XML 93 R174.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Schedule II - Condensed Statements of Earnings (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
INCOME                      
Net investment income $ 79,376 $ 85,472 $ 77,732 $ 78,696 $ 68,453 $ 69,430 $ 66,469 $ 66,319 $ 321,276 $ 270,671 $ 208,789
Other income 19,502 826 11,030 5,812 34,267 8,226 (9,351) 1,943 37,170 35,085 22,605
Total income 533,235 511,395 641,214 887,267 187,909 291,980 239,864 103,782 2,573,111 823,535 1,100,952
EXPENSES                      
General and administrative expenses 129,569 113,924 117,519 112,074 106,950 102,553 102,612 95,260 473,086 407,375 435,985
Interest expense 13,519 14,950 13,036 11,036 4,644 4,640 8,922 8,011 52,541 26,217 28,102
Net foreign exchange losses (gains) 12,189 (13,631) (2,587) (3,850) 1,279 1,040 (5,519) 5,868 (7,879) 2,668 17,537
Total expenses 369,520 387,942 413,355 525,548 356,463 316,872 252,008 158,735 1,696,365 1,084,078 792,445
NET EARNINGS (LOSS) ATTRIBUTABLE TO ENSTAR GROUP LIMITED 202,764 126,668 240,767 367,890 (106,423) (10,832) 8,244 (41,210) 938,089 (150,221) 311,458
Dividends on preferred shares (8,925) (8,925) (8,925) (9,139) (7,000) (5,133) 0 0 (35,914) (12,133) 0
NET EARNINGS (LOSS) ATTRIBUTABLE TO ENSTAR GROUP LIMITED ORDINARY SHAREHOLDERS $ 193,839 $ 117,743 $ 231,842 $ 358,751 $ (113,423) $ (15,965) $ 8,244 $ (41,210) 902,175 (162,354) 311,458
Enstar Group Limited                      
INCOME                      
Net investment income                 3,649 142 80
Other income                 0 0 1,050
Dividend income from subsidiaries                 0 0 249,055
Total income                 3,649 142 250,185
EXPENSES                      
General and administrative expenses                 44,964 68,977 87,596
Interest expense                 51,508 27,353 23,138
Net foreign exchange losses (gains)                 (21,516) 7,655 6,135
Total expenses                 74,956 103,985 116,869
EARNINGS (LOSSES) BEFORE EQUITY IN UNDISTRIBUTED EARNINGS OF SUBSIDIARIES                 (71,307) (103,843) 133,316
EQUITY IN UNDISTRIBUTED EARNINGS (LOSSES) OF SUBSIDIARIES - CONTINUING OPERATIONS                 1,009,396 (46,378) 167,149
EQUITY IN UNDISTRIBUTED EARNINGS (LOSSES) OF SUBSIDIARIES - DISCONTINUING OPERATIONS                 0 0 10,993
NET EARNINGS (LOSS) ATTRIBUTABLE TO ENSTAR GROUP LIMITED                 938,089 (150,221) 311,458
Dividends on preferred shares                 (35,914) (12,133) 0
NET EARNINGS (LOSS) ATTRIBUTABLE TO ENSTAR GROUP LIMITED ORDINARY SHAREHOLDERS                 $ 902,175 $ (162,354) $ 311,458