XML 47 R49.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill and Intangible Assets
The following table presents a reconciliation of the beginning and ending goodwill and intangible assets for the years ended December 31, 2019 and 2018:
 
 
 
Intangible assets
 
 
 
Goodwill
 
Intangible
assets with
a definite life
 
Intangible 
assets with
an indefinite life
 
Total
 
Total
Balance as of December 31, 2017
$
73,071

 
$
20,487

 
$
87,031

 
$
107,518

 
$
180,589

Acquired during the year
41,736

 

 

 

 
41,736

Amortization

 
(3,600
)
 

 
(3,600
)
 
(3,600
)
Balance as of December 31, 2018
$
114,807

 
$
16,887

 
$
87,031

 
$
103,918

 
$
218,725

Amortization

 
(2,257
)
 

 
(2,257
)
 
(2,257
)
Balance as of December 31, 2019
$
114,807

 
$
14,630

 
$
87,031

 
$
101,661

 
$
216,468


Schedule of Goodwill
Goodwill as of December 31, 2019 and 2018, related to our Non-life Run-off, Atrium and StarStone segments, was as follows:
 
 
2019
 
2018
Non-life Run-Off
 
$
62,959

 
$
62,959

Atrium
 
38,848

 
38,848

StarStone
 
13,000

 
13,000

 
 
$
114,807

 
$
114,807


Summary of Estimated Amortization Expense of Intangible Assets The following table provides a summary of the amortization recorded on the intangible assets for the years ended December 31, 2019, 2018 and 2017:
 
2019
 
2018
 
2017
Intangible asset amortization
$
2,257

 
$
3,600

 
$
4,266


The estimated future amortization expense related to our intangible assets with a definite life is as follows:
Year
 
Atrium
 
StarStone
 
Total
2020
 
$
2,033

 
$

 
$
2,033

2021
 
2,033

 

 
2,033

2022
 
2,033

 

 
2,033

2023
 
1,975

 

 
1,975

2024
 
1,333

 

 
1,333

2025 and thereafter
 
5,223

 

 
5,223

Total amortization
 
$
14,630

 
$

 
$
14,630


Schedule of Finite-Lived Intangible Assets
The gross carrying value, accumulated amortization and net carrying value of intangible assets by type as of December 31, 2019 and 2018 was as follows:
 
2019
 
2018
 
Gross
Carrying
Value
 
Accumulated
Amortization
 
Net
Carrying
Value
 
Gross
Carrying
Value
 
Accumulated
Amortization
 
Net
Carrying
Value
Intangible assets with a definite life:
 
 
 
 
 
 
 
 
 
 
 
Distribution channel
$
20,000

 
$
(8,111
)
 
$
11,889

 
$
20,000

 
$
(6,776
)
 
$
13,224

Technology
15,000

 
(15,000
)
 

 
15,000

 
(14,778
)
 
222

Brand
7,000

 
(4,259
)
 
2,741

 
7,000

 
(3,559
)
 
3,441

Total
$
42,000

 
$
(27,370
)
 
$
14,630

 
$
42,000

 
$
(25,113
)
 
$
16,887

Intangible assets with an indefinite life:
 
 
 
 
 
 
 
 
 
 
 
Lloyd’s syndicate capacity
$
37,031

 
$

 
$
37,031

 
$
37,031

 
$

 
$
37,031

Licenses
19,900

 

 
19,900

 
19,900

 

 
19,900

Management contract
30,100

 

 
30,100

 
30,100

 

 
30,100

Total
$
87,031

 
$

 
$
87,031

 
$
87,031

 
$

 
$
87,031

The net carrying value of intangible assets by segment and by type as of December 31, 2019 and 2018 was as follows:
 
2019
 
2018
 
Atrium
 
StarStone
 
Total
 
Atrium
 
StarStone
 
Total
Intangible assets with a definite life:
 
 
 
 
 
 
 
 
 
 
 
