XML 54 R101.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Losses and Loss Adjustment Expenses - Breakdown of Gross and Net Losses and LAE Reserves by Major Category (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Gross        
OLR $ 5,394,529 $ 5,168,900    
IBNR 5,057,868 4,468,991    
Fair value adjustments - acquired companies (167,511) (214,518)    
Fair value adjustments - fair value option (217,933) (374,752)    
Total gross liability for unpaid losses and LAE 10,429,238 9,409,504 $ 7,398,088 $ 5,987,867
Net        
ULAE 362,285 360,883    
Total 8,047,055 7,455,078 5,447,863 4,505,123
Non-life Run-off        
Gross        
OLR 4,407,082 4,271,769    
IBNR 3,945,407 3,527,767    
Total 8,352,489 7,799,536    
Fair value adjustments - acquired companies (170,689) (217,527)    
Fair value adjustments - fair value option (217,933) (374,752)    
Deferred charge on retroactive reinsurance 0 0    
ULAE 331,494 333,405    
Total gross liability for unpaid losses and LAE 8,295,361 7,540,662 5,949,472 4,716,363
Net        
OLR 3,434,789 3,369,997    
IBNR 3,272,348 2,918,333    
Total Net Reserves 6,707,137 6,288,330    
Fair value adjustments (157,036) (203,183)    
Fair value adjustments - fair value option (129,848) (244,013)    
Deferred charge on retroactive reinsurance (272,462) (86,585)    
ULAE 331,494 333,405    
Total 6,479,285 6,087,954 4,491,795 3,620,859
Non-life Run-off | Asbestos        
Gross        
OLR 542,681 341,544    
IBNR 1,373,678 1,275,476    
Total 1,916,359 1,617,020    
Net        
OLR 490,117 321,356    
IBNR 1,271,982 1,171,754    
Total Net Reserves 1,762,099 1,493,110    
Non-life Run-off | Environmental        
Gross        
OLR 187,165 96,665    
IBNR 156,121 126,035    
Total 343,286 222,700    
Net        
OLR 173,878 93,095    
IBNR 142,351 117,384    
Total Net Reserves 316,229 210,479    
Non-life Run-off | General casualty        
Gross        
OLR 501,863 500,033    
IBNR 489,129 379,484    
Total 990,992 879,517    
Net        
OLR 399,396 416,097    
IBNR 421,426 298,612    
Total Net Reserves 820,822 714,709    
Non-life Run-off | Workers' compensation/personal accident        
Gross        
OLR 1,270,530 1,454,178    
IBNR 977,808 832,615    
Total 2,248,338 2,286,793    
Net        
OLR 963,578 1,115,116    
IBNR 751,074 537,782    
Total Net Reserves 1,714,652 1,652,898    
Non-life Run-off | Marine, aviation and transit        
Gross        
OLR 290,067 301,783    
IBNR 121,577 72,888    
Total 411,644 374,671    
Net        
OLR 244,611 227,994    
IBNR 100,135 78,023    
Total Net Reserves 344,746 306,017    
Non-life Run-off | Construction defect        
Gross        
OLR 29,772 20,712    
IBNR 98,312 99,288    
Total 128,084 120,000    
Net        
OLR 29,245 19,310    
IBNR 94,888 94,736    
Total Net Reserves 124,133 114,046    
Non-life Run-off | Professional indemnity/Directors & Officers        
Gross        
OLR 693,760 603,665    
IBNR 265,490 216,839    
Total 959,250 820,504    
Net        
OLR 485,478 426,020    
IBNR 170,926 166,898    
Total Net Reserves 656,404 592,918    
Non-life Run-off | Motor        
Gross        
OLR 480,668 564,307    
IBNR 233,806 321,992    
Total 714,474 886,299    
Net        
OLR 317,829 414,847    
IBNR 165,543 304,874    
Total Net Reserves 483,372 719,721    
Non-life Run-off | Property        
Gross        
OLR 140,620 168,267    
IBNR 63,604 37,631    
Total 204,224 205,898    
