XML 90 R17.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Losses and Loss Adjustment Expenses
12 Months Ended
Dec. 31, 2019
Insurance [Abstract]  
Losses and Loss Adjustment Expenses
10. LOSSES AND LOSS ADJUSTMENT EXPENSES
The liability for losses and loss adjustment expenses ("LAE"), also referred to as loss reserves, represents our gross estimates before reinsurance for unpaid reported losses and losses that have been incurred but not reported ("IBNR") for our Non-life Run-off, Atrium and StarStone segments using a variety of actuarial methods. We recognize an asset for the portion of the liability that we expect to recover from reinsurers. LAE reserves include allocated loss adjustment expenses ("ALAE"), and unallocated loss adjustment expenses ("ULAE"). ALAE are linked to the settlement of an individual claim or loss, whereas ULAE are based on our estimates of future costs to administer the claims. IBNR represents reserves for losses and LAE that have been incurred but not yet reported to us. This includes amounts for unreported claims, development on known claims and reopened claims.
The following table summarizes the liability for losses and LAE by segment and for our other activities as of December 31, 2019 and 2018:
 
2019
 
Non-life
Run-off
 
Atrium
 
StarStone
 
Other
 
Total
Outstanding losses
$
4,407,082

 
$
89,141

 
$
888,794

 
$
9,512

 
$
5,394,529

IBNR
3,945,407

 
136,543

 
962,353

 
13,565

 
5,057,868

Fair value adjustments - acquired companies
(170,689
)
 
3,700

 
(522
)
 

 
(167,511
)
Fair value adjustments - fair value option
(217,933
)
 

 

 

 
(217,933
)
ULAE
331,494

 
2,288

 
28,503

 

 
362,285

Total
$
8,295,361

 
$
231,672

 
$
1,879,128

 
$
23,077

 
$
10,429,238

 
 
 
 
 
 
 
 
 
 
Reconciliation to Consolidated Balance Sheet:
 
 
 
 
 
 
 
 
 
Losses and loss adjustment expenses
$
5,674,239

 
$
231,672

 
$
1,879,128

 
$
23,077

 
$
7,808,116

Losses and loss adjustment expenses, at fair value
2,621,122

 

 

 

 
2,621,122

Total
$
8,295,361

 
$
231,672

 
$
1,879,128

 
$
23,077

 
$
10,429,238

 
2018
 
Non-life
Run-off
 
Atrium
 
StarStone
 
Other
 
Total
Outstanding losses
$
4,271,769

 
$
94,885

 
$
796,194

 
$
6,052

 
$
5,168,900

IBNR
3,527,767

 
140,521

 
787,894

 
12,809

 
4,468,991

Fair value adjustments- acquired companies
(217,527
)
 
3,476

 
(467
)
 

 
(214,518
)
Fair value adjustments - fair value option
(374,752
)
 

 

 

 
(374,752
)
ULAE
333,405

 
2,402

 
25,076

 

 
360,883

Total
$
7,540,662

 
$
241,284

 
$
1,608,697

 
$
18,861

 
$
9,409,504

 
 
 
 
 
 
 
 
 
 
Reconciliation to Consolidated Balance Sheet:
 
 
 
 
 
 
 
 
 
Losses and loss adjustment expenses
$
4,666,607

 
$
241,284

 
$
1,608,697

 
$
18,861

 
$
6,535,449

Losses and loss adjustment expenses, at fair value
2,874,055

 

 

 

 
2,874,055

Total
$
7,540,662

 
$
241,284

 
$
1,608,697

 
$
18,861

 
$
9,409,504


The overall increase in the liability for losses and LAE between December 31, 2018 and December 31, 2019 was primarily attributable to the assumed reinsurance agreements with Zurich, Maiden Re Bermuda, Amerisure and AmTrust, as described in Note 4 - "Significant New Business" in our Non-life Run-off segment.
The table below provides a consolidated reconciliation of the beginning and ending liability for losses and LAE for the years ended December 31, 2019, 2018 and 2017:
 
2019
 
2018
 
2017
Balance as at January 1
$
9,409,504

 
$
7,398,088

 
$
5,987,867

Less: reinsurance reserves recoverable
1,867,841

 
1,870,033

 
1,388,193

Less: deferred charge assets on retroactive reinsurance
86,585

 
80,192

 
94,551

Net balance as at January 1
7,455,078

 
5,447,863

 
4,505,123

Net incurred losses and LAE:
 
 


 

  Current period
823,658

 
689,782

 
437,853

  Prior periods
48,917

 
(235,757
)
 
(244,302
)
  Total net incurred losses and LAE
872,575

 
454,025

 
193,551

Net paid losses:
 
 


 

  Current period
(200,264
)
 
(189,560
)
 
(82,273
)
  Prior periods
(1,669,004
)
 
(1,194,985
)
 
(862,921
)
  Total net paid losses
(1,869,268
)
 
(1,384,545
)
 
(945,194
)
Effect of exchange rate movement
48,695

 
(145,243
)
 
158,429

Acquired on purchase of subsidiaries
686

 
1,310,874

 
10,251

Assumed business
1,586,307

 
1,772,104

 
1,525,703

Ceded business
(47,018
)
 

 

Net balance as at December 31
8,047,055

 
7,455,078

 
5,447,863

Plus: reinsurance reserves recoverable
2,109,721

 
1,867,841

 
1,870,033

Plus: deferred charge assets on retroactive reinsurance
272,462

 
86,585

 
80,192

Balance as at December 31
$
10,429,238

 
$
9,409,504

 
$
7,398,088


The tables below provide the components of net incurred losses and LAE by segment and for our other activities for the years ended December 31, 2019, 2018 and 2017:  
 
2019
 
Non-life
Run-off
 
Atrium
 
StarStone
 
Other
 
Total
Net losses paid
$
1,247,624

 
$
78,189

 
$
531,633

 
$
11,822

 
$
1,869,268

Net change in case and LAE reserves
(530,891
)
 
3,534

 
25,967

 
3,460

 
(497,930
)
Net change in IBNR reserves
(813,582
)
 
(4,782
)
 
166,427

 
756

 
(651,181
)
Increase (reduction) in estimates of net ultimate losses
(96,849
)
 
76,941

 
724,027

 
16,038

 
720,157

Increase (reduction) in provisions for unallocated LAE
(57,404
)
 

 
3,441

 

 
(53,963
)
Amortization of deferred charge assets
38,627

 

 

 

 
38,627

Amortization of fair value adjustments
50,070

 
335

 
168

 

 
50,573

Changes in fair value - fair value option
117,181

 

 

 

 
117,181

Net incurred losses and LAE
$
51,625

 
$
77,276

 
$
727,636

 
$
16,038

 
$
872,575

 
2018
 
Non-life
Run-off
 
Atrium
 
StarStone
 
Other
 
Total
Net losses paid
$
838,817

 
$
64,506

 
$
477,130

 
$
4,092

 
$
1,384,545

Net change in case and LAE reserves
(547,420
)
 
6,331

 
75,887

 
4,808

 
(460,394
)
Net change in IBNR reserves
(565,385
)
 
4,091

 
113,879

 
7,999

 
(439,416
)
Increase (reduction) in estimates of net ultimate losses
(273,988
)
 
74,928

 
666,896

 
16,899

 
484,735

Increase (reduction) in provisions for unallocated LAE
(65,401
)
 

 
6,753

 

 
(58,648
)
Amortization of deferred charge assets
13,781

 

 

 

 
13,781

Amortization of fair value adjustments
12,877

 
(5,118
)
 
(266
)
 

 
7,493

Changes in fair value - fair value option
6,664

 

 

 

 
6,664

Net incurred losses and LAE
$
(306,067
)
 
$
69,810

 
$
673,383

 
$
16,899

 
$
454,025

 
2017
 
Non-life
Run-off
 
Atrium
 
StarStone
 
Total
Net losses paid
$
581,723

 
$
55,678

 
$
307,793

 
$
945,194

Net change in case and LAE reserves
(381,053
)
 
8,338

 
31,685

 
(341,030
)
Net change in IBNR reserves
(390,727
)
 
7,679

 
(23,540
)
 
(406,588
)
Increase (reduction) in estimates of net ultimate losses
(190,057
)
 
71,695

 
315,938

 
197,576

Increase (reduction) in provisions for bad debt
(1,536
)
 
159

 

 
(1,377
)
Increase (reduction) in provisions for unallocated LAE
(53,810
)
 
285

 
(187
)
 
(53,712
)
Amortization of deferred charge assets
14,359

 

 

 
14,359

Amortization of fair value adjustments
10,114

 
(2,720
)
 
(945
)
 
6,449

Changes in fair value - fair value option
30,256

 

 

 
30,256

Net incurred losses and LAE
$
(190,674
)
 
$
69,419

 
$
314,806

 
$
193,551


Loss Development Information
Methodology for Establishing Reserves
The liability for losses and LAE includes an amount determined from reported claims and an amount based on historical loss experience and industry statistics for IBNR using a variety of actuarial methods. Our loss reserves cover multiple lines of business, which include workers' compensation, general casualty, asbestos and environmental, marine, aviation and transit, construction defects and other non-life lines of business. Our management, through our loss reserving committees, considers the reasonableness of loss reserves recommended by our actuaries, including actual loss development during the year.
Case reserves are recognized for known claims (including the cost of related litigation) when sufficient information has been reported to us to indicate the involvement of a specific insurance policy. We use considerable judgment in estimating losses for reported claims on an individual claim basis based upon our knowledge of the circumstances surrounding the claim, the severity of the injury or damage, the jurisdiction of the occurrence, the potential for ultimate exposure, the type of loss, and our experience with the line of business and policy provisions relating to the particular type of claim. The reserves for unpaid reported losses and LAE are established by management based on reports from brokers, ceding companies and insureds and represent the estimated ultimate cost of events or conditions that have been reported to, or specifically identified, by us. We also consider facts currently known and the current state of the law and coverage litigation.
IBNR reserves are established by management based on actuarially determined estimates of ultimate losses and loss expenses. We use generally accepted actuarial methodologies to estimate ultimate losses and LAE and those estimates are reviewed by management. In addition, the routine settlement of claims, at either below or above the carried advised loss reserve, updates historical loss development information to which actuarial methodologies are applied, often resulting in revised estimates of ultimate liabilities. On an annual basis, independent actuarial firms are retained by management to provide their estimates of ultimate losses and to review the estimates developed by our actuaries.
Within the annual loss reserve studies produced by either our actuaries or independent actuaries, exposures for each subsidiary are separated into homogeneous reserving categories for the purpose of estimating IBNR. Each reserving category contains either direct insurance or assumed reinsurance reserves and groups relatively similar types of risks and exposures (for example, asbestos, environmental, casualty, property) and lines of business written (for example, marine, aviation, non-marine). Based on the exposure characteristics and the nature of available data for each individual reserving category, a number of methodologies are applied. Recorded reserves for each category are selected from the actuarial indications produced by the various methodologies after consideration of exposure characteristics, data limitations and strengths and weaknesses of each method applied. This approach to estimating IBNR has been consistently adopted in the annual loss reserve studies for each period presented.
The estimation of unpaid claim liabilities at any given point in time is subject to a high degree of uncertainty for a number of reasons. A significant amount of time can lapse between the assumption of risk, the occurrence of a loss event, the reporting of the event to an insurance or reinsurance company and the ultimate payment of the claim on the loss event. Our actuarial methodologies include industry benchmarking which, under certain methodologies, compares the trend of our loss development to that of the industry. To the extent that the trend of our loss development compared to the industry changes in any period, it is likely to have an impact on the estimate of ultimate liabilities. Unpaid claim liabilities for property and casualty exposures in general are impacted by changes in the legal environment, jury awards, medical cost trends and general inflation. Certain estimates for unpaid claim liabilities involve considerable uncertainty due to significant coverage litigation, and it can be unclear whether past claim experience will be representative of future claim experience. Ultimate values for such claims cannot be estimated using reserving techniques that extrapolate losses to an ultimate basis using loss development factors, and the uncertainties surrounding the estimation of unpaid claim liabilities are not likely to be resolved in the near future. In addition, reserves are established to cover loss development related to both known and unasserted claims. Consequently, our subsequent estimates of ultimate losses and LAE, and our liability for losses and LAE, may differ materially from the amounts recorded in the consolidated financial statements.
These estimates are reviewed regularly and, as experience develops and new information becomes known, the reserves are adjusted as necessary. Such adjustments, if any, will be recorded in earnings in the period in which they become known. Prior period development arises from changes to loss estimates recognized in the current year that relate to loss reserves established in previous calendar years.
Asbestos and Environmental
In establishing the reserves for losses and LAE related to asbestos and environmental claims, management considers facts currently known and the current state of the law and coverage litigation. Liabilities are recognized for known claims (including the cost of related litigation) when sufficient information has been developed to indicate the involvement of a specific insurance policy, and management can reasonably estimate its liability. In addition, reserves have been established to cover additional exposures on both known and unreported claims. Estimates of the reserves are reviewed and updated continually. Developed case law and claim histories are still evolving for such claims, especially because significant uncertainty exists about the outcome of coverage litigation and whether past claim experience will be representative of future claim experience. In view of the changes in the legal and tort environment that affect the development of such claims, the uncertainties inherent in valuing asbestos and environmental claims are not likely to be resolved in the near future. Ultimate values for such claims cannot be estimated using traditional reserving techniques and there are significant uncertainties in estimating the amount of our potential losses for these claims. There can be no assurance that the reserves established by us will be adequate or will not be adversely affected by the development of other latent exposures. The net liability for unpaid losses and LAE as of December 31, 2019 and 2018 included $2,078.3 million and $1,703.6 million, respectively, which represented an estimate of the net ultimate liability for asbestos and environmental claims. The gross liability for such claims as of December 31, 2019 and 2018 was $2,259.6 million and $1,839.7 million, respectively. For the years ended December 31, 2019 and 2018, our reserves for asbestos and environmental liabilities increased by $419.9 million and decreased by $152.4 million on a gross
basis, respectively, and increased by $374.7 million and decreased by $159.6 million on a net basis, respectively. The increase in 2019 was primarily due to acquisition activity and the decrease in 2018 was primarily due to net paid losses, foreign exchange and net favorable development, partially offset by acquisition activity.
Disclosures of Incurred and Paid Loss Development, IBNR, Claims Counts and Payout Percentages
The loss development tables disclosed below, sets forth our historic incurred and paid loss development by accident year through December 31, 2019, net of reinsurance, as well as the cumulative number of reported claims, IBNR balances, and other supplementary information.
The loss development tables disclosed below are presented as follows:
Non-Life Run-off - Presented by acquisition year, if significant, and further disaggregated, if significant, by line of business within that acquisition year. The disaggregated lines of business include General Casualty, Workers’ Compensation, Marine, Aviation and Transportation, Professional Indemnity / Directors & Officers and Motor.
Atrium - The loss development disclosures for our Atrium segment have not been disaggregated further by line of business as the segment comprised approximately only 2% of our total consolidated liability for losses and LAE as of December 31, 2019 and was, therefore, not considered material for further disaggregation.
StarStone - All the lines of business related to the StarStone segment have been included within the loss development disclosures below, namely, Casualty, Marine, Property, Aerospace and Workers’ Compensation.
Incurred and Paid Loss Development and IBNR Disclosures
For each acquisition year and/or line of business for which incurred losses and allocated loss adjustment expenses, net of reinsurance tables have been provided below, the disclosure approach and format adopted reflects the following:
The incurred loss development tables include both reported case reserves and IBNR liabilities, as well as cumulative paid losses;
Both the incurred and cumulative paid loss development tables include allocated LAE (i.e. claims handling costs allocated to specific individual claims) but exclude unallocated LAE (i.e. the costs associated with internal claims staff and third party administrators as well as consultants that cannot be allocated to specific individual claims);
The fair value adjustments related to business acquisitions are excluded from the loss development tables, however the undiscounted incurred losses, cumulative paid losses and allocated LAE related to business acquisitions are included in the loss development tables;
The fair value adjustments related to retroactive reinsurance agreements for which we have elected the fair value option are excluded from the loss development tables, however the undiscounted incurred losses, cumulative paid losses and allocated LAE related to retroactive reinsurance agreements for which we have elected the fair value option are included in the loss development tables;
The amounts relating to the amortization of deferred charge assets are excluded from the loss development tables;
The amounts relating to the increase (reduction) in provisions for unallocated LAE are excluded from the loss development tables;
In the incurred loss development tables, the incurred effect of agreeing a commutation or policy buyback is included in the period in which the commutation or policy buyback is contractually agreed. We reflect the net incurred loss development arising from a commutation or policy buyback in the fiscal year in which a commutation or policy buyback is contractually agreed, and the net incurred loss development is allocated to the appropriate accident year. The claim will generally have been adjusted throughout its lifetime and the amounts recorded in prior years (supplementary information) remain unchanged in our tables, such that the incurred amount that we recognize in the year in which a commutation or policy buyback is contractually agreed represents the effect of the commutation or policy buyback settlement compared to the carried net loss and LAE reserve balance in the prior year. We do not recast prior years to remove commuted or bought back
claims, as such practice would eliminate any historical favorable or adverse development we may have experienced on our commuted loss and LAE reserves. Reserves that have been commuted or bought back are not adjusted in future years but the commuted or bought back value remains in our total incurred losses;
In the cumulative paid losses tables, we reflect the amount of the commutation or policy buyback settlements in the year in which they are actually paid or received, and the net payment is allocated to the appropriate accident year. The claim or recoverable may have recorded payments or receipts throughout its lifetime and amounts recorded in prior years (supplementary information) remain unchanged in our tables, such that the amounts paid or received that we recognize in the year in which a commutation or policy buyback is paid or received represents the amount actually paid or received. We do not recast prior years to remove payments or receipts related to commutations or policy buybacks, as we consider commutations and policy buybacks a key component of our business and reflective of our ability to effectively manage acquired losses and LAE liabilities. Payments relating to commutations and policy buybacks are not adjusted in future years but the payments remain in our total cumulative paid losses;
The amounts included within the loss development tables for the years ended December 31, 2010 through to December 31, 2018 (April 1, 2014 through to December 31, 2018 in the case of StarStone since its date of acquisition), as well as the historical average annual percentage payout ratios as of December 31, 2019, are presented as supplementary information and are therefore unaudited;
All data presented within the loss development tables is net of reinsurance recoveries, excluding provisions for uncollectible reinsurance recoverables;
All data presented within the loss development tables is net of intercompany activity, including the Intra-Group Cessions within the StarStone segment. On May 14, 2018, we completed the acquisition of KaylaRe and subsequently eliminated all the related intercompany balances. In the loss development disclosures provided in our Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2017, the StarStone loss triangles were presented net of the external reinsurance provided by KaylaRe since it was not a consolidated subsidiary at that time. However, after the acquisition of KaylaRe in May 2018, the reinsurance arrangement with StarStone became an intercompany transaction and was eliminated on consolidation. In addition, the StarStone loss development disclosures relating to the prior years (supplementary information) were retrospectively recast as if KaylaRe had always been a consolidated subsidiary, to allow for comparability between fiscal years;
The IBNR reserves included within each incurred loss development table by accident year, reflect the net IBNR recorded as of December 31, 2019, including expected development on reported losses;
For the Non-life Run-off segment loss development tables, all information for both acquisitions and retroactive reinsurance agreements is presented prospectively. As the reserves are effectively re-underwritten at the date the reserves are acquired or assumed, we believe that the historical loss development prior to being acquired is not relevant to our own experience managing these reserves. In addition, the information required to prepare the loss development disclosures on a retrospective basis is not always available to us and a mixed approach would result in loss development tables that are not entirely reflective of the actual loss development;
For the Non-life Run-off segment we have also presented the net incurred and paid losses and ALAE information by calendar year as well as IBNR and claim counts for accident years older than 10 years on a single row within the loss development tables. This presentation differs from the typical approach where only the net outstanding losses and LAE reserves are presented as a reconciling item at the bottom of the loss development tables. The additional detailed disclosures are provided on a voluntary basis and the inclusion of the disclosures is to provide additional information to the users of our financial statements and to also enable the reconciliation of our total loss reserves by acquisition year and by significant line of business.
For the StarStone segment loss development tables, all information has been presented on a prospective basis from the date of our acquisition of StarStone, which was effective on April 1, 2014. Providing pre-acquisition incurred and paid losses by accident year for years prior to 2014 was determined to be impracticable due to significant data limitations; and
For the Atrium segment loss development tables, all information has been presented on a retrospective basis.
The historical amounts disclosed within the loss development tables for all lines of business presented below
are on a constant-currency basis, which is achieved by using constant foreign exchange rates between periods in the loss development tables, and translating prior period amounts denominated in currencies other than the U.S. dollar, which is our reporting currency, using the closing exchange rates as of December 31, 2019.
The impact of this exchange rate conversion is to show the change between periods exclusive of the effect of exchange rate fluctuations, which would otherwise distort the change in incurred losses and the cash flow patterns associated with those incurred losses shown within the loss development tables. The change in net incurred losses shown within the loss development tables will, however, differ from other U.S. GAAP disclosures of incurred current and prior period reserve development amounts, which include the effect of exchange rate fluctuations.
Establishing an estimate for loss reserves involves various assumptions and judgments, therefore, the information contained within the loss development disclosures only allows readers or users of our consolidated financial statements to understand, at the summary level presented in the development tables, the change over time in our reported incurred loss estimates as well as the nature and patterns of the cash flows associated with those estimates. We, therefore, believe that the information provided within the loss development tables disclosed below is of limited use for independent analysis or application of standard actuarial estimations, and any results obtained from doing so should be interpreted with caution.
Cumulative Number of Reported Claims
Reported claim counts, on a cumulative basis, are provided as supplemental information to each incurred loss development table by accident year. We measure claim frequency information on an individual claim count basis within each of our segments as follows:
Non-Life Run-off - The claim frequency information for the exposures included within our Non-life Run-off lines of business includes direct and assumed open and closed claims by accident year at the claimant level. Reported claims that are closed without a payment are included within our cumulative number of reported claims because we typically incur claim adjustment expenses on them prior to their closure. The claim count numbers exclude counts related to claims within policy deductibles where the insured is responsible for the payment of losses within the deductible layer. Individual claim counts related to certain assumed reinsurance contracts such as excess-of-loss and quota share treaties are not available to us, and the losses arising from these treaties have been treated as single claims for the purposes of determining claim counts. Therefore, each treaty year within the reinsurance contract is deemed a single claim because the detailed underlying individual claim information is generally not reported to us by our cedents; and

