XML 55 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
3 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Cash flows from operating activities:    
Net loss $ (11,475,908) $ (154,126)
Adjustments to reconcile net loss to net cash flows used in operating activities:    
Depreciation 441   
Amortization of debt discounts and deferred financing 4,561,099   
Gain on change in fair value of derivative liabilities (81,603)   
Options expense 2,669,673   
Common stock issued for services 2,800,000   
Series D preferred stock issued for services 40,000   
Loss on common stock issued for liabilities 229,850   
Loss on Series B preferred stock issued for liabilities 220,470   
Changes in operating assets and liabilities:    
Prepaid expenses 114,213   
Accounts payable and accrued expenses 307,867 41,054
Accrued salaries, member    45,275
Other liabilities    50,000
Net cash used in operating activities (613,898) (17,797)
Cash flows from financing activities:    
Repayment of convertible notes 300,000   
Proceeds from participation notes    20,000
Net cash (used) provided by financing activities (300,000) 20,000
Net increase (decrease) in cash (913,898) 2,203
Cash, beginning of period 1,468,401 2,523
Cash, end of period 554,503 4,726
Supplemental disclosures of cash flow information:    
Interest paid 15,000   
Income taxes paid      
Non-cash investing and financing activities:    
Beneficial conversion feature 3,660,000   
Series B preferred stock issued for liabilities 79,530   
Conversion of convertible notes to Series C preferred stock 3,858,578   
Conversion of convertible notes to Series B preferred stock 351,271   
Common stock issued to related party for mining rights 450,000   
Common stock issued for liabilities 109,159   
Common stock issued for exchange of warrants $ 400,000