XML 30 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (Unaudited) (USD $)
Sep. 30, 2014
Jun. 30, 2014
Current assets:    