Distribution channel
$
11,889

 
$

 
$
11,889

 
$
13,224

 
$

 
$
13,224

Technology

 

 

 

 
222

 
222

Brand
2,741

 

 
2,741

 
3,441

 

 
3,441

Total
$
14,630

 
$

 
$
14,630

 
$
16,665

 
$
222

 
$
16,887

Intangible assets with an indefinite life:
 
 
 
 
 
 
 
 
 
 
 
Lloyd’s syndicate capacity
$
33,031

 
$
4,000

 
$
37,031

 
$
33,031

 
$
4,000

 
$
37,031

Licenses

 
19,900

 
19,900

 

 
19,900

 
19,900

Management contract
30,100

 

 
30,100

 
30,100

 

 
30,100

Total
$
63,131

 
$
23,900

 
$
87,031

 
$
63,131

 
$
23,900

 
$
87,031

 
 
 
 
 
 
 
 
 
 
 
 
Total intangible assets
$
77,761

 
$
23,900

 
$
101,661

 
$
79,796

 
$
24,122

 
$
103,918


Schedule of Indefinite-Lived Intangible Assets
The gross carrying value, accumulated amortization and net carrying value of intangible assets by type as of December 31, 2019 and 2018 was as follows:
 
2019
 
2018
 
Gross
Carrying
Value
 
Accumulated
Amortization
 
Net
Carrying
Value
 
Gross
Carrying
Value
 
Accumulated
Amortization
 
Net
Carrying
Value
Intangible assets with a definite life:
 
 
 
 
 
 
 
 
 
 
 
Distribution channel
$
20,000

 
$
(8,111
)
 
$
11,889

 
$
20,000

 
$
(6,776
)
 
$
13,224

Technology
15,000

 
(15,000
)
 

 
15,000

 
(14,778
)
 
222

Brand
7,000

 
(4,259
)
 
2,741

 
7,000

 
(3,559
)
 
3,441

Total
$
42,000

 
$
(27,370
)
 
$
14,630

 
$
42,000

 
$
(25,113
)
 
$
16,887

Intangible assets with an indefinite life:
 
 
 
 
 
 
 
 
 
 
 
Lloyd’s syndicate capacity
$
37,031

 
$

 
$
37,031

 
$
37,031

 
$

 
$
37,031

Licenses
19,900

 

 
19,900

 
19,900

 

 
19,900

Management contract
30,100

 

 
30,100

 
30,100

 

 
30,100

Total
$
87,031

 
$

 
$
87,031

 
$
87,031

 
$

 
$
87,031

The net carrying value of intangible assets by segment and by type as of December 31, 2019 and 2018 was as follows:
 
2019
 
2018
 
Atrium
 
StarStone
 
Total
 
Atrium
 
StarStone
 
Total
Intangible assets with a definite life:
 
 
 
 
 
 
 
 
 
 
 
Distribution channel
$
11,889

 
$

 
$
11,889

 
$
13,224

 
$

 
$
13,224

Technology

 

 

 

 
222

 
222

Brand
2,741

 

 
2,741

 
3,441

 

 
3,441

Total
$
14,630

 
$

 
$
14,630

 
$
16,665

 
$
222

 
$
16,887

Intangible assets with an indefinite life:
 
 
 
 
 
 
 
 
 
 
 
Lloyd’s syndicate capacity
$
33,031

 
$
4,000

 
$
37,031

 
$
33,031

 
$
4,000

 
$
37,031

Licenses

 
19,900

 
19,900

 

 
19,900

 
19,900

Management contract
30,100

 

 
30,100

 
30,100

 

 
30,100

Total
$
63,131

 
$
23,900

 
$
87,031

 
$
63,131

 
$
23,900

 
$
87,031

 
 
 
 
 
 
 
 
 
 
 
 
Total intangible assets
$
77,761

 
$
23,900

 
$
101,661

 
$
79,796

 
$
24,122

 
$
103,918