StarStone and Atrium - The claim frequency information is determined at the claimant level for the exposures within the lines of business related to these segments. Our claims system assigns a unique claim identifier to each reported claim we receive. Each unique claim identifier is deemed to be a single claim, irrespective of whether the claim remains open or has been closed with or without payment. For certain insurance facilities and business produced or managed by managing general agents, coverholders and third party administrators where the underlying claims data is reported to us in an aggregated format, the information necessary to provide cumulative claims frequency is not available. In such cases, we typically record a “block” claim in our system. This also applies to a small amount of assumed reinsurance business that we write where, similarly, the underlying claims data is reported to us in an aggregated format. In such instances, each assumed reinsurance contract is deemed a single claim.

The cumulative number of reported claims for our Atrium segment includes all claim counts for Syndicate 609. Our Atrium segment represents our 25% share of Syndicate 609's underwriting capacity and capital, however, the claims count is the same whether viewed at the 100% Syndicate level or for our 25% share.
Our reported claim frequency information is subject to the following inherent limitations when analyzing our loss experience and severity:
Claim counts are presented only on a reported and not on an ultimate basis. Therefore, reported claim counts include open claims which have outstanding reserves but exclude IBNR claims. As such the reported claims are consistent with reported losses, which can be calculated by subtracting IBNR losses from incurred losses. However, the reported claim counts are inconsistent with the losses in the incurred loss development tables, which include IBNR losses, and to losses in the paid loss development tables, which exclude outstanding reserves;

Reported claim counts have not been adjusted for ceded reinsurance, which may distort any measures of frequency or severity;

For lines of business that have a mix of primary and excess layer exposures, such as our general casualty and workers’ compensation lines of business, the reported claim counts may fluctuate from period to period between exposure layers, thereby distorting any measure of frequency and severity; and

The use of our reported claim frequency information to project ultimate loss payouts by disaggregated disclosure category or line of business may not be as meaningful as claim count information related to individual contracts at a more granular level.
Payout Percentages
Non-life Run-off - The annual percentage payout disclosures for our Non-life Run-off segment are based on the payout of incurred claims by age, net of reinsurance. For our Non-life Run-off segment, claims aging reflects the number of years that have lapsed since the original acquisition of the related net liability for losses and LAE reserves to the date the claim is paid. There may be occasions where, due to our claims management strategies (including commutations and policy buy-backs) or due to the timing of claims payments relative to the associated recovery, the cash received from reinsurance recoveries is greater than the cash paid out to our claimants, (i.e. a net recovery rather than a net payout for a particular calendar year), thereby resulting in a negative annual percentage payout for that calendar year.
Atrium and StarStone - The average annual percentage payout disclosures for our Atrium and StarStone segments are based on the payout of incurred claims by age, net of reinsurance.
Non-Life Run-off Segment
The table below provides a reconciliation of the beginning and ending reserves for losses and LAE for the years ended December 31, 2019, 2018 and 2017 for the Non-life Run-off segment:
 
2019
 
2018
 
2017
Balance as at January 1
$
7,540,662

 
$
5,949,472

 
$
4,716,363

Less: reinsurance reserves recoverable
1,366,123

 
1,377,485

 
1,000,953

Less: deferred charge assets on retroactive reinsurance
86,585

 
80,192

 
94,551

Net balance as at January 1
6,087,954

 
4,491,795

 
3,620,859

Net incurred losses and LAE:
 
 
 
 
 
  Current period
123,559

 
12,451

 
5,866

  Prior periods
(71,934
)
 
(318,518
)
 
(196,540
)
  Total net incurred losses and LAE
51,625

 
(306,067
)
 
(190,674
)
Net paid losses:
 
 
 
 
 
  Current period
(64,820
)
 
(5
)
 
(2,835
)
  Prior periods
(1,182,804
)
 
(838,812
)
 
(578,888
)
  Total net paid losses
(1,247,624
)
 
(838,817
)
 
(581,723
)
Effect of exchange rate movement
47,355

 
(132,632
)
 
138,772

Acquired on purchase of subsidiaries
686

 
1,111,839

 
10,251

Assumed business
1,586,307

 
1,761,836

 
1,494,310

Ceded business
(47,018
)
 

 

Net balance as at December 31
6,479,285

 
6,087,954

 
4,491,795

Plus: reinsurance reserves recoverable
1,543,614

 
1,366,123

 
1,377,485

Plus: deferred charge assets on retroactive reinsurance
272,462

 
86,585

 
80,192

Balance as at December 31
$
8,295,361

 
$
7,540,662

 
$
5,949,472


Net incurred losses and LAE in the Non-life Run-off segment for the years ended December 31, 2019, 2018 and 2017 were as follows:
 
2019
 
2018
 
2017
 
Prior
Period
 
Current
Period
 
Total
 
Prior
Period
 
Current
Period
 
Total
 
Prior
Period
 
Current
Period
 
Total
Net losses paid
$
1,182,804

 
$
64,820

 
$
1,247,624

 
$
838,812

 
$
5

 
$
838,817

 
$
578,888

 
$
2,835

 
$
581,723

Net change in case and LAE reserves
(553,996
)
 
23,105

 
(530,891
)
 
(552,124
)
 
4,704

 
(547,420
)
 
(381,450
)
 
397

 
(381,053
)
Net change in IBNR reserves
(848,776
)
 
35,194

 
(813,582
)
 
(573,127
)
 
7,742

 
(565,385
)
 
(393,100
)
 
2,373

 
(390,727
)
Increase (reduction) in estimates of net ultimate losses
(219,968
)
 
123,119

 
(96,849
)
 
(286,439
)
 
12,451

 
(273,988
)
 
(195,662
)
 
5,605

 
(190,057
)
Reduction in provisions for bad debt

 

 

 

 

 

 
(1,536
)
 

 
(1,536
)
Increase (reduction) in provisions for unallocated LAE
(57,844
)
 
440

 
(57,404
)
 
(65,401
)
 

 
(65,401
)
 
(54,071
)
 
261

 
(53,810
)
Amortization of deferred charge assets
38,627

 

 
38,627

 
13,781

 

 
13,781

 
14,359

 

 
14,359

Amortization of fair value adjustments
50,070

 

 
50,070

 
12,877

 

 
12,877

 
10,114

 

 
10,114

Changes in fair value - fair value option
117,181

 

 
117,181

 
6,664

 

 
6,664

 
30,256

 

 
30,256

Net incurred losses and LAE
$
(71,934
)
 
$
123,559

 
$
51,625

 
$
(318,518
)
 
$
12,451

 
$
(306,067
)
 
$
(196,540
)
 
$
5,866

 
$
(190,674
)
    
Net change in case and LAE reserves comprises the movement during the year in specific case reserve liabilities as a result of claims settlements or changes advised to us by our policyholders and attorneys, less changes in case reserves recoverable advised by us to our reinsurers as a result of the settlement or movement of assumed claims. Net change in IBNR represents the gross change in our actuarial estimates of IBNR, less amounts recoverable.
Year Ended December 31, 2019
The increase in net incurred losses and LAE for the year ended December 31, 2019 of $51.6 million included net incurred losses and LAE of $123.6 million related to current period net earned premium. Excluding current period net incurred losses and LAE of $123.6 million, the reduction in net incurred losses and LAE liabilities relating to prior periods was $71.9 million, which was attributable to a reduction in estimates of net ultimate losses of $220.0 million, a reduction in provisions for unallocated LAE of $57.8 million relating to 2019 run-off activity, partially offset by the amortization of the deferred charge assets of $38.6 million, amortization of fair value adjustments of $50.1 million and an increase in the fair value of liabilities of $117.2 million related to our assumed retroactive reinsurance agreements for which we have elected the fair value option.
Drivers of the change in estimates of net ultimate losses:
The reduction in estimates of prior period net ultimate losses of $220.0 million for the year ended December 31, 2019 included a net reduction in case and IBNR reserves of $1,402.8 million, partially offset by net losses paid of $1,182.8 million. For the year ended December 31, 2019, the overall change in our estimates of net ultimate losses related to prior periods by line of business within our Non-life Run-off was as presented in the table below:
 
Net losses paid
 
Net change in case and LAE reserves
 
Net change in IBNR reserves
 
Increase (reduction) in estimates of net ultimate losses
Asbestos
$
118,557

 
$
35,003

 
$
(146,749
)
 
$
6,811

Environmental
16,899

 
13,796

 
(15,707
)
 
14,988

General Casualty
175,044

 
(89,968
)
 
(91,818
)
 
(6,742
)
Workers' Compensation
208,961

 
(156,435
)
 
(188,944
)
 
(136,418
)
Marine, aviation and transit
82,058

 
(77,958
)
 
(24,508
)
 
(20,408
)
Construction defect
32,078

 
(8,313
)
 
(25,025
)
 
(1,260
)
Professional indemnity/ Directors & Officers
103,413

 
(36,986
)
 
(104,984
)
 
(38,557
)
Motor
276,563

 
(134,127
)
 
(179,887
)
 
(37,451
)
Property
94,093

 
(73,259
)
 
(7,358
)
 
13,476

All Other
75,138

 
(25,749
)
 
(63,796
)
 
(14,407
)
Total
$
1,182,804

 
$
(553,996
)
 
$
(848,776
)
 
$
(219,968
)