Net        
OLR 122,010 160,873    
IBNR 56,450 36,817    
Total Net Reserves 178,460 197,690    
Non-life Run-off | Other        
Gross        
OLR 269,956 220,615    
IBNR 165,882 165,519    
Total 435,838 386,134    
Net        
OLR 208,647 175,289    
IBNR 97,573 111,453    
Total Net Reserves 306,220 286,742    
Atrium        
Gross        
OLR 89,141 94,885    
IBNR 136,543 140,521    
Total 225,684 235,406    
Fair value adjustments - acquired companies 3,700 3,476    
ULAE 2,288 2,402    
Total gross liability for unpaid losses and LAE 231,672 241,284 240,873 212,122
Net        
OLR 80,130 75,995    
IBNR 117,257 121,272    
Total Net Reserves 197,387 197,267    
Fair value adjustments 3,181 2,847    
ULAE 2,288 2,402    
Total 202,856 202,516 200,342 182,113
Atrium | Marine, aviation and transit        
Gross        
OLR 24,668 32,999    
IBNR 34,156 36,011    
Total 58,824 69,010    
Net        
OLR 21,012 21,460    
IBNR 24,829 24,207    
Total Net Reserves 45,841 45,667    
Atrium | Binding Authorities        
Gross        
OLR 31,507 28,512    
IBNR 54,039 59,302    
Total 85,546 87,814    
Net        
OLR 29,590 26,601    
IBNR 51,984 57,016    
Total Net Reserves 81,574 83,617    
Atrium | Reinsurance        
Gross        
OLR 18,385 18,547    
IBNR 29,533 27,653    
Total 47,918 46,200    
Net        
OLR 16,209 15,180    
IBNR 23,338 24,823    
Total Net Reserves 39,547 40,003    
Atrium | Accident and Health        
Gross        
OLR 5,460 4,972    
IBNR 7,880 6,348    
Total 13,340 11,320    
Net        
OLR 4,735 4,225    
IBNR 7,469 5,837    
Total Net Reserves 12,204 10,062    
Atrium | Non-Marine Direct and Facultative        
Gross        
OLR 9,121 9,855    
IBNR 10,935 11,207    
Total 20,056 21,062    
Net        
OLR 8,584 8,529    
IBNR 9,637 9,389    
Total Net Reserves 18,221 17,918    
StarStone        
Gross        
OLR 888,794 796,194    
IBNR 962,353 787,894    
Total 1,851,147 1,584,088    
Fair value adjustments - acquired companies (522) (467)    
ULAE 28,503 25,076    
Total gross liability for unpaid losses and LAE 1,879,128 1,608,697 1,207,743 1,059,382
Net        
OLR 560,784 533,129    
IBNR 750,950 586,110    
Total Net Reserves 1,311,734 1,119,239    
Fair value adjustments 1,600 1,432    
ULAE 28,503 25,076    
Total 1,341,837 1,145,747 $ 755,726 $ 702,151
StarStone | General casualty        
Gross        
OLR 191,317 177,432    
IBNR 481,473 331,432    
Total 672,790 508,864    
Net        
OLR 156,086 137,828    
IBNR 422,186 282,026    
Total Net Reserves 578,272 419,854    
StarStone | Workers' compensation/personal accident        
Gross        
OLR 55,902 49,373    
IBNR 122,047 110,082    
Total 177,949 159,455    
Net        
OLR 36,673 33,759    
IBNR 74,661 68,969    
Total Net Reserves 111,334 102,728    
StarStone | Property        
Gross        
OLR 367,258 317,102    
IBNR 152,514 123,511    
Total 519,772 440,613    
Net        
OLR 158,156 151,774    
IBNR 92,655 65,522    
Total Net Reserves 250,811 217,296    
StarStone | Marine        
Gross        
OLR 195,068 185,084    
IBNR 173,319 182,453    
Total 368,387 367,537    
Net        
OLR 162,073 163,889    
IBNR 138,586 133,426    
Total Net Reserves 300,659 297,315    
StarStone | Aerospace        
Gross        
OLR 79,249 67,203    
IBNR 33,000 40,416    
Total 112,249 107,619    
Net        
OLR 47,796 45,879    
IBNR 22,862 36,167    
Total Net Reserves $ 70,658 $ 82,046