XML 76 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill and Intangible Assets
3 Months Ended
Mar. 31, 2014
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

11. GOODWILL AND INTANGIBLE ASSETS

The following table shows the Company’s goodwill and intangible assets as at March 31, 2014 and December 31, 2013:

 

     Goodwill      Intangible assets
with a definite life -
Other
    Intangible assets
with an indefinite
life
     Total     Intangible assets
with a definite life
- FVA
 

Balance as at January 1, 2013

   $ 60,071       $ 27,000      $ 63,000       $ 150,071      $ 223,947   

Acquired during the period

     —           —          —           —          —     

Intangible assets amortization

     —           (677     —           (677     1,343   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Balance as at March 31, 2014

   $ 60,071       $ 26,323      $ 63,000       $ 149,394      $ 225,290   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

 

Intangible assets with a definite life include:

 

  (i) Fair value adjustments (“FVA”) relate to outstanding losses and loss adjustment expenses, policy benefits for life and annuity contracts and reinsurance recoverables and are included as a component of each balance sheet item. FVA are amortized in proportion to future premiums for policy benefits for life and annuity contracts and over the estimated payout or recovery period for outstanding losses and loss adjustment expenses and reinsurance recoverables; and

 

  (ii) Other intangible assets relate to the values associated with the distribution channel and brand related to the Company’s acquisition of Atrium. These assets will be amortized on a straight-line basis over a period of ten to fifteen years.

Intangible asset amortization for the three months ended March 31, 2014 and 2013 was $1.5 million and $2.1 million, respectively.

Intangible assets with an indefinite life include the values associated with the Lloyd’s syndicate capacity and Atrium’s management contract with Syndicate 609 in relation to underwriting, actuarial and support services it provides.

 

The gross carrying value, accumulated amortization and net carrying value of intangible assets by type at March 31, 2014 and December 31, 2013 were as follows:

 

    March 31, 2014     December 31, 2013  
    Gross Carrying
Value
    Accumulated
Amortization
    Net Carrying
Value
    Gross Carrying
Value
    Accumulated
Amortization
    Net Carrying
Value
 

Intangible assets with a definite life:

           

Fair value adjustments:

           

Losses and loss adjustment expense

  $ 500,485      $ (288,550   $ 211,935      $ 500,485      $ (282,178   $ 218,307   

Reinsurance balances recoverable

    (179,116     124,096        (55,020     (179,116     113,659        (65,457

Policy benefits for life and annuity contracts

    86,332        (17,957     68,375        86,332        (15,235     71,097   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    407,701        (182,411     225,290        407,701        (183,754     223,947   

Other:

           

Distribution channel

    20,000        (444     19,556        20,000        —          20,000   

Brand

    7,000        (233     6,767        7,000        —          7,000   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    27,000        (677     26,323        27,000        —          27,000   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total intangible assets with a definite life

    434,701        (183,088     251,613        434,701        (183,754     250,947   

Intangible assets with an indefinite life:

           

Lloyd’s syndicate capacity

    32,900        —          32,900        32,900        —          32,900   

Management contract

    30,100        —          30,100        30,100        —          30,100   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total intangible assets

  $ 497,701      $ (183,088   $ 314,613      $ 497,701      $ (183,754   $ 313,947   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

As at March 31, 2014 and December 31, 2013, the allocation of the goodwill to the Company’s non-life run-off and active underwriting segments was $21.2 million and $38.9 million, respectively.