The significant drivers of the results in the table above are explained below.
Workers' Compensation
A $136.4 million reduction in estimates of net ultimate losses in our workers' compensation line of business arose across multiple portfolios, where reported loss development was generally significantly less than expected development. The lower than expected actual development was driven by significant proactive settlement activity on individual claimants where we were able to settle claims lower than the case reserve estimates. For example, in two of our portfolios we observed favorable reported loss development, where we paid $39.3 million in loss payments to release a corresponding $53.6 million of associated case reserves for $14.3 million in favorable reported loss development. These settlement activities and the favorable actual loss development versus expected loss development, lead to a change in the actuarial assumptions in the annual reserve study that reflect this favorable loss development. For workers compensation, we paid $209.0 million offset by a reduction in case reserves of $156.4 million and reduction in IBNR reserve of $188.9 million.
We also continue to actively seek to commute policies when possible, and where the commutation of the policy is settled at a level below the carried value of the loss reserves, we record a reduction in our estimates of net ultimate losses. During the year ended December 31, 2019, we completed 6 commutations across several portfolios that contributed to a $6.1 million reduction in estimates of net ultimate losses.
Professional Indemnity/Directors & Officers
A $38.6 million reduction in estimates of net ultimate losses in our professional indemnity/directors’ & officers’ line of business arose based on the annual actuarial analysis which reflected the better than expected loss development during 2019. As part of the reserve analysis, an in-depth review of recently acquired portfolios’ ceded reinsurance program led to an increase in the ceded reinsurance asset of $13.5 million, which is a reduction in net ultimate losses.
Asbestos
A $6.8 million increase in estimates of net ultimate losses in our asbestos line of business arose primarily due to changes in our actuarial assumptions related to dismissal rates. During 2019, the number of new defendants and filed claims was less than expected but this was offset by a lowering of the dismissal rate. In asbestos, the dismissal rates are extremely high as many of the claims do not have merit against the insured. However, we have seen a trend in both US and UK exposure of the dismissal rate trending down in the range of 2 to 3 percentage points.
Similar to workers’ compensation business, during the year ended December 31, 2019, we completed 6 commutations across several portfolios that contributed to a $9.8 million reduction in estimates of net ultimate losses.
All Other
All other line of business changes in estimates of net ultimate losses were primarily due to the application of our reserving methodologies, favorable actual versus expected loss development and proactive claim management.
Other Components of Net incurred Losses and LAE
The reduction of $57.8 million in provisions for unallocated LAE was due to a reduction in our estimate of the total future costs to administer the claims.
The increase in the fair value of liabilities for which we have elected the fair value option of $117.2 million was primarily due to changes in the discount rate and the application of the discount rate to the updated expected cash flow patterns.
The amortization of fair value adjustments of $50.1 million was related to the fair value adjustments associated with the acquisition of companies. On acquisition, we are required to fair value the net assets acquired, including the reinsurance balances recoverable and the liability for losses and LAE. The resulting fair value adjustments are then amortized over the expected life of the reinsurance balances recoverable and the liability for losses and LAE.
The amortization of deferred charge assets of $38.6 million was associated with retroactive reinsurance contracts where, at the inception of the contract, the estimated ultimate losses payable was in excess of premium received. Deferred charge assets are amortized over the estimated claim payment period of the related contract and are adjusted periodically to reflect new estimates of the amount and timing of the remaining loss payments.
Year Ended December 31, 2018
The reduction in net incurred losses and LAE for the year ended December 31, 2018 of $306.1 million included net incurred losses and LAE of $12.5 million related to current period net earned premium from previously acquired businesses that renewed certain policies while being run-off. Excluding current period net incurred losses and LAE of $12.5 million, the reduction in net incurred losses and LAE liabilities relating to prior periods was $318.5 million, which was attributable to a reduction in estimates of net ultimate losses of $286.4 million, and a reduction in provisions for unallocated LAE of $65.4 million, relating to 2018 run-off activity, partially offset by an increase in the fair value of liabilities of $6.7 million related to our assumed retroactive reinsurance agreements for which we have elected the fair value option, the amortization of the deferred charge assets of $13.8 million and the amortization of fair value adjustments over the estimated payout period relating to companies acquired amounting to $12.9 million.
Drivers of the change in estimates of net ultimate losses:
The reduction in estimates of prior period net ultimate losses of $286.4 million for the year ended December 31, 2018 included a net reduction in case and IBNR reserves of $1,125.3 million, partially offset by net losses paid of $838.8 million. For the year ended December 31, 2018, the overall change in our estimates of net ultimate losses related to prior periods by line of business within our Non-life Run-off was as presented in the table below:
 
Net losses paid
 
Net change in case and LAE reserves
 
Net change in IBNR reserves
 
Increase (reduction) in estimates of net ultimate losses
Asbestos
$
108,248

 
$
(21,535
)
 
$
(151,662
)
 
$
(64,949
)
Environmental
21,273

 
479

 
(7,599
)
 
14,153

General Casualty
141,624

 
(115,240
)
 
(60,828
)
 
(34,444
)
Workers' Compensation
139,226

 
(178,138
)
 
(115,648
)
 
(154,560
)
Marine, aviation and transit
67,831

 
(44,200
)
 
(21,188
)
 
2,443

Construction defect
22,182

 
(7,257
)
 
(33,146
)
 
(18,221
)
Professional indemnity/ Directors & Officers
161,797

 
(11,159
)
 
(130,957
)
 
19,681

Motor
104,182

 
(109,962
)
 
(34,215
)
 
(39,995
)
Property
22,178

 
(24,271
)
 
(11,497
)
 
(13,590
)
All Other
50,271

 
(40,841
)
 
(6,387
)
 
3,043

Total
$
838,812

 
$
(552,124
)
 
$
(573,127
)
 
$
(286,439
)

The significant drivers of the results in the table above are explained below.
Workers' Compensation
The $154.6 million reduction in estimates of net ultimate losses in our workers' compensation line of business in 2018 arose across multiple portfolios, where reported incurred loss development was generally significantly less than expected. When actual development is less than expected for a sustained period of time across a significant volume of exposures, an updated actuarial analysis tends to indicate reductions in IBNR reserves. Updates to actuarial analysis, factoring in the less-than-expected reported incurred loss development for the year, is the primary driver of the $154.6 million reduction to Workers' Compensation net ultimate loss estimates.
For certain of our portfolios, the lower than expected actual development was driven by significant proactive settlement activity on individual claimants where we were able to close open claims earlier than was indicated by the original payout pattern, and in other portfolios, based on the review of recent loss development activity we revised our actuarial development "tail factor" assumption, which led to a reduction in net ultimate losses. For example, in one portfolio we observed favorable incurred loss development, primarily relating to accident years 1995 through 2005 where we paid $22.7 million in loss payments to release a corresponding $37.0 million of associated case reserves for $14.3 million in favorable incurred loss development.
For recently acquired portfolios of workers' compensation business, we have utilized our subsidiary, Paladin Managed Care Services ("Paladin"), to assist us in reviewing claims. Paladin generally produces savings related to medical expense liabilities over and above savings achieved by prior vendors of such services, and the savings lead to actual development that is less than expected, thereby driving reductions to the estimates of net ultimate losses. In one particular program, our claims personnel pursued a proactive strategy of settling with numerous workers' compensation claimants whose injuries arose in recent accident years. For this portfolio, the claims team reduced the open inventory of claims by 78% during 2018. This reduction in exposure, when incorporated into an updated actuarial analysis, led to a reduction in our estimate of ultimate net losses of $30.2 million, primarily relating to accident years 2010 through 2014.
We also continue to actively seek to commute policies when possible, and where the commutation of the policy is settled at a level below the carried value of the loss reserves, we record a reduction in our estimates of net ultimate losses. During the year ended December 31, 2018, we completed 7 commutations across several portfolios that contributed to an $11.2 million the reduction in estimates of net ultimate losses.
Asbestos
The $64.9 million reduction in estimates of net ultimate losses in our asbestos line of business arose primarily due to one asbestos portfolio where lower than expected volume of claims reported and a lower than expected severity on claims settled in the period, when projected to net ultimate losses through actuarial methodologies, resulted in a significant reduction in estimates of net ultimate losses. The volume of claims reported was 3% less than expected and the average cost per claim was 5% less than expected. Across our other asbestos portfolios, we completed 8 commutations and 2 policy buy-backs contributing to a $9.5 million reduction in estimates of net ultimate losses.
All Other
All other line of business changes in estimates of net ultimate losses were primarily due to the application of our reserving methodologies, favorable actual versus expected loss development, claim management and commutations.
Other Components of Net incurred Losses and LAE
The reduction of $65.4 million in provisions for unallocated LAE was due to a reduction in our estimate of the total future costs to administer the claims.
The amortization of deferred charge assets of $13.8 million was associated with retroactive reinsurance contracts where, at the inception of the contract, the estimated ultimate losses payable were in excess of premium received.
The amortization of fair value adjustments of $12.9 million was related to the fair value adjustments associated with the acquisition of companies. On acquisition, we are required to fair value the net assets acquired, including the reinsurance balances recoverable and the liability for losses and LAE.
The increase in the fair value of liabilities for which we have elected the fair value option of $6.7 million was primarily due to decreases in the estimated duration of the net liabilities, partially offset by changes in the corporate bond yield.
Year Ended December 31, 2017
The reduction in net incurred losses and LAE for the year ended December 31, 2017 of $190.7 million included net incurred losses and LAE of $5.9 million related to current period net earned premium from previously acquired businesses that renewed certain policies while being run-off. Excluding current period net incurred losses and LAE of $5.9 million, the reduction in net incurred losses and LAE liabilities relating to prior periods was $196.5 million, which was attributable to a reduction in estimates of net ultimate losses of $195.7 million, and a reduction in provisions for unallocated LAE of $54.1 million, relating to 2017 run-off activity, partially offset by an increase in the fair value of unallocated liabilities of $30.3 million related to our assumed retroactive reinsurance agreements for which we have elected the fair value option, the amortization of the deferred charge assets of $14.4 million and the amortization of fair value adjustments over the estimated payout period relating to companies acquired amounting to $10.1 million.
Drivers of the change in estimates of net ultimate losses:
The reduction in estimates of prior period net ultimate losses of $195.7 million for the year ended December 31, 2017 included a net reduction in case and IBNR reserves of $774.6 million, partially offset by net losses paid of $578.9 million. For the year ended December 31, 2017, the overall change in our estimates of net ultimate losses related to prior periods by line of business within our Non-life Run-off was as presented in the table below:
 
Net losses paid
 
Net change in case and LAE reserves
 
Net change in IBNR reserves
 
Increase (reduction) in estimates of net ultimate losses
Asbestos
$
105,731

 
$
(1,865
)
 
$
(76,837
)
 
$
27,029

Environmental
26,542

 
(9,438
)
 
(7,748
)
 
9,356

General Casualty
94,526

 
(54,292
)
 
(49,025
)
 
(8,791
)
Workers' Compensation
187,712

 
(190,924
)
 
(151,797
)
 
(155,009
)
Marine, aviation and transit
18,272

 
(9,322
)
 
(11,517
)
 
(2,567
)
Construction defect
33,802

 
(24,023
)
 
(42,804
)
 
(33,025
)
Professional indemnity/ Directors & Officers
33,402

 
(19,054
)
 
(24,559
)
 
(10,211
)
Motor
24,391

 
(15,990
)
 
(8,513
)
 
(112
)
Property
13,440

 
(11,196
)
 
(5,162
)
 
(2,918
)
All Other
41,070

 
(45,346
)
 
(15,138
)
 
(19,414
)
Total
$
578,888

 
$
(381,450
)
 
$
(393,100
)
 
$
(195,662
)

The significant drivers of the results in the table above are explained below.
Workers' Compensation
The $155.0 million reduction in estimates of net ultimate losses in our workers' compensation line of business arose primarily in five separate portfolios. Across these five portfolios, the reported incurred loss development was generally significantly lower than expected. When actual development is less than expected for a sustained period of time, across a significant volume of exposures, an updated actuarial analysis tends to indicate reductions in IBNR reserves. In addition, we continue to proactively manage and settle claims where possible, commute policies if appropriate and, through Paladin, we are able to achieve significant savings on medical costs through active claims management strategies over the life of the reported claims. All of these items reduce the estimates of net ultimate losses.
Construction Defect
The $33.0 million reduction in estimates of net ultimate losses in our construction defect line of business arose primarily due to lower than expected actual incurred development in one portfolio. The active claims management approach that our claims team adopted for the assumed exposures within this portfolio led to a significant reduction loss in the inventory of the assumed open claims of 73% during 2017. This reduction in exposure, when incorporated into our updated actuarial analysis, resulted in a reduction in estimates of net ultimate losses for this line of business.
Asbestos
The $27.0 million increase in estimates of net ultimate losses in our asbestos line of business resulted from a ground-up study performed by a consulting actuarial firm on one of our portfolios. This study resulted in the recording of additional reserves of $60.5 million due to a small number of accounts that experienced an increase in the notification of claims which are expected to attach to the excess policies that we reinsure. This increase was partially offset by favorable development of $33.5 million in our other portfolios of asbestos exposures arising primarily from lower than expected claim notifications
All Other
All other line of business changes in estimates of net ultimate losses were primarily due to the application of our reserving methodologies, favorable actual versus expected loss development, claim management and commutations.
Other Components of Net incurred Losses and LAE
The reduction in provisions for bad debt of $1.5 million was a result of the favorable recoveries from reinsurers, the reduction in bad debt provisions for insolvent reinsurers as a result of distributions received and the reduction of specific provisions held for certain reinsurers.
The reduction of $54.1 million in provisions for unallocated LAE was due to a reduction in our estimate of the total future costs to administer the claims.
The amortization of deferred charge assets of $14.4 million was associated with retroactive reinsurance contracts where, at the inception of the contract, the estimated ultimate losses payable were in excess of premium received. Deferred charge assets are amortized over the estimated claim payment period of the related contract and are adjusted periodically to reflect new estimates of the amount and timing of the remaining loss payments.
The amortization of fair value adjustment of $10.1 million was related to the fair value adjustments associated with the acquisition of companies. On acquisition, we are required to fair value the net assets acquired, including the reinsurance balances recoverable and the liability for losses and LAE. The resulting fair value adjustments are then amortized over the expected life of the reinsurance balances recoverable and the liability for losses and LAE.
The increase in the fair value of liabilities for which we have elected the fair value option of $30.3 million was primarily due to decreases in the estimated duration of the net liabilities, partially offset by changes in the corporate bond yield.
Disclosures of Incurred and Paid Loss Development, IBNR, Claims Counts and Payout Percentages
The following tables provides a breakdown of gross and net losses and LAE reserves, consisting of Outstanding Loss Reserve ("OLR") and IBNR by line of business and adjustments for fair value resulting from business combinations, adjustments for where we elected the fair value option, deferred charge assets and ULAE, as of December 31, 2019 and 2018:
 
2019
 
Gross
 
Net
 
OLR
 
IBNR
 
Total
 
OLR
 
IBNR
 
Total
 
(in thousands of U.S. dollars)
Asbestos
$
542,681

 
$
1,373,678

 
$
1,916,359

 
$
490,117

 
$
1,271,982

 
$
1,762,099

Environmental
187,165

 
156,121

 
343,286

 
173,878

 
142,351

 
316,229

General casualty
501,863

 
489,129

 
990,992

 
399,396

 
421,426

 
820,822

Workers' compensation/personal accident
1,270,530

 
977,808

 
2,248,338

 
963,578

 
751,074

 
1,714,652

Marine, aviation and transit
290,067

 
121,577

 
411,644

 
244,611

 
100,135

 
344,746

Construction defect
29,772

 
98,312

 
128,084

 
29,245

 
94,888

 
124,133

Professional indemnity/Directors & Officers
693,760

 
265,490

 
959,250

 
485,478

 
170,926

 
656,404

Motor
480,668

 
233,806

 
714,474

 
317,829

 
165,543

 
483,372

Property
140,620

 
63,604

 
204,224

 
122,010

 
56,450

 
178,460

Other
269,956

 
165,882

 
435,838

 
208,647

 
97,573

 
306,220

 
$
4,407,082

 
$
3,945,407

 
$
8,352,489

 
$
3,434,789

 
$
3,272,348

 
$
6,707,137

Fair value adjustments
 
 
 
 
(170,689
)
 
 
 
 
 
(157,036
)
Fair value adjustments - fair value option
 
 
 
 
(217,933
)
 
 
 
 
 
(129,848
)
Deferred charge on retroactive reinsurance
 
 
 
 

 
 
 
 
 
(272,462
)
ULAE
 
 
 
 
331,494

 
 
 
 
 
331,494

Total
 
 
 
 
$
8,295,361

 
 
 
 
 
$
6,479,285

 
2018
 
Gross
 
Net
 
OLR
 
IBNR
 
Total
 
OLR
 
IBNR
 
Total
 
(in thousands of U.S. dollars)
Asbestos
$
341,544

 
$
1,275,476

 
$
1,617,020

 
$
321,356

 
$
1,171,754

 
$
1,493,110

Environmental
96,665

 
126,035

 
222,700

 
93,095

 
117,384

 
210,479

General casualty
500,033

 
379,484

 
879,517

 
416,097

 
298,612

 
714,709

Workers' compensation/personal accident
1,454,178

 
832,615

 
2,286,793

 
1,115,116

 
537,782

 
1,652,898

Marine, aviation and transit
301,783

 
72,888

 
374,671

 
227,994

 
78,023

 
306,017

Construction defect
20,712

 
99,288

 
120,000

 
19,310

 
94,736

 
114,046

Professional indemnity/Directors & Officers
603,665

 
216,839

 
820,504

 
426,020

 
166,898

 
592,918

Motor
564,307

 
321,992

 
886,299

 
414,847

 
304,874

 
719,721

Property
168,267

 
37,631

 
205,898

 
160,873

 
36,817

 
197,690

Other
220,615

 
165,519

 
386,134

 
175,289

 
111,453

 
286,742

 
$
4,271,769

 
$
3,527,767

 
$
7,799,536

 
$
3,369,997

 
$
2,918,333

 
$
6,288,330

Fair value adjustments
 
 
 
 
(217,527
)
 
 
 
 
 
(203,183
)
Fair value adjustments - fair value option
 
 
 
 
(374,752
)
 
 
 
 
 
(244,013
)
Deferred charge on retroactive reinsurance
 
 
 
 

 
 
 
 
 
(86,585
)
ULAE
 
 
 
