions for bad debt                     0
Increase (reduction) in provisions for unallocated LAE                 3,441 6,753 (187)
Amortization of deferred charges                 0 0 0
Amortization of fair value adjustments                 168 (266) (945)
Total changes in fair value - fair value option                 0 0 0
Total net incurred losses and LAE                 727,636 673,383 314,806
Other                      
Total                      
Net losses paid                 11,822 4,092  
Net change in case and LAE reserves                 3,460 4,808  
Net change in IBNR reserves                 756 7,999  
Increase (reduction) in estimates of net ultimate losses                 16,038 16,899  
Increase (reduction) in provisions for unallocated LAE                 0 0  
Amortization of deferred charges                 0 0  
Amortization of fair value adjustments                 0 0  
Total changes in fair value - fair value option                 0 0  
Total net incurred losses and LAE                 $ 16,038 $ 16,899 $ 0