XML 53 R66.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Acquisitions - Supplemental Pro Forma Information (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Business Acquisition [Line Items]                      
Total income $ 533,235 $ 511,395 $ 641,214 $ 887,267 $ 187,909 $ 291,980 $ 239,864 $ 103,782 $ 2,573,111 $ 823,535 $ 1,100,952
Total noncontrolling interest $ 4,900 $ 109 $ 2,713 $ 2,148 $ 42,955 $ 11,489 $ 8,389 $ (782) 9,870 62,051 (20,341)
Net earnings (loss)                 932,656 (218,396) $ 314,411
Morse TEC                      
Business Acquisition [Line Items]                      
Total income                 76,480 42,766  
Total income, pro forma                 2,705,013 908,448  
Total expenses                 (8,918) (30,187)  
Total expenses, pro forma                 (1,708,261) (1,108,141)  
Total noncontrolling interest                 0 0  
Total noncontrolling interest, pro forma                 9,870 62,051  
Net earnings (loss)                 67,562 12,579  
Net earnings (loss), pro forma                 1,006,622 (137,642)  
Pro forma Adjustments                      
Business Acquisition [Line Items]                      
Total income                 2,629,021 865,682  
Total expenses                 (1,700,802) (1,077,954)  
Total noncontrolling interest                 9,870 62,051  
Net earnings (loss)                 938,089 $ (150,221)  
Revenues Adjustment | Pro forma Adjustments | Morse TEC                      
Business Acquisition [Line Items]                      
Total income                 (488)    
Total expenses                 1,459    
Total noncontrolling interest                 0    
Net earnings (loss)                 $ 971