 
333,405

 
 
 
 
 
333,405

Total
 
 
 
 
$
7,540,662

 
 
 
 
 
$
6,087,954


In addition to the breakdown of our non-life run-off reserves by line of business we also monitor our reserves by acquisition year. The acquisition year is the year in which the net reserves were acquired via a business acquisition or assumed via a retroactive reinsurance agreement. By analyzing the loss development tables by acquisition year on a prospective basis, the impact of the take-on positions from year to year does not distort the loss development tables.
The following table provides a summary of our net loss reserves, prior to provisions for bad debt, fair value adjustments, deferred charge assets and ULAE as of December 31, 2019, by year of acquisition and by significant line of business:
 
Acquisition Year
 
 
2009 and Prior
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
Total
Asbestos
$
180,887

$
36,371

$

$

$
7,973

$

$
673

$
387,808

$
729,749

$
60,424

$
336,925

$
1,740,810

Environmental
44,461

10,364






101,649

26,798

17,247

108,094

308,613

General casualty
60,400

13,409

24,072

12,082

14,695

30,313

46,838

5,389

59,432

305,370

241,541

813,541

Workers' compensation/personal accident
3,362

49,828

145,975

3,986

58,316


331,383

266,932

73,069

385,223

392,454

1,710,528

Marine, aviation and transit
8,890

2,638

3,256



13,762

1,589


81,037

139,908

91,909

342,989

Construction defect

18

55




46,906

18,982

22,973


35,198

124,132

Professional indemnity/Directors & Officers
9,438

5,021

8,619

28,274


35,795


77,685


326,157

164,271

655,260

Motor
25,131

5,756

217

500

660

250

14,785

203

4,453

406,545

22,099

480,599

Property
3,957

4,058

298

6,199


14,127

3,581


455

66,755

78,785

178,215

All Other
17,889

13,843

422

6,295

3,361

5,587

7,600

26,528

118,979

16,562

84,344

301,410

Total
$
354,415

$
141,306

$
182,914

$
57,336

$
85,005

$
99,834

$
453,355

$
885,176

$
1,116,945

$
1,724,191

$
1,555,620

$
6,656,097


The table below reconciles the net loss reserves, prior to provisions for bad debt, fair value adjustments, deferred charge assets and ULAE as of December 31, 2019, by significant line of business to the line of business table presented above:
 
 
2019
 
 
Total Net Reserves per all Acquisition Years
 
Provision for Bad Debt
 
Total Net Reserves
Asbestos
 
$
1,740,810

 
$
21,289

 
$
1,762,099

Environmental
 
308,613

 
7,616

 
316,229

General casualty
 
813,541

 
7,281

 
820,822

Workers' compensation/personal accident
 
1,710,528

 
4,124

 
1,714,652

Marine, aviation and transit
 
342,989

 
1,757

 
344,746

Construction defect
 
124,132

 
1

 
124,133

Professional indemnity/Directors & Officers
 
655,260

 
1,144

 
656,404

Motor
 
480,599

 
2,773

 
483,372

Property
 
178,215

 
245

 
178,460

All Other
 
301,410

 
4,810

 
306,220

Total
 
$
6,656,097

 
$
51,040

 
$
6,707,137


Loss development tables have been provided for acquisition years 2010 through 2019. In addition, the workers' compensation line of business in the 2015 acquisition year; the workers' compensation line of business in the 2016 acquisition year; the general casualty, workers' compensation, marine, aviation & transit, professional indemnity/directors & officers and motor lines of business in the 2018 acquisition year; and the general casualty, workers' compensation and professional indemnity/directors & officers lines of business in the 2019 acquisition year are significant and we have provided additional loss development tables for those lines of business within those acquisition years.
Our non-life run-off segment is unique within the insurance industry in that legacy reserves are continuously being acquired and added to this segment through business acquisitions or through retroactive reinsurance agreements.
Accordingly, it would not be appropriate to extrapolate redundancies or deficiencies into the future from the loss development tables provided below. Acquired and assumed reserves arising from business acquisitions and retroactive reinsurance agreements are presented on a full prospective basis.
The following tables set forth information about incurred and paid loss development, total IBNR reserves and cumulative loss frequency related to our 2010 through 2019 acquisition years within the Non-Life Run-off segment as of December 31, 2019. In addition, we have also presented loss development tables for the significant lines of business within certain acquisition years. The information related to incurred and paid loss development for the years ended December 31, 2010 through 2018 is presented as supplementary information and is therefore unaudited.
Business Acquired and Contracts Incepting in the Year Ended December 31, 2010
Incurred Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
As of December 31, 2019
 
 
For the Years Ended December 31,
 
Accident Year
Total Net Reserves Acquired
2010 (unaudited)
2011 (unaudited)
2012 (unaudited)
2013 (unaudited)
2014 (unaudited)
2015 (unaudited)
2016 (unaudited)
2017 (unaudited)
2018 (unaudited)
2019
 
IBNR
Cumulative Number of Claims
2009 and Prior
$
1,092,197

$
1,086,671

$
1,044,111

$
1,058,458

$
1,012,046

$
929,888

$
903,954

$
839,798

$
800,104

$
800,341

$
788,475

 
$
42,290

163,994

 
$
1,092,197

 
 
 
 
 
 
 
 
 
$
788,475

 
$
42,290

163,994

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
For The Years Ended December 31,
 
 
 
Accident Year
 
2010 (unaudited)
2011 (unaudited)
2012 (unaudited)
2013 (unaudited)
2014 (unaudited)
2015 (unaudited)
2016 (unaudited)
2017 (unaudited)
2018 (unaudited)
2019
 
 
 
2009 and Prior
 
$
102,123

$
261,446

$
428,312

$
511,054

$
553,769

$
567,605

$
584,306

$
612,530

$
630,627

$
647,169

 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
647,169

 
 
 
Total outstanding liabilities for unpaid losses and LAE, net of reinsurance
$
141,306

 
 
 

Business Acquired and Contracts Incepting in the Year Ended December 31, 2011
Incurred Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
As of December 31, 2019
 
 
 
For the Years Ended December 31,
 
Accident Year
Total Net Reserves Acquired
2011 (unaudited)
2012 (unaudited)
2013 (unaudited)
2014 (unaudited)
2015 (unaudited)
2016 (unaudited)
2017 (unaudited)
2018 (unaudited)
2019
 
IBNR
Cumulative Number of Claims
2009 and Prior
$
596,121

$
621,742

$
586,636

$
490,822

$
424,001

$
370,995

$
315,912

$
270,905

$
256,864

$
235,348

 
$
23,721

112,787

2010
285

412

449

141

140

140

140

142

142

142

 

26

2011

102

36

45

54

61

71

79

86

93

 

19

2012

 
121

10

10

10

10

17

18

17

 

7

2013

 
 
23

43

15

15

15

15

15

 

16

2014

 
 
 
1

3

3

3

18

15

 
3

14

2015

 
 
 
 

(2
)
(2
)
32

24

 
5

1

2016

 
 
 
 
 
2

(139
)
(110
)
(99
)
 
8

2

2017

 
 
 
 
 
 

21

15

 
2

2

2018

 
 
 
 
 
 
 
7

8

 
2

1

2019

 
 
 
 
 
 
 
 

 


 
$
596,406

 
 
 
 
 
 
 
 
$
235,578

 
$
23,741

112,875

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
 
For The Years Ended December 31,
 
 
 
Accident Year
 
2011 (unaudited)
2012 (unaudited)
2013 (unaudited)
2014 (unaudited)
2015 (unaudited)
2016 (unaudited)
2017 (unaudited)
2018 (unaudited)
2019
 
 
 
2009 and Prior
 
$
59,906

$
97,414

$
92,129

$
21,874

$
15,512

$
24,434

$
16,751

$
27,013

$
52,483

 
 
 
2010
 
$
91

115

140

140

140

140

142

142

142

 
 
 
2011
 
27

36

45

54

61

71

79

86

93

 
 
 
2012
 
 
6

10

10

10

10

17

17

17

 
 
 
2013
 
 
 
6

10

15

15

15

15

15

 
 
 
2014
 
 
 
 
1

3

3

3

4

7

 
 
 
2015
 
 
 
 
 

(2
)
(2
)
3

11

 
 
 
2016
 
 
 
 
 
 
2

(153
)
(124
)
(114
)
 
 
 
2017
 
 
 
 
 
 
 

3

6

 
 
 
2018
 
 
 
 
 
 
 
 
1

4

 
 
 
2019
 
 
 
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
$
52,664

 
 
 
Total outstanding liabilities for unpaid losses and LAE, net of reinsurance
$
182,914

 
 
 

Business Acquired and Contracts Incepting in the Year Ended December 31, 2012
Incurred Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
As of December 31, 2019
 
 
For the Years Ended December 31,
 
Accident Year
Total Net Reserves Acquired
2012 (unaudited)
2013 (unaudited)
2014 (unaudited)
2015 (unaudited)
2016 (unaudited)
2017 (unaudited)
2018 (unaudited)
2019
 
IBNR
Cumulative Number of Claims
2009 and Prior
$
315,850

$
314,772

$
306,078

$
297,612

$
283,244

$
273,273

$
266,124

$
257,947

$
252,794

 
$
18,173

47,708

2010
831

920

3,068

2,788

2,400

2,468

1,368

1,242

1,208

 
64

6

2011
1,360

1,341

1,222

1,081

1,002

981

960

944

944

 

5

2012
50

74

45

332

315

371

363

152

152

 

6

2013

 
866

109

390

396

385

124

124

 

5

2014

 
 
2,736

2,843

1,420

1,189

1,093

1,048

 
23

7

2015

 
 
 
667

1,388

676

676

676

 

5

2016

 
 
 
 
61

1,158

1,019

969

 
139

2

2017

 
 
 
 
 
69

153

91

 

4

2018

 
 
 
 
 
 

141

 
18

1

2019

 
 
 
 
 
 
 
251

 
37

4

 
$
318,091

 
 
 
 
 
 
 
$
258,398

 
$
18,454

47,753

 
 
 
 
 
 
 
 
 
 
 
 
 
Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
For The Years Ended December 31,
 
 
 
Accident Year
 
2012 (unaudited)
2013 (unaudited)
2014 (unaudited)
2015 (unaudited)
2016 (unaudited)
2017 (unaudited)
2018 (unaudited)
2019
 
 
 
2009 and Prior
 
$
2,754

$
67,858

$
108,965

$
139,542

$
163,845

$
173,921

$
187,091

$
197,236

 
 
 
2010
 
$
167

463

618

685

712

748

776

801

 
 
 
2011
 
110

454

679

792

849

905

944

944

 
 
 
2012
 
28

45

45

47

152

152

152

152

 
 
 
2013
 
 
100

109

124

124

124

124

124

 
 
 
2014
 
 
 
62

205

420

617

791

905

 
 
 
2015
 
 
 
 
103

107

676

676

676

 
 
 
2016
 
 
 
 
 
2

51

89

89

 
 
 
2017
 
 
 
 
 
 
12

39

91

 
 
 
2018
 
 
 
 
 
 
 

27

 
 
 
2019
 
 
 
 
 
 
 
 
17

 
 
 
 
 
 
 
 
 
 
 
 
$
201,062

 
 
 
Total outstanding liabilities for unpaid losses and LAE, net of reinsurance
$
57,336

 
 
 

Business Acquired and Contracts Incepting in the Year Ended December 31, 2013
Incurred Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
As of December 31, 2019
 
 
For the Years Ended December 31,
 
Accident Year
Total Net Reserves Acquired
2013 (unaudited)
2014 (unaudited)
2015 (unaudited)
2016 (unaudited)
2017 (unaudited)
2018 (unaudited)
2019
 
IBNR
Cumulative Number of Claims
2009 and Prior
$
207,452

$
227,635

$
233,644

$
225,478

$
218,082

$
212,039

$
200,034

$
188,416

 
$
15,864

44,881

2010
110,795

118,652

117,915

133,289

135,364

125,148

123,802

122,441

 
4,635

11,537

2011
96,929

102,288

100,482

100,243

95,848

87,913

86,403

85,920

 
2,218

11,175

2012
131,119

127,323

121,364

118,085

114,772

110,045

107,853

108,025

 
2,090

10,420

2013
13,062

90,739

91,634

88,920

85,791

81,732

80,036

80,091

 
1,277

5,649

2014

 
4,514

3,714

3,425

16,800

16,225

16,304

 
90

175

2015

 
 
265

280

982

329

250

 
54

2

2016

 
 
 
103

71

70

69

 
2

1

2017

 
 
 
 
30

13

13

 

1

2018

 
 
 
 
 
22

17

 

1

2019

 
 
 
 
 
 
13

 
3

1

 
$
559,357

 
 
 
 
 
 
$
601,559

 
$
26,233

83,843

 
 
 
 
 
 
 
 
 
 
 
 
Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
For The Years Ended December 31,
 
 
 
Accident Year
 
2013 (unaudited)
2014 (unaudited)
2015 (unaudited)
2016 (unaudited)
2017 (unaudited)
2018 (unaudited)
2019
 
 
 
2009 and Prior
 
$
48,802

$
84,422

$
109,918

$
128,474

$
129,803

$
136,898

$
140,814

 
 
 
2010
 
$
24,752

48,783

75,351

92,782

98,341

105,023

105,873

 
 
 
2011
 
30,323

52,455

63,952

70,498

75,055

77,290

79,113

 
 
 
2012
 
33,361

59,095

74,663

86,916

92,445

96,780

99,781

 
 
 
2013
 
17,022

37,653

52,638

62,876

68,866

71,487

74,556

 
 
 
2014
 
 
993

1,747

2,256

15,804

15,959

16,123

 
 
 
2015
 
 
 
43

102

112

165

190

 
 
 
2016
 
 
 
 
34

64

65

66

 
 
 
2017
 
 
 
 
 
9

13

13

 
 
 
2018
 
 
 
 
 
 
13

17

 
 
 
2019
 
 
 
 
 
 
 
8

 
 
 
 
 
 
 
 
 
 
 
$
516,554

 
 
 
Total outstanding liabilities for unpaid losses and LAE, net of reinsurance
$
85,005

 
 
 

Business Acquired and Contracts Incepting in the Year Ended December 31, 2014
Incurred Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
As of December 31, 2019
 
 
 
For the Years Ended December 31,
 
Accident Year
Total Net Reserves Acquired
2014 (unaudited)
2015 (unaudited)
2016 (unaudited)
2017 (unaudited)
2018 (unaudited)
2019
 
IBNR
Cumulative Number of Claims
2009 and Prior
$
37,554

$
33,315

$
23,192

$
20,933

$
22,105

$
21,089

$
19,229

 
$
72

6,363

2010
104,408

100,017

100,345

133,784

119,430

115,341

122,063

 
10,628

6,454

2011
73,942

128,979

153,910

133,521

135,540

140,845

143,664

 
9,369

6,693

2012
140,683

146,060

177,122

185,261

178,247

165,223

162,068

 
11,175

5,086

2013
86,920

75,762

93,936

82,344

86,798

86,393

84,590

 
13,971

3,171

2014

12,826

9,503

13,817

7,420

5,765

5,589

 
1,731

1,113

2015

 
33,545

15,529

20,709

18,616

17,799

 
73

186

2016

 
 
330

1,075

4,607

773

 
89

44

2017

 
 
 
5,074

3,920

8,196

 
423

37

2018

 
 
 
 
6

5

 

17

2019

 
 
 
 
 

 
899

5

 
$
443,507

 
 
 
 
 
$
563,976

 
$
48,430

29,169

 
 
 
 
 
 
 
 
 
 
 
Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
 
For The Years Ended December 31,
 
 
 
Accident Year
 
2014 (unaudited)
2015 (unaudited)
2016 (unaudited)
2017 (unaudited)
2018 (unaudited)
2019
 
 
 
2009 and Prior
 
$
7,044

$
13,090

$
15,652

$
16,337

$
16,884

$
16,934

 
 
 
2010
 
$
29,424

69,414

87,233

102,138

102,128

103,753

 
 
 
2011
 
84,042

109,574

110,338

113,406

120,564

126,650

 
 
 
2012
 
47,495

89,618

119,807

128,692

127,958

132,508

 
 
 
2013
 
21,752

40,237

47,537

55,882

63,256

62,009

 
 
 
2014
 
1,462

2,494

3,280

3,975

5,994

7,671

 
 
 
2015
 
 
1,739

4,295

11,465

13,487

12,774

 
 
 
2016
 
 
 
20

556

571

601

 
 
 
2017
 
 
 
 
537

1,553

1,237

 
 
 
2018
 
 
 
 
 
5

5

 
 
 
2019
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
$
464,142

 
 
 
Total outstanding liabilities for unpaid losses and LAE, net of reinsurance
$
99,834

 
 
 

Business Acquired and Contracts Incepting in the Year Ended December 31, 2015
Incurred Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
As of December 31, 2019
 
 
For the Years Ended December 31,
 
Accident Year
Total Net Reserves Acquired
2015
(unaudited)
2016
(unaudited)
2017
(unaudited)
2018
(unaudited)
2019
 
IBNR
Cumulative Number of Claims
2009 and Prior
$
953,149

$
877,641

$
585,616

$
536,452

$
508,471

$
467,530

 
$
51,305

11,285

2010
49,049

53,914

52,889

55,761

51,348

49,031

 
6,860

2,349

2011
124,400

137,102

130,994

129,386

127,098

127,673

 
18,940

5,379

2012
178,936

187,288

197,716

200,749

192,896

192,338

 
23,706

4,714

2013
229,182

189,430

196,205

199,593

188,572

184,189

 
16,027

5,182

2014
143,623

142,425

137,061

142,332

136,403

151,243

 
18,617

10,707

2015
22,540

69,067

68,034

65,243

63,776

68,388

 
5,125

21,014

2016

 
14,172

12,504

12,750

13,837

 
2,053

3,365

2017

 
 
4,056

4,497

5,194

 
453

900

2018

 
 
 
2,965

1,845

 
997

270

2019

 
 
 
 
1,804

 
1,775

3

 
$
1,700,879

 
 
 
 
$
1,263,072

 
$
145,858

65,168

 
 
 
 
 
 
 
 
 
 
Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
For The Years Ended December 31,
 
 
 
Accident Year
 
2015
(unaudited)
2016
(unaudited)
2017
(unaudited)
2018
(unaudited)
2019
 
 
 
2009 and Prior
 
$
23,605

$
67,899

$
114,682

$
140,691

$
165,931

 
 
 
2010
 
$
9,191

15,301

19,665

25,625

28,455

 
 
 
2011
 
33,826

55,077

70,975

86,324

97,842

 
 
 
2012
 
52,728

94,767

119,382

142,165

158,417

 
 
 
2013
 
46,761

89,868

120,429

145,659

159,626

 
 
 
2014
 
30,747

64,353

90,738

109,149

125,226

 
 
 
2015
 
20,653

38,193

46,067

51,315

59,247

 
 
 
2016
 
 
5,325

7,038

8,298

9,405

 
 
 
2017
 
 
 
2,311

3,909

4,691

 
 
 
2018
 
 
 
 
558

835

 
 
 
2019
 
 
 
 
 
42

 
 
 
 
 
 
 
 
 
$
809,717

 
 
 
Total outstanding liabilities for unpaid losses and LAE, net of reinsurance
$
453,355

 
 
 

Business Acquired and Contracts Incepting in the Year Ended December 31, 2015 - Workers' Compensation
Incurred Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
As of December 31, 2019
 
 
For the Years Ended December 31,
 
Accident Year
Total Net Reserves Acquired
2015 (unaudited)
2016 (unaudited)
2017 (unaudited)
2018 (unaudited)
2019
 
IBNR
Cumulative Number of Claims
2009 and Prior
$
921,259

$
834,148

$
538,290

$
488,356

$
462,612

$
418,931

 
$
43,677

8,129

2010
31,919

34,360

31,402

30,407

27,922

26,913

 
1,877

471

2011
76,789

73,723

69,009

68,013

66,781

67,236

 
5,836

1,238

2012
120,298

110,007

108,251

106,625

100,187

98,532

 
5,774

1,804

2013
146,237

124,726

122,238

121,010

113,056

112,199

 
6,789

2,379

2014
82,141

86,852

82,038

83,095

78,389

78,457

 
2,633

3,680

2015
4,089

18,647

12,623

13,488

12,295

11,125

 
545

2,900

2016

 
873

955

583

536

 
72

38

2017

 
 
358

61

41

 
21

10

2018

 
 
 

5

 
3

1

2019

 
 
 
 
1

 

1

 
$
1,382,732

 
 
 
 
$
813,976

 
$
67,228

20,651

 
 
 
 
 
 
 
 
 
 
Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
For The Years Ended December 31,
 
 
 
Accident Year
 
2015 (unaudited)
2016 (unaudited)
2017 (unaudited)
2018 (unaudited)
2019
 
 
 
2009 and Prior
 
$
16,278

$
56,563

$
96,000

$
115,884

$
137,417

 
 
 
2010
 
$
4,352

8,446

11,906

16,141

17,912

 
 
 
2011
 
16,032

30,462

39,635

50,470

55,595

 
 
 
2012
 
25,103

52,851

66,092

79,367

88,369

 
 
 
2013
 
27,737

55,675

75,065

91,559

100,890

 
 
 
2014
 
17,824

38,051

53,308

65,561

72,696

 
 
 
2015
 
3,034

5,672

7,917

9,169

9,248

 
 
 
2016
 
 
134

363

417

447

 
 
 
2017
 
 
 
2

10

18

 
 
 
2018
 
 
 
 

1

 
 
 
2019
 
 
 
 
 

 
 
 
 
 
 
 
 
 
$
482,593

 
 
 
Total outstanding liabilities for unpaid losses and LAE, net of reinsurance
$
331,383

 
 
 

Business Acquired and Contracts Incepting in the Year Ended December 31, 2016
Incurred Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
As of December 31, 2019
 
 
For the Years Ended December 31,
 
Accident Year
Total Net Reserves Acquired
2016 (unaudited)
2017 (unaudited)
2018 (unaudited)
2019
 
IBNR
Cumulative Number of Claims
2009 and Prior
$
1,263,726

$
1,274,524

$
1,302,307

$
1,282,385

$
1,287,000

 
$
303,592

22,892

2010
32,571

32,451

32,866

28,093

25,710

 
5,047

706

2011
17,291

17,291

19,920

19,754

18,829

 
2,830

789

2012
13,717

13,717

17,020

14,765

12,717

 
2,012

776

2013
373

373

1,312

1,237

1,120

 
827

112

2014
391

391

1,380

1,056

869

 
485

50

2015





 


2016





 


2017

 



 


2018

 
 


 


2019

 
 
 

 


 
$
1,328,069

 
 
 
$
1,346,245

 
$
314,793

25,325

 
 
 
 
 
 
 
 
 
Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
For the Years Ended December 31,
 
 
 
Accident Year
 
2016 (unaudited)
2017 (unaudited)
2018 (unaudited)
2019
 
 
 
2009 and Prior
 
$
96,937

$
213,509

$
317,309

$
428,904

 
 
 
2010
 
$
2,757

7,111

10,001

14,236

 
 
 
2011
 
2,758

6,647

8,218

9,691

 
 
 
2012
 
2,734

5,206

6,461

7,587

 
 
 
2013
 
145

191

278

285

 
 
 
2014
 
178

207

284

366

 
 
 
2015
 




 
 
 
2016
 




 
 
 
2017
 
 



 
 
 
2018
 
 
 


 
 
 
2019
 
 
 
 

 
 
 
 
 
 
 
 
$
461,069

 
 
 
Total outstanding liabilities for unpaid losses and LAE, net of reinsurance
$
885,176

 
 
 

Business Acquired and Contracts Incepting in the Year Ended December 31, 2016 - Workers' Compensation
Incurred Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
As of December 31, 2019
 
 
For the Years Ended December 31,
 
Accident Year
Total Net Reserves Acquired
2016 (unaudited)
2017 (unaudited)
2018 (unaudited)
2019
 
IBNR
Cumulative Number of Claims
2009 and Prior
$
413,381

$
412,474

$
377,285

$
369,093

$
362,905

 
$
26,747

9,092

2010
24,075

25,330

26,034

22,383

19,541

 
3,660

323

2011
15,376

15,376

16,399

16,501

16,327

 
1,456

476

2012
13,074

13,074

15,465

13,276

11,379

 
1,093

608

2013





 


2014





 


2015





 


2016





 


2017

 



 


2018

 
 


 


2019

 
 
 

 


 
$
465,906

 
 
 
$
410,152

 
$
32,956

10,499

 
 
 
 
 
 
 
 
 
Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
For the Years Ended December 31,
 
 
 
Accident Year
 
2016 (unaudited)
2017 (unaudited)
2018 (unaudited)
2019
 
 
 
2009 and Prior
 
$
33,610

$
59,725

$
83,273

$
117,191

 
 
 
2010
 
$
1,908

5,539

7,326

9,891

 
 
 
2011
 
2,631

5,871

7,305

8,756

 
 
 
2012
 
2,638

5,028

6,247

7,382

 
 
 
2013
 




 
 
 
2014
 




 
 
 
2015
 




 
 
 
2016
 




 
 
 
2017
 
 



 
 
 
2018
 
 
 


 
 
 
2019
 
 
 
 

 
 
 
 
 
 
 
 
$
143,220

 
 
 
Total outstanding liabilities for unpaid losses and LAE, net of reinsurance
$
266,932

 
 
 

Business Acquired and Contracts Incepting in the Year Ended December 31, 2017
Incurred Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
As of December 31, 2019
 
 
For the Years Ended December 31,
 
Accident Year
Total Net Reserves Acquired
2017 (unaudited)
2018 (unaudited)
2019
 
IBNR
Cumulative Number of Claims
2009 and Prior
$
1,449,663

$
1,374,191

$
1,304,002

$
1,313,517

 
$
776,522

11,481

2010
34,561

28,737

18,908

21,021

 
8,209

36

2011
36,184

29,273

25,390

27,315

 
8,573

7

2012
39,449

35,467

31,240

29,452

 
6,389

11

2013
36,320

30,335

28,140

24,703

 
1,242

11

2014
31,474

20,315

16,984

15,996

 
2,195

20

2015
9,207

6,494

7,002

6,295

 
931

8

2016
1,484

(4
)
125

919

 
86

3

2017
95

174



 
416

1

2018

 


 


2019

 
 

 


 
$
1,638,437

 
 
$
1,439,218

 
$
804,563

11,578

 
 
 
 
 
 
 
 
Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
For the Years Ended December 31,
 
 
 
Accident Year
 
2017 (unaudited)
2018 (unaudited)
2019
 
 
 
2009 and Prior
 
$
80,189

$
165,471

$
243,621

 
 
 
2010
 
$
4,287

7,394

9,121

 
 
 
2011
 
4,125

9,257

12,971

 
 
 
2012
 
10,348

15,371

18,603

 
 
 
2013
 
9,508

15,711

21,277

 
 
 
2014
 
6,482

8,987

11,559

 
 
 
2015
 
1,361

3,720

4,687

 
 
 
2016
 
(56
)
66

434

 
 
 
2017
 
4



 
 
 
2018
 
 


 
 
 
2019
 
 
 

 
 
 
 
 
 
 
$
322,273

 
 
 
Total outstanding liabilities for unpaid losses and LAE, net of reinsurance
$
1,116,945

 
 
 

Business Acquired and Contracts Incepting in the Year Ended December 31, 2018
Incurred Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
As of December 31, 2019
 
 
For the Year Ended December 31,
 
Accident Year
Total Net Reserves Acquired
2018
(unaudited)
2019
 
IBNR
Cumulative Number of Claims
2009 and Prior
$
559,105

$
383,948

$
355,392

 
$
106,822

209,846

2010
88,147

108,810

94,273

 
23,039

13,799

2011
159,362

147,341

142,391

 
21,380

14,100

2012
225,177

219,807

211,156

 
20,218

14,055

2013
263,008

267,132

255,973

 
54,609

16,251

2014
408,726

453,181

423,289

 
90,111

18,887

2015
354,692

474,678

467,650

 
97,189

23,421

2016
170,311

172,245

174,845

 
55,384

2,094

2017
207,035

207,172

205,460

 
79,430

4,163

2018
315,659

315,659

285,038

 
88,411

4,929

2019

 
68,271

 
19,774

1,634

 
$
2,751,222

 
$
2,683,738

 
$
656,367

323,179

 
 
 
 
 
 
 
Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
For the Year Ended December 31,
 
 
 
Accident Year
 
2018
(unaudited)
2019
 
 
 
2009 and Prior
 
$
41,953

$
36,359

 
 
 
2010
 
$
11,109

23,761

 
 
 
2011
 
26,998

47,261

 
 
 
2012
 
31,845

74,768

 
 
 
2013
 
42,312

90,716

 
 
 
2014
 
93,536

181,166

 
 
 
2015
 
100,598

191,150

 
 
 
2016
 
6,258

62,658

 
 
 
2017
 
52

72,794

 
 
 
2018
 

139,815

 
 
 
2019
 
 
39,099

 
 
 
 
 
 
$
959,547

 
 
 
Total outstanding liabilities for unpaid losses and LAE, net of reinsurance
$
1,724,191

 
 
 

Business Acquired and Contracts Incepting in the Year Ended December 31, 2018 - General Casualty
Incurred Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
As of December 31, 2019
 
 
For the Year Ended December 31,
 
Accident Year
Total Net Reserves Acquired
2018
(unaudited)
2019
 
IBNR
Cumulative Number of Claims
2009 and Prior
$
97,189

$
48,898

$
42,901

 
$
3,969

45,895

2010
30,895

23,086

23,059

 
7,004

1,885

2011
17,518

15,854

15,532

 
2,086

1,404

2012
36,536

31,901

27,774

 
3,716

1,567

2013
42,528

54,061

44,782

 
5,123

1,571

2014
65,355

80,316

72,333

 
16,793

2,210

2015
77,011

91,825

102,399

 
28,926

3,430

2016
28,825

28,825

36,585

 
14,377

253

2017
37,209

37,209

41,664

 
20,392

230

2018
39,888

39,888

40,753

 
20,480

182

2019

 
6,767

 
2,802

34

 
$
472,954

 
$
454,549

 
$
125,668

58,661

 
 
 
 
 
 
 
Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
For the Year Ended December 31,
 
 
 
Accident Year
 
2018
(unaudited)
2019
 
 
 
2009 and Prior
 
$
3,496

$
7,146

 
 
 
2010
 
$
5,345

7,835

 
 
 
2011
 
2,236

6,621

 
 
 
2012
 
1,104

11,097

 
 
 
2013
 
10,015

19,756

 
 
 
2014
 
13,427

28,071

 
 
 
2015
 
15,163

32,244

 
 
 
2016
 

14,109

 
 
 
2017
 

11,048

 
 
 
2018
 

8,879

 
 
 
2019
 
 
2,373

 
 
 
 
 
 
$
149,179

 
 
 
Total outstanding liabilities for unpaid losses and LAE, net of reinsurance
$
305,370

 
 
 

Business Acquired and Contracts Incepting in the Year Ended December 31, 2018 - Workers' Compensation
Incurred Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
As of December 31, 2019
 
 
For the Year Ended December 31,
 
Accident Year
Total Net Reserves Acquired
2018
(unaudited)
2019
 
IBNR
Cumulative Number of Claims
2009 and Prior
$
106,230

$
101,016

$
108,435

 
$
30,391

1,742

2010
24,838

25,149

24,102

 
8,642

355

2011
29,795

24,877

26,179

 
12,202

401

2012
28,788

29,174

27,723

 
12,633

468

2013
37,716

38,309

37,866

 
16,786

866

2014
65,000

66,305

57,128

 
24,865

1,335

2015
38,734

39,336

34,649

 
16,909

1,437

2016
44,686

44,686

38,945

 
21,267

892

2017
52,360

52,360

49,156

 
28,222

998

2018
65,075

65,075

60,923

 
24,137

886

2019

 
20,889

 
5,472

383

 
$
493,222

 
$
485,995

 
$
201,526

9,763

 
 
 
 
 
 
 
Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
For the Year Ended December 31,
 
 
 
Accident Year
 
2018
(unaudited)
2019
 
 
 
2009 and Prior
 
$
3,633

$
10,643

 
 
 
2010
 
$
317

4,542

 
 
 
2011
 
(1,517
)
1,825

 
 
 
2012
 
521

5,513

 
 
 
2013
 
1,532

7,743

 
 
 
2014
 
3,248

14,666

 
 
 
2015
 
1,355

4,066

 
 
 
2016
 

3,666

 
 
 
2017
 

5,900

 
 
 
2018
 

28,725

 
 
 
2019
 
 
13,483

 
 
 
 
 
 
$
100,772

 
 
 
Total outstanding liabilities for unpaid losses and LAE, net of reinsurance
$
385,223

 
 
 

Business Acquired and Contracts Incepting in the Year Ended December 31, 2018 - Marine, Aviation & Transit
Incurred Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
As of December 31, 2019
 
 
For the Year Ended December 31,
 
Accident Year
Total Net Reserves Acquired
2018
(unaudited)
2019
 
IBNR
Cumulative Number of Claims
2009 and Prior
$
26,321

$
28,798

$
20,641

 
$
(1,842
)
57,002

2010
3,324

2,062

(6,710
)
 
(1,049
)
3,243

2011
8,676

9,472

10,345

 
1,486

3,966

2012
16,069

12,297

10,151

 
(6,037
)
4,280

2013
43,798

35,462

29,464

 
2,404

5,720

2014
62,766

81,126

82,479

 
14,668

5,862

2015
26,007

65,209

72,055

 
8,758

6,606

2016



 


2017



 


2018



 


2019

 

 


 
$
186,961

 
$
218,425

 
$
18,388

86,679

 
 
 
 
 
 
 
Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
For the Year Ended December 31,
 
 
 
Accident Year
 
2018
(unaudited)
2019
 
 
 
2009 and Prior
 
$
3,211

$
(3,789
)
 
 
 
2010
 
$
(3,689
)
(7,715
)
 
 
 
2011
 
4,953

5,901

 
 
 
2012
 
1,180

3,482

 
 
 
2013
 
5,642

11,734

 
 
 
2014
 
22,990

40,926

 
 
 
2015
 
21,956

27,978

 
 
 
2016
 


 
 
 
2017
 


 
 
 
2018
 


 
 
 
2019
 
 

 
 
 
 
 
 
$
78,517

 
 
 
Total outstanding liabilities for unpaid losses and LAE, net of reinsurance
$
139,908

 
 
 

Business Acquired and Contracts Incepting in the Year Ended December 31, 2018 - Professional Indemnity/Directors & Officers
Incurred Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
As of December 31, 2019
 
 
For the Year Ended December 31,
 
Accident Year
Total Net Reserves Acquired
2018
(unaudited)
2019
 
IBNR
Cumulative Number of Claims
2009 and Prior
$
200,658

$
92,577

$
100,687

 
$
(1,316
)
52,393

2010
25,474

39,710

33,765

 
8,220

4,259

2011
44,476

50,663

46,111

 
2,837

3,745

2012
55,366

68,004

65,180

 
12,943

3,263

2013
56,251

60,010

74,018

 
9,407

3,223

2014
84,795

106,888

101,771

 
16,922

3,563

2015
45,515

97,288

79,028

 
19,285

3,903

2016



 


2017



 


2018



 


2019

 

 


 
$
512,535

 
$
500,560

 
$
68,298

74,349

 
 
 
 
 
 
 
Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
For the Year Ended December 31,
 
 
 
Accident Year
 
2018
(unaudited)
2019
 
 
 
2009 and Prior
 
$
24,232

$
33,585

 
 
 
2010
 
$
3,644

12,243

 
 
 
2011
 
12,453

19,732

 
 
 
2012
 
15,706

22,837

 
 
 
2013
 
10,599

18,601

 
 
 
2014
 
21,640

40,189

 
 
 
2015
 
13,696

27,216

 
 
 
2016
 


 
 
 
2017
 


 
 
 
2018
 


 
 
 
2019
 
 

 
 
 
 
 
 
$
174,403

 
 
 
Total outstanding liabilities for unpaid losses and LAE, net of reinsurance
$
326,157

 
 
 

Business Acquired and Contracts Incepting in the Year Ended December 31, 2018 - Motor
Incurred Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
As of December 31, 2019
 
 
For the Year Ended December 31,
 
Accident Year
Total Net Reserves Acquired
2018
(unaudited)
2019
 
IBNR
Cumulative Number of Claims
2009 and Prior
$
17,648

$
15,490

$
10,781

 
$
(291
)
356

2010
23,548

13,937

15,187

 
1,015

922

2011
46,015

36,282

35,843

 
1,477

1,209

2012
62,432

55,338

60,620

 
6,949

1,594

2013
74,615

68,022

61,396

 
14,105

626

2014
111,418

99,140

86,887

 
10,440

1,140

2015
129,271

127,187

126,345

 
15,912

1,274

2016
90,166

92,100

93,824

 
19,439

644

2017
100,316

100,453

99,129

 
30,312

2,797

2018
180,471

180,471

157,556

 
42,546

3,731

2019

 
39,757

 
11,457

1,200

 
$
835,900

 
$
787,325

 
$
153,361

15,493

 
 
 
 
 
 
 
Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
For the Year Ended December 31,
 
 
 
Accident Year
 
2018
(unaudited)
2019
 
 
 
2009 and Prior
 
$
2,398

$
5,112

 
 
 
2010
 
$
4,437

6,911

 
 
 
2011
 
5,631

12,112

 
 
 
2012
 
11,520

23,284

 
 
 
2013
 
10,226

27,839

 
 
 
2014
 
20,746

46,359

 
 
 
2015
 
19,857

58,433

 
 
 
2016
 
6,258

42,527

 
 
 
2017
 
52

48,655

 
 
 
2018
 

86,861

 
 
 
2019
 
 
22,687

 
 
 
 
 
 
$
380,780

 
 
 
Total outstanding liabilities for unpaid losses and LAE, net of reinsurance
$
406,545

 
 
 

Business Acquired and Contracts Incepting in the Year Ended December 31, 2019
Incurred Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
As of December 31, 2019
 
 
For the Year Ended December 31,
 
Accident Year
Total Net Reserves Acquired
2019
 
IBNR
Cumulative Number of Claims
2009 and Prior
$
604,631

$
598,841

 
$
330,575

81,869

2010
35,515

24,353

 
3,586

21,945

2011
47,718

38,961

 
1,506

21,380

2012
70,661

51,937

 
27,520

15,532

2013
110,426

87,708

 
36,879

19,223

2014
135,465

131,000

 
76,169

21,224

2015
182,991

186,727

 
99,838

35,276

2016
238,798

308,254

 
179,237

39,815

2017
116,386

116,386

 
116,386

2

2018
162,744

162,744

 
162,744

2

2019

54,601

 
12,706

85

 
$
1,705,335

$
1,761,512

 
$
1,047,146

256,353

 
 
 
 
 
 
Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
For the Year Ended December 31,
 
 
 
Accident Year
 
2019
 
 
 
2009 and Prior
 
$
21,678

 
 
 
2010
 
4,923

 
 
 
2011
 
4,649

 
 
 
2012
 
6,455

 
 
 
2013
 
12,893

 
 
 
2014
 
26,910

 
 
 
2015
 
34,610

 
 
 
2016
 
68,179

 
 
 
2017
 

 
 
 
2018
 

 
 
 
2019
 
25,595

 
 
 
 
 
$
205,892

 
 
 
Total outstanding liabilities for unpaid losses and LAE, net of reinsurance
$
1,555,620

 
 
 

Business Acquired and Contracts Incepting in the Year Ended December 31, 2019 - General Casualty
Incurred Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
As of December 31, 2019
 
 
For the Year Ended December 31,
 
Accident Year
Total Net Reserves Acquired
2019
 
IBNR
Cumulative Number of Claims
2009 and Prior
$
4,396

$
4,415

 
$
670

693

2010
7,704

5,426

 
1,509

1,213

2011
11,381

8,817

 
2,347

1,148

2012
16,910

13,592

 
5,262

688

2013
22,355

16,934

 
7,515

448

2014
32,883

30,337

 
15,387

456

2015
58,563

45,594

 
30,556

346

2016
50,518

62,866

 
44,899

475

2017
32,188

32,188

 
32,188

1

2018
45,010

45,010

 
45,010

1

2019

1,709

 
475

3

 
$
281,908

$
266,888

 
$
185,818

5,472

 
 
 
 
 
 
Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
For the Year Ended December 31,
 
 
 
Accident Year
 
2019
 
 
 
2009 and Prior
 
$
1,163

 
 
 
2010
 
1,031

 
 
 
2011
 
896

 
 
 
2012
 
3,136

 
 
 
2013
 
3,472

 
 
 
2014
 
4,103

 
 
 
2015
 
4,552

 
 
 
2016
 
6,193

 
 
 
2017
 

 
 
 
2018
 

 
 
 
2019
 
801

 
 
 
 
 
$
25,347

 
 
 
Total outstanding liabilities for unpaid losses and LAE, net of reinsurance
$
241,541

 
 
 

Business Acquired and Contracts Incepting in the Year Ended December 31, 2019 - Workers' Compensation
Incurred Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
As of December 31, 2019
 
 
For the Year Ended December 31,
 
Accident Year
Total Net Reserves Acquired
2019
 
IBNR
Cumulative Number of Claims
2009 and Prior
$
5,143

$
3,609

 
$
1,270

11,136

2010
713

726

 
642

1,352

2011
2,470

2,410

 
2,334

1,476

2012
6,274

6,173

 
6,090

2,102

2013
16,686

16,223

 
14,578

3,726

2014
34,945

35,252

 
30,998

3,956

2015
57,027

56,158

 
48,794

6,158

2016
84,171

85,396

 
73,087

6,612

2017
84,197

84,197

 
84,197

1

2018
117,734

117,734

 
117,734

1

2019


 


 
$
409,360

$
407,878

 
$
379,724

36,520

 
 
 
 
 
 
Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
For the Year Ended December 31,
 
 
 
Accident Year
 
2019
 
 
 
2009 and Prior
 
$
577

 
 
 
2010
 
38

 
 
 
2011
 
24

 
 
 
2012
 
24

 
 
 
2013
 
451

 
 
 
2014
 
3,076

 
 
 
2015
 
3,635

 
 
 
2016
 
7,599

 
 
 
2017
 

 
 
 
2018
 

 
 
 
2019
 

 
 
 
 
 
$
15,424

 
 
 
Total outstanding liabilities for unpaid losses and LAE, net of reinsurance
$
392,454

 
 
 

Business Acquired and Contracts Incepting in the Year Ended December 31, 2019 - Professional Indemnity/Directors & Officers
Incurred Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
As of December 31, 2019
 
 
For the Year Ended December 31,
 
Accident Year
Total Net Reserves Acquired
2019
 
IBNR
Cumulative Number of Claims
2009 and Prior
$
6,696

$
4,052

 
$
812

10,399

2010
7,245

4,448

 
838

5,300

2011
18,093

10,292

 
1,947

6,511

2012
30,127

18,012

 
4,348

3,472

2013
46,758

35,881

 
9,945

4,411

2014
46,557

46,982

 
17,975

5,361

2015
29,527

32,577

 
7,665

5,856

2016
2,892

52,708

 
28,916

5,053

2017


 


2018


 


2019

3,251

 
961

3

 
$
187,895

$
208,203

 
$
73,407

46,366

 
 
 
 
 
 
Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
For the Year Ended December 31,
 
 
 
Accident Year
 
2019
 
 
 
2009 and Prior
 
$
1,323

 
 
 
2010
 
326

 
 
 
2011
 
3,403

 
 
 
2012
 
3,216

 
 
 
2013
 
3,924

 
 
 
2014
 
14,955

 
 
 
2015
 
7,193

 
 
 
2016
 
8,067

 
 
 
2017
 

 
 
 
2018
 

 
 
 
2019
 
1,525

 
 
 
 
 
$
43,932

 
 
 
Total outstanding liabilities for unpaid losses and LAE, net of reinsurance
$
164,271

 
 
 

Annual Historical Duration of Claims
The following is unaudited supplementary information, which presents the annual percentage payout since the year of acquisition, by year of acquisition and significant line of business within each acquisition year:
 
Annual Percentage Payout of Incurred Losses since Year of Acquisition, Net of Reinsurance
Year of Acquisition
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
2010 - All lines of business
12.95
%
20.21
%
21.16
 %
10.49
 %
5.42
 %
1.75
%
2.12
 %
3.58
%
2.30
%
2.10
%
2011 - All lines of business
25.48
%
15.94
%
(2.22
)%
(29.82
)%
(2.70
)%
3.79
%
(3.32
)%
4.38
%
10.83
%
 
2012 - All lines of business
1.18
%
25.49
%
16.08
 %
12.00
 %
9.56
 %
4.26
%
5.22
 %
4.02
%
 
 
2013 - All lines of business
25.64
%
21.47
%
15.78
 %
10.91
 %
6.08
 %
3.86
%
2.14
 %
 
 
 
2014 - All lines of business
33.91
%
23.93
%
10.99
 %
7.95
 %
3.44
 %
2.08
%
 
 
 
 
2015 - All lines of business
17.22
%
16.89
%
12.71
 %
9.69
 %
7.60
 %
 
 
 
 
 
2015 - Workers' compensation
13.56
%
16.89
%
12.58
 %
9.62
 %
6.64
 %
 
 
 
 
 
2016 - All lines of business
7.84
%
9.46
%
8.15
 %
8.80
 %
 
 
 
 
 
 
2016 - Workers' Compensation
9.94
%
8.63
%
6.82
 %
9.53
 %
 
 
 
 
 
 
2017 - All lines of business
8.08
%
7.62
%
6.69
 %
 
 
 
 
 
 
 
2018 - All lines of business
13.22
%
22.54
%
 
 
 
 
 
 
 
 
2018 - General Casualty
11.17
%
21.65
%
 
 
 
 
 
 
 
 
2018 - Workers' Compensation
1.87
%
18.87
%
 
 
 
 
 
 
 
 
2018 - Marine, Aviation & Transit
25.75
%
10.20
%
 
 
 
 
 
 
 
 
2018 - Professional Indemnity/Directors & Officers
20.37
%
14.47
%
 
 
 
 
 
 
 
 
2018 - Motor
10.30
%
38.06
%
 
 
 
 
 
 
 
 
2019 - All lines of business
11.69
%
 
 
 
 
 
 
 
 
 
2019 - General Casualty
9.50
%
 
 
 
 
 
 
 
 
 
2019 - Workers' Compensation
3.78
%
 
 
 
 
 
 
 
 
 
2019 - Professional Indemnity/Directors & Officers
21.10
%
 
 
 
 
 
 
 
 
 

The negative payout percentages in the table above for years 3, 4, 5 and 7 within the 2011 year of acquisition line were primarily due to ceded paid losses exceeding the assumed paid losses as a result of commutations completed with several reinsurers covering the exposures assumed by one of our reinsurance subsidiaries that we acquired in 2011. For the specific years referenced above, we collected more paid recoveries from our reinsurers than the losses we paid on the assumed exposures, and as such, the calculated annual payout percentages were negative.
Atrium
The table below provides a reconciliation of the beginning and ending liability for losses and LAE for the years ended December 31, 2019, 2018 and 2017:
 
2019
 
2018
 
2017
Balance as at January 1
$
241,284

 
$
240,873

 
$
212,122

Less: reinsurance reserves recoverable
38,768

 
40,531

 
30,009

Net balance as at January 1
202,516

 
200,342

 
182,113

Net incurred losses and LAE:
 
 
 
 
 
  Current period
85,027

 
83,627

 
90,359

  Prior periods
(7,751
)
 
(13,817
)
 
(20,940
)
  Total net incurred losses and LAE
77,276

 
69,810

 
69,419

Net paid losses:
 
 
 
 
 
  Current period
(34,617
)
 
(35,537
)
 
(24,571
)
  Prior periods
(43,572
)
 
(28,969
)
 
(31,107
)
  Total net paid losses
(78,189
)
 
(64,506
)
 
(55,678
)
Effect of exchange rate movement
1,253

 
(3,130
)
 
4,488

Net balance as at December 31
202,856

 
202,516

 
200,342

Plus: reinsurance reserves recoverable
28,816

 
38,768

 
40,531

Balance as at December 31
$
231,672

 
$
241,284

 
$
240,873


Net incurred losses and LAE in the Atrium segment for the years ended December 31, 2019, 2018 and 2017 were as follows:
 
2019
 
2018
 
2017
 
Prior
Period
 
Current
Period
 
Total
 
Prior
Period
 
Current
Period
 
Total
 
Prior
Period
 
Current
Period
 
Total
Net losses paid
$
43,572

 
$
34,617

 
$
78,189

 
$
28,969

 
$
35,537

 
$
64,506

 
$
31,107

 
$
24,571

 
$
55,678

Net change in case and LAE reserves
(13,278
)
 
16,812

 
3,534

 
(10,161
)
 
16,492

 
6,331

 
(13,324
)
 
21,662

 
8,338

Net change in IBNR reserves
(38,380
)
 
33,598

 
(4,782
)
 
(27,507
)
 
31,598

 
4,091

 
(35,650
)
 
43,329

 
7,679

Increase (reduction) in estimates of net ultimate losses
(8,086
)
 
85,027

 
76,941

 
(8,699
)
 
83,627

 
74,928

 
(17,867
)
 
89,562

 
71,695

Increase in provisions for bad debt

 

 

 

 

 

 
89

 
70

 
159

Increase (reduction) in provisions for unallocated LAE

 

 

 

 

 

 
(442
)
 
727

 
285

Amortization of fair value adjustments
335

 

 
335

 
(5,118
)
 

 
(5,118
)
 
(2,720
)
 

 
(2,720
)
Net incurred losses and LAE
$
(7,751
)
 
$
85,027

 
$
77,276

 
$
(13,817
)
 
$
83,627

 
$
69,810

 
$
(20,940
)
 
$
90,359

 
$
69,419


Disclosures of Incurred and Paid Loss Development, IBNR, Claims Counts and Payout Percentages
The following tables provide a breakdown of the gross and net losses and LAE by line of business and the fair value adjustments resulting from business acquisitions and ULAE as of December 31, 2019 and 2018 for the Atrium segment:
 
2019
 
Gross
 
Net
 
OLR
 
IBNR
 
Total
 
OLR
 
IBNR
 
Total
 
(in thousands of U.S. dollars)
Marine, Aviation and Transit
$
24,668

 
$
34,156

 
$
58,824

 
$
21,012

 
$
24,829

 
$
45,841

Binding Authorities
31,507

 
54,039

 
85,546

 
29,590

 
51,984

 
81,574

Reinsurance
18,385

 
29,533

 
47,918

 
16,209

 
23,338

 
39,547

Accident and Health
5,460

 
7,880

 
13,340

 
4,735

 
7,469

 
12,204

Non-Marine Direct and Facultative
9,121

 
10,935

 
20,056

 
8,584

 
9,637

 
18,221

Total
$
89,141

 
$
136,543

 
$
225,684

 
$
80,130

 
$
117,257

 
$
197,387

Fair value adjustments
 
 
 
 
3,700

 
 
 
 
 
3,181

ULAE
 
 
 
 
2,288

 
 
 
 
 
2,288

Total
 
 
 
 
$
231,672

 
 
 
 
 
$
202,856

 
2018
 
Gross
 
Net
 
OLR
 
IBNR
 
Total
 
OLR
 
IBNR
 
Total
 
(in thousands of U.S. dollars)
Marine, Aviation and Transit
$
32,999

 
$
36,011

 
$
69,010

 
$
21,460

 
$
24,207

 
$
45,667

Binding Authorities
28,512

 
59,302

 
87,814

 
26,601

 
57,016

 
83,617

Reinsurance
18,547

 
27,653

 
46,200

 
15,180

 
24,823

 
40,003

Accident and Health
4,972

 
6,348

 
11,320

 
4,225

 
5,837

 
10,062

Non-Marine Direct and Facultative
9,855

 
11,207

 
21,062

 
8,529

 
9,389

 
17,918

Total
$
94,885

 
$
140,521

 
$
235,406

 
$
75,995

 
$
121,272

 
$
197,267

Fair value adjustments
 
 
 
 
3,476

 
 
 
 
 
2,847

ULAE
 
 
 
 
2,402

 
 
 
 
 
2,402

Total
 
 
 
 
$
241,284

 
 
 
 
 
$
202,516


The Atrium segment comprises only 2% of the total consolidated gross liability for losses and LAE as of December 31, 2019 and therefore has not been disaggregated further for purposes of presenting the accident year disclosures below.
The following tables set forth information about incurred and paid loss development information for the Atrium segment as of December 31, 2019. The information related to incurred and paid loss development for the years ended December 31, 2010 through 2018 is presented as supplementary information and is therefore unaudited. Information about total IBNR reserves and cumulative loss frequency as of December 31, 2019, including expected development on reported losses included within the net incurred losses and allocated LAE amounts for the Atrium segment, are set forth in the table below.
Incurred Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
For the Years Ended December 31,
 
As of December 31, 2019
Accident Year
2010 (unaudited)
2011 (unaudited)
2012 (unaudited)
2013 (unaudited)
2014 (unaudited)
2015 (unaudited)
2016 (unaudited)
2017 (unaudited)
2018 (unaudited)
2019
 
IBNR(1)
Cumulative Number of Claims
2009 and Prior
546,446

609,275

593,467

573,576

569,959

564,128

560,524

558,768

556,252

553,325

 
2,839

1,381

2010
26,782

64,985

57,835

51,698

47,558

46,024

45,540

44,289

43,739

43,723

 
518

201

2011
 
86,326

84,661

72,898

71,104

69,385

68,083

67,358

66,904

66,534

 
991

252

2012
 
 
70,259

57,279

55,903

53,723

51,930

51,012

50,541

50,352

 
601

385

2013
 
 
 
58,326

63,710

57,798

54,472

51,706

52,049

50,638

 
1,441

566

2014
 
 
 
 
69,253

69,500

66,104

60,542

57,667

56,737

 
3,104

932

2015
 
 
 
 
 
69,646

71,498

63,530

60,210

58,785

 
6,018

1,515

2016
 
 
 
 
 
 
73,190

75,318

70,179

67,031

 
10,449

2,803

2017
 
 
 
 
 
 
 
90,247

94,984

91,109

 
20,400

5,053

2018
 
 
 
 
 
 
 
 
85,044

91,621

 
37,297

6,644

2019
 
 
 
 
 
 
 
 
 
86,269

 
33,598

5,362

 
 
 
 
 
 
 
 
 
Total

$
1,216,124

 
$
117,257

25,094

(1) Total of IBNR plus expected development on reported losses.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
For The Years Ended December 31,
 
 
 
Accident Year
2010 (unaudited)
2011 (unaudited)
2012 (unaudited)
2013 (unaudited)
2014 (unaudited)
2015 (unaudited)
2016 (unaudited)
2017 (unaudited)
2018 (unaudited)
2019
 
 
 
2009 and Prior
$
491,683

$
510,113

$
521,740

$
531,928

$
536,706

$
541,597

$
543,591

$
544,954

$
543,253

$
544,625

 
 
 
2010
11,442

25,127

32,223

36,530

39,022

40,049

40,650

41,223

41,386

41,631

 
 
 
2011
 
17,138

39,997

52,450

58,627

62,560

63,914

65,199

64,669

65,040

 
 
 
2012
 
 
11,228

31,474

37,991

42,152

44,430

45,321

46,901

47,598

 
 
 
2013
 
 
 
14,579

32,064

40,443

43,511

45,387

46,099

46,637

 
 
 
2014
 
 
 
 
17,596

34,368

41,595

46,879

48,542

51,263

 
 
 
2015
 
 
 
 
 
12,029

29,687

38,987

44,544

47,704

 
 
 
2016
 
 
 
 
 
 
13,729

34,606

44,273

47,962

 
 
 
2017
 
 
 
 
 
 
 
14,371

47,723

56,057

 
 
 
2018
 
 
 
 
 
 
 
 
13,130

34,166

 
 
 
2019
 
 
 
 
 
 
 
 
 
36,054

 
 
 
 
 
 
 
 
 
 
 
 
Total

$
1,018,737

 
 
 
 
 
 
Total outstanding liabilities for unpaid losses and LAE, net of reinsurance
$
197,387

 
 
 

The reconciliation of incurred and paid loss development to the liability for unpaid losses and LAE as presented in the tables above for the Atrium segment for the year ended December 31, 2019 is set forth below:
 
2019
Liabilities for unpaid losses and allocated LAE, net of reinsurance
$
197,387

Reinsurance recoverable on unpaid losses
28,297

Gross liability for unpaid losses and LAE before unallocated loss adjustment expenses and fair value adjustments
$
225,684


The following is unaudited supplementary information for average annual historical duration of claims within the Atrium segment:
 
Average Annual Percentage Payout of Incurred Losses by Age, Net of Reinsurance
 
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Atrium
24.69
%
32.30
%
14.57
%
8.25
%
4.69
%
2.47
%
1.88
%
0.63
%
0.47
%
0.56
%

StarStone
The table below provides a reconciliation of the beginning and ending liability for losses and LAE for the years ended December 31, 2019, 2018 and 2017:
 
2019
 
2018
 
2017
Balance as at January 1
$
1,608,697

 
$
1,207,743

 
$
1,059,382

Less: reinsurance reserves recoverable
462,950

 
452,017

 
357,231

Net balance as at January 1
1,145,747

 
755,726

 
702,151

Net incurred losses and LAE:
 
 
 
 
 
  Current period
598,468

 
578,892

 
341,628

  Prior periods
129,168

 
94,491

 
(26,822
)
  Total net incurred losses and LAE
727,636

 
673,383

 
314,806

Net paid losses:
 
 
 
 
 
  Current period
(96,261
)
 
(150,778
)
 
(54,867
)
  Prior periods
(435,372
)
 
(326,352
)
 
(252,926
)
  Total net paid losses
(531,633
)
 
(477,130
)
 
(307,793
)
Effect of exchange rate movement
87

 
(9,481
)
 
15,169

Acquired on purchase of subsidiaries

 
192,981

 

Assumed business

 
10,268

 
31,393

Ceded business

 

 

Net balance as at December 31
1,341,837

 
1,145,747

 
755,726

Plus: reinsurance reserves recoverable
537,291

 
462,950

 
452,017

Balance as at December 31
$
1,879,128

 
$
1,608,697

 
$
1,207,743


Net incurred losses and LAE in the StarStone segment for the years ended December 31, 2019, 2018 and 2017 were as follows:
 
2019
 
2018
 
2017
 
Prior
Period
 
Current
Period
 
Total
 
Prior
Period
 
Current
Period
 
Total
 
Prior
Period
 
Current
Period
 
Total
Net losses paid
$
435,372

 
$
96,261

 
$
531,633

 
$
326,352

 
$
150,778

 
$
477,130

 
$
252,926

 
$
54,867

 
$
307,793

Net change in case and LAE reserves
(85,983
)
 
111,950

 
25,967

 
(81,491
)
 
157,378

 
75,887

 
(63,785
)
 
95,470

 
31,685

Net change in IBNR reserves
(214,787
)
 
381,214

 
166,427

 
(144,212
)
 
258,091

 
113,879

 
(208,244
)
 
184,704

 
(23,540
)
Increase (reduction) in estimates of net ultimate losses
134,602

 
589,425

 
724,027

 
100,649

 
566,247

 
666,896

 
(19,103
)
 
335,041

 
315,938

Increase (reduction) in provisions for unallocated LAE
(5,602
)
 
9,043

 
3,441

 
(5,892
)
 
12,645

 
6,753

 
(6,774
)
 
6,587

 
(187
)
Amortization of fair value adjustments
168

 

 
168

 
(266
)
 

 
(266
)
 
(945
)
 

 
(945
)
Net incurred losses and LAE
$
129,168

 
$
598,468

 
$
727,636

 
$
94,491

 
$
578,892

 
$
673,383

 
$
(26,822
)
 
$
341,628

 
$
314,806


Net change in case and LAE reserves comprises the movement during the year in specific case reserve liabilities as a result of claims settlements or changes advised to us by our policyholders and attorneys, less changes in case reserves recoverable advised by us to our reinsurers as a result of the settlement or movement of assumed claims. Net change in IBNR represents the gross change in our actuarial estimates of IBNR, less amounts recoverable.
Disclosures of Incurred and Paid Loss Development, IBNR, Claims Counts and Payout Percentages
The following tables provide a breakdown of the gross and net losses and LAE reserves by line of business and the fair value adjustments resulting from business acquisitions and ULAE as of December 31, 2019 and 2018:
 
2019
 
Gross
 
Net
 
OLR
 
IBNR
 
Total
 
OLR
 
IBNR
 
Total
 
(in thousands of U.S. dollars)
Casualty
$
191,317

 
$
481,473

 
$
672,790

 
$
156,086

 
$
422,186

 
$
578,272

Marine
195,068

 
173,319

 
368,387

 
162,073

 
138,586

 
300,659

Property
367,258

 
152,514

 
519,772

 
158,156

 
92,655

 
250,811

Aerospace
79,249

 
33,000

 
112,249

 
47,796

 
22,862

 
70,658

Workers' Compensation
55,902

 
122,047

 
177,949

 
36,673

 
74,661

 
111,334

Total
$
888,794

 
$
962,353

 
$
1,851,147

 
$
560,784

 
$
750,950

 
$
1,311,734

Fair value adjustments
 
 
 
 
(522
)
 
 
 
 
 
1,600

ULAE
 
 
 
 
28,503

 
 
 
 
 
28,503

Total
 
 
 
 
$
1,879,128

 
 
 
 
 
$
1,341,837

 
2018
 
Gross
 
Net
 
OLR
 
IBNR
 
Total
 
OLR
 
IBNR
 
Total
 
(in thousands of U.S. dollars)
Casualty
$
177,432

 
$
331,432

 
$
508,864

 
$
137,828

 
$
282,026

 
$
419,854

Marine
185,084

 
182,453

 
367,537

 
163,889

 
133,426

 
297,315

Property
317,102

 
123,511

 
440,613

 
151,774

 
65,522

 
217,296

Aerospace
67,203

 
40,416

 
107,619

 
45,879

 
36,167

 
82,046

Workers' Compensation
49,373

 
110,082

 
159,455

 
33,759

 
68,969

 
102,728

Total
$
796,194

 
$
787,894

 
$
1,584,088

 
$
533,129

 
$
586,110

 
$
1,119,239

Fair value adjustments
 
 
 
 
(467
)
 
 
 
 
 
1,432

ULAE
 
 
 
 
25,076

 
 
 
 
 
25,076

Total
 
 
 
 
$
1,608,697

 
 
 
 
 
$
1,145,747


The following tables set forth information about incurred and paid loss development, total IBNR reserves and cumulative loss frequency related to all the individual lines of business within the StarStone segment as of December 31, 2019. The information related to incurred and paid loss development for the years ended December 31, 2014 through 2018 is presented as supplementary information and is therefore unaudited. The information within the tables below is presented on a prospective basis from the date of our acquisition of StarStone on April 1, 2014 since providing pre-acquisition incurred and paid losses by accident year for years prior to 2014 was determined to be impracticable due to significant data limitations.
Casualty
Incurred Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
 
For The Years Ended December 31,
 
As of December 31, 2019
Accident Year
 
2014
(Unaudited)
 
2015
(Unaudited)
 
2016 (unaudited)
 
2017 (unaudited)
 
2018 (unaudited)
 
2019
 
IBNR(1)
 
Cumulative Number of Claims
2009 and Prior
 
$
82,278

 
$
82,329

 
$
82,400

 
$
82,324

 
$
82,535

 
$
82,574

 
$

 
2,543

2010
 
16,623

 
17,769

 
17,856

 
18,538

 
18,556

 
18,612

 
119

 
729

2011
 
21,101

 
25,435

 
25,745

 
24,971

 
25,422

 
26,159

 
765

 
2,035

2012
 
56,891

 
48,251

 
43,936

 
40,095

 
39,477

 
42,055

 
3,059

 
3,128

2013
 
72,771

 
66,888

 
77,756

 
76,172

 
78,788

 
87,575

 
9,817

 
4,998

2014
 
91,369

 
92,793

 
92,812

 
90,335

 
90,588

 
101,748

 
19,074

 
5,734

2015
 
 
 
105,135

 
111,067

 
110,179

 
123,208

 
131,156

 
22,056

 
4,744

2016
 
 
 
 
 
125,367

 
129,130

 
140,601

 
169,207

 
39,548

 
4,467

2017
 
 
 
 
 
 
 
137,614

 
162,599

 
194,259

 
64,639

 
4,830

2018
 
 
 
 
 
 
 
 
 
159,324

 
181,499

 
90,672

 
3,902
2019
 
 
 
 
 
 
 
 
 
 
 
198,218

 
172,437

 
2,780
 
 
 
 
 
 
 
 
 
 
Total

 
$
1,233,062

 
$
422,186

 
39,890

(1) Total of IBNR plus expected development on reported losses.

Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
 
For The Years Ended December 31,
 
 
 
 
Accident Year
 
2014
(Unaudited)
 
2015 (unaudited)
 
2016 (unaudited)
 
2017 (unaudited)
 
2018 (unaudited)
 
2019
 
 
 
 
2009 and Prior
 
$
82,257

 
$
82,319

 
$
82,395

 
$
82,318

 
$
82,534

 
$
82,546

 
 
 
 
2010
 
15,555

 
17,768

 
17,855

 
18,537

 
18,555

 
18,466

 
 
 
 
2011
 
15,745

 
21,088

 
23,731

 
24,294

 
24,925

 
25,389

 
 
 
 
2012
 
18,412

 
29,503

 
32,694

 
33,943

 
36,162

 
36,076

 
 
 
 
2013
 
23,054

 
30,448

 
50,137

 
54,688

 
60,389

 
69,703

 
 
 
 
2014
 
5,769

 
21,911

 
37,607

 
50,767

 
64,672

 
68,827

 
 
 
 
2015
 
 
 
8,088

 
27,292

 
49,014

 
68,194

 
92,327

 
 
 
 
2016
 
 
 
 
 
4,642

 
42,935

 
74,921

 
97,715

 
 
 
 
2017
 
 
 
 
 
 
 
9,997

 
50,705

 
107,625

 
 
 
 
2018
 
 
 
 
 
 
 
 
 
20,649

 
47,973

 
 
 
 
2019
 
 
 
 
 
 
 
 
 
 
 
8,143

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
654,790

 
 
 
 
 
 
 
 
Total outstanding liabilities for unpaid losses and LAE, net of reinsurance
 
$
578,272

 
 
 
 

The reconciliation of incurred and paid loss development to the liability for unpaid losses and LAE as presented in the tables above for the year ended December 31, 2019 is set forth below:
 
2019
Liabilities for unpaid losses and allocated LAE, net of reinsurance
$
578,272

Reinsurance recoverable on unpaid losses
94,518

Gross liability for unpaid losses and LAE before unallocated loss adjustment expenses and fair value adjustments
$
672,790


The following is unaudited supplementary information for average annual historical duration of claims:
 
Average Annual Percentage Payout of Incurred Losses by Age, Net of Reinsurance
 
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Casualty
5.87
%
17.83
%
17.73
%
17.98
%
13.06
%
5.94
%
3.72
%
1.44
%
0.71
%
(0.23
)%

Marine
Incurred Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
 
 
 
For The Years Ended December 31,
 
As of December 31, 2019
Accident Year
 
2014
(unaudited)
 
2015 (unaudited)
 
2016 (unaudited)
 
2017 (unaudited)
 
2018 (unaudited)
 
2019
 
IBNR(1)
 
Cumulative Number of Claims
2009 and Prior
 
$
27,070

 
$
27,002

 
$
27,018

 
$
27,050

 
$
27,076

 
$
27,100

 
$

 
1,991
2010
 
22,347

 
19,270

 
19,114

 
19,176

 
19,040

 
19,050

 
144

 
1,029
2011
 
29,527

 
27,753

 
27,330

 
27,371

 
27,715

 
33,538

 
514

 
1,961
2012
 
47,957

 
51,418

 
51,074

 
49,813

 
50,618

 
59,597

 
405

 
2,422
2013
 
62,904

 
55,154

 
52,938

 
53,913

 
57,224

 
46,309

 
243

 
2,226
2014
 
50,079

 
53,452

 
48,450

 
54,958

 
50,576

 
50,026

 
833

 
4,003
2015
 
 
 
71,004

 
70,033

 
79,494

 
81,088

 
82,698

 
1,082

 
5,742
2016
 
 
 
 
 
82,486

 
83,070

 
87,169

 
86,774

 
4,214

 
6,904
2017
 
 
 
 
 
 
 
130,700

 
158,785

 
166,042

 
10,802

 
8,524
2018
 
 
 
 
 
 
 
 
 
167,902

 
167,565

 
33,836

 
9,881
2019
 
 
 
 
 
 
 
 
 
 
 
163,412

 
86,513

 
5,219
 
 
 
 
 
 
 
 
 
 
Total

 
$
902,111

 
$
138,586

 
49,902
(1) Total of IBNR plus expected development on reported losses.
Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
 
 
 
For The Years Ended December 31,
 
 
 
 
Accident Year
 
2014
(unaudited)
 
2015 (unaudited)
 
2016 (unaudited)
 
2017 (unaudited)
 
2018 (unaudited)
 
2019
 
 
 
 
2008 and Prior
 
$
26,939

 
$
26,990

 
$
27,015

 
$
27,042

 
$
27,077

 
$
27,092

 
 
 
 
2009
 
16,300

 
18,324

 
18,403

 
18,372

 
18,437

 
18,539

 
 
 
 
2010
 
29,395

 
31,152

 
32,397

 
32,643

 
32,803

 
32,558

 
 
 
 
2011
 
49,727

 
53,711

 
55,446

 
56,589

 
57,206

 
57,711

 
 
 
 
2012
 
12,529

 
21,213

 
25,135

 
27,237

 
29,071

 
38,733

 
 
 
 
2013
 
10,878

 
24,813

 
32,332

 
36,773

 
42,420

 
43,789

 
 
 
 
2014
 
 
 
10,871

 
30,562

 
50,062

 
56,154

 
59,478

 
 
 
 
2015
 
 
 
 
 
12,131

 
41,696

 
57,265

 
72,475

 
 
 
 
2016
 
 
 
 
 
 
 
25,258

 
68,952

 
108,000

 
 
 
 
2017
 
 
 
 
 
 
 
 
 
41,427

 
104,825

 
 
 
 
2018
 
 
 
 
 
 
 
 
 
 
 
38,252

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
601,452

 
 
 
 
 
 
 
 
Total outstanding liabilities for unpaid losses and LAE, net of reinsurance
 
$
300,659

 
 
 
 

The reconciliation of incurred and paid loss development to the liability for unpaid losses and LAE as presented in the tables above for the year ended December 31, 2019 is set forth below:
 
2019
Liabilities for unpaid losses and allocated LAE, net of reinsurance
$
300,659

Reinsurance recoverable on unpaid losses
67,728

Gross liability for unpaid losses and LAE before unallocated loss adjustment expenses and fair value adjustments
$
368,387


The following is unaudited supplementary information for average annual historical duration of claims:
 
Average Annual Percentage Payout of Incurred Losses by Age, Net of Reinsurance
 
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Marine
18.70
%
29.98
%
19.76
%
9.79
%
5.60
%
3.86
%
4.63
%
0.32
%
(0.09
)%
0.30
%

Property
Incurred Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
 
For The Years Ended December 31,
 
As of December 31, 2019
Accident Year
 
2014
(unaudited)
 
2015 (unaudited)
 
2016 (unaudited)
 
2017 (unaudited)
 
2018 (unaudited)
 
2019
 
IBNR(1)
 
Cumulative Number of Claims
2009 and Prior
 
$
113,828

 
$
113,118

 
$
113,206

 
$
113,696

 
$
114,633

 
$
114,991

 
$

 
2,901
2010
 
74,893

 
73,437

 
72,072

 
72,134

 
72,146

 
72,088

 

 
1,557
2011
 
91,161

 
89,708

 
89,752

 
89,441

 
89,359

 
89,708

 
4

 
1,621
2012
 
65,824

 
61,707

 
60,683

 
61,637

 
58,721

 
58,985

 
12

 
1,501
2013
 
78,145

 
65,152

 
64,804

 
63,959

 
62,177

 
60,582

 
13

 
1,959
2014
 
58,975

 
43,848

 
43,169

 
43,603

 
41,563

 
40,818

 
1,082

 
2,094
2015
 
 
 
78,993

 
76,550

 
70,359

 
70,244

 
71,189

 
3,964

 
5,720
2016
 
 
 
 
 
87,562

 
95,557

 
95,151

 
95,038

 
2,672

 
6,791
2017
 
 
 
 
 
 
 
155,484

 
171,665

 
183,584

 
6,554

 
8,034
2018
 
 
 
 
 
 
 
 
 
165,311

 
178,800

 
8,433

 
6,653
2019
 
 
 
 
 
 
 
 
 
 
 
122,118

 
69,922

 
3,277
 
 
 
 
 
 
 
 
 
 
Total

 
$
1,087,901

 
$
92,656

 
42,108
(1) Total of IBNR plus expected development on reported losses.
Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
 
For The Years Ended December 31,
 
 
 
 
Accident Year
 
2014
(unaudited)
 
2015 (unaudited)
 
2016 (unaudited)
 
2017 (unaudited)
 
2018 (unaudited)
 
2019
 
 
 
 
2009 and Prior
 
$
112,693

 
$
112,957

 
$
112,987

 
$
113,237

 
$
113,143

 
$
113,338

 
 
 
 
2010
 
69,070

 
71,958

 
72,069

 
72,131

 
72,148

 
71,969

 
 
 
 
2011
 
87,411

 
88,608

 
89,113

 
89,366

 
89,345

 
89,387

 
 
 
 
2012
 
48,103

 
52,168

 
54,308

 
55,274

 
55,474

 
57,753

 
 
 
 
2013
 
30,880

 
46,285

 
51,086

 
53,172

 
59,277

 
60,416

 
 
 
 
2014
 
5,500

 
18,830

 
31,617

 
34,563

 
36,106

 
37,240

 
 
 
 
2015
 
 
 
10,433

 
28,652

 
55,372

 
63,880

 
64,764

 
 
 
 
2016
 
 
 
 
 
26,838

 
58,035

 
75,387

 
85,023

 
 
 
 
2017
 
 
 
 
 
 
 
37,410

 
98,267

 
139,555

 
 
 
 
2018
 
 
 
 
 
 
 
 
 
59,187

 
98,065

 
 
 
 
2019
 
 
 
 
 
 
 
 
 
 
 
19,580

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
837,090

 
 
 
 
 
 
 
 
Total outstanding liabilities for unpaid losses and LAE, net of reinsurance
 
$
250,811

 
 
 
 
The reconciliation of incurred and paid loss development to the liability for unpaid losses and LAE as presented in the tables above for the year ended December 31, 2019 is set forth below:
 
2019
Liabilities for unpaid losses and allocated LAE, net of reinsurance
$
250,811

Reinsurance recoverable on unpaid losses
268,961

Gross liability for unpaid losses and LAE before unallocated loss adjustment expenses and fair value adjustments
$
519,772


The following is unaudited supplementary information for average annual historical duration of claims:
 
Average Annual Percentage Payout of Incurred Losses by Age, Net of Reinsurance
 
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Property
20.98
%
29.19
%
27.01
%
8.82
%
2.69
%
3.22
%
0.54
%
1.04
%
 %
0.20
%

Aerospace
Incurred Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
 
For The Years Ended December 31,
 
As of December 31, 2019
Accident Year
 
2014
(unaudited)
 
2015 (unaudited)
 
2016 (unaudited)
 
2017 (unaudited)
 
2018 (unaudited)
 
2019
 
IBNR(1)
 
Cumulative Number of Claims
2009 and Prior
 
$

 
$

 
$

 
$

 
$

 
$

 
$

 

2010
 
18,441

 
18,073

 
18,382

 
18,896

 
18,970

 
18,772

 
17

 
579

2011
 
58,786

 
57,257

 
57,681

 
58,114

 
59,647

 
58,770

 
61

 
2,197

2012
 
55,675

 
55,370

 
56,212

 
56,159

 
57,450

 
57,185

 
125

 
2,421

2013
 
72,098

 
70,180

 
70,511

 
74,900

 
77,393

 
76,964

 
274

 
2,568

2014
 
65,208

 
53,541

 
53,553

 
52,341

 
54,408

 
48,657

 
464

 
2,861

2015
 
 
 
66,335

 
69,499

 
72,519

 
73,183

 
71,196

 
1,318

 
2,975

2016
 
 
 
 
 
37,741

 
45,019

 
48,180

 
45,380

 
1,714

 
2,880

2017
 
 
 
 
 
 
 
31,380

 
35,075

 
56,354

 
3,142

 
3,100

2018
 
 
 
 
 
 
 
 
 
59,498

 
55,986

 
3,980

 
2,891

2019
 
 
 
 
 
 
 
 
 
 
 
45,483

 
11,766

 
1,232

 
 
 
 
 
 
 
 
 
 
Total

 
$
534,747

 
$
22,861

 
23,704

(1) Total of IBNR plus expected development on reported losses
Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
 
For The Years Ended December 31,
 
 
 
 
Accident Year
 
2014
(unaudited)
 
2015 (unaudited)
 
2016 (unaudited)
 
2017 (unaudited)
 
2018 (unaudited)
 
2019
 
 
 
 
2009 and Prior
 
$

 
$

 
$

 
$

 
$

 
$

 
 
 
 
2010
 
15,396

 
16,539

 
17,145

 
18,209

 
18,494

 
18,548

 
 
 
 
2011
 
53,821

 
55,179

 
55,858

 
56,435

 
57,028

 
57,555

 
 
 
 
2012
 
45,897

 
49,332

 
52,142

 
53,622

 
54,812

 
55,585

 
 
 
 
2013
 
50,842

 
59,850

 
63,439

 
68,775

 
72,770

 
73,511

 
 
 
 
2014
 
17,297

 
31,147

 
38,426

 
40,678

 
43,801

 
43,779

 
 
 
 
2015
 
 
 
32,388

 
52,185

 
60,820

 
64,000

 
66,293

 
 
 
 
2016
 
 
 
 
 
11,815

 
31,858

 
37,037

 
39,361

 
 
 
 
2017
 
 
 
 
 
 
 
10,398

 
28,221

 
45,946

 
 
 
 
2018
 
 
 
 
 
 
 
 
 
25,552

 
40,304

 
 
 
 
2019
 
 
 
 
 
 
 
 
 
 
 
23,207

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
464,089

 
 
 
 
 
 
 
 
Total outstanding liabilities for unpaid losses and LAE, net of reinsurance
 
$
70,658

 
 
 
 

The reconciliation of incurred and paid loss development to the liability for unpaid losses and LAE as presented in the tables above for the year ended December 31, 2019 is set forth below:
 
2019
Liabilities for unpaid losses and allocated LAE, net of reinsurance
$
70,658

Reinsurance recoverable on unpaid losses
41,591

Gross liability for unpaid losses and LAE before unallocated loss adjustment expenses and fair value adjustments
$
112,249


The following is unaudited supplementary information for average annual historical duration of claims:
 
Average Annual Percentage Payout of Incurred Losses by Age, Net of Reinsurance
 
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Aerospace
37.03
%
31.40
%
16.33
%
4.98
%
4.76
%
3.00
%
1.81
%
2.68
%
1.21
%
0.29
%
Workers' Compensation
Incurred Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
 
 
 
For The Years Ended December 31,
 
As of December 31, 2019
Accident Year
 
2014
(unaudited)
 
2015
(unaudited)
 
2016
(unaudited)
 
2017
(unaudited)
 
2018
(unaudited)
 
2019
 
IBNR(1)
 
Cumulative Number of Claims
2009 and Prior
 
$

 
$

 
$

 
$

 
$

 
$

 
$

 

2010
 

 

 

 

 

 

 

 

2011
 

 

 

 

 

 

 

 

2012
 

 

 

 

 

 

 

 

2013
 

 

 

 

 

 

 

 

2014
 
15,607

 
17,199

 
18,290

 
15,662

 
15,203

 
14,873

 
1,421

 
1,062

2015
 
 
 
54,977

 
55,505

 
50,103

 
47,338

 
45,812

 
4,905

 
2,522

2016
 
 
 
 
 
62,942

 
54,121

 
54,793

 
55,150

 
9,101

 
2,507

2017
 
 
 
 
 
 
 
43,366

 
39,089

 
29,676

 
6,037

 
2,110

2018
 
 
 
 
 
 
 
 
 
44,615

 
39,247

 
13,672

 
2,820

2019
 
 
 
 
 
 
 
 
 
 
 
56,754

 
39,525

 
2,860

 
 
 
 
 
 
 
 
 
 
Total

 
$
241,512

 
$
74,661

 
13,881

(1) Total of IBNR plus expected development on reported losses.
Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
 
 
 
For The Years Ended December 31,
 
 
 
 
Accident Year
 
2014
(unaudited)
 
2015
(unaudited)
 
2016
(unaudited)
 
2017
(unaudited)
 
2018
(unaudited)
 
2019
 
 
 
 
2009 and Prior
 
$

 
$

 
$

 
$

 
$

 
$

 
 
 
 
2010
 

 

 

 

 

 

 
 
 
 
2011
 

 

 

 

 

 

 
 
 
 
2012
 

 

 

 

 

 

 
 
 
 
2013
 

 

 

 

 

 

 
 
 
 
2014
 
1,491

 
6,079

 
9,279

 
11,431

 
12,243

 
12,617

 
 
 
 
2015
 
 
 
6,361

 
20,194

 
30,439

 
35,311

 
37,385

 
 
 
 
2016
 
 
 
 
 
7,953

 
23,428

 
32,739

 
39,333

 
 
 
 
2017
 
 
 
 
 
 
 
5,477

 
13,509

 
18,899

 
 
 
 
2018
 
 
 
 
 
 
 
 
 
4,508

 
15,064

 
 
 
 
2019
 
 
 
 
 
 
 
 
 
 
 
6,880

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
130,178

 
 
 
 
 
 
 
 
 
 
Total outstanding liabilities for unpaid losses and LAE, net of reinsurance
 
$
111,334

 
 
 
 

The reconciliation of incurred and paid loss development to the liability for unpaid losses and LAE as presented in the tables above for the year ended December 31, 2019 is set forth below:
 
2019
Liabilities for unpaid losses and allocated LAE, net of reinsurance
$
111,334

Reinsurance recoverable on unpaid losses
66,615

Gross liability for unpaid losses and LAE before unallocated loss adjustment expenses and fair value adjustments
$
177,949


The following is unaudited supplementary information for average annual historical duration of claims:
 
Average Annual Percentage Payout of Incurred Losses by Age, Net of Reinsurance
 
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Workers' compensation
13.40
%
28.61
%
19.73
%
12.35
%
4.99
%
2.51
%
%
%
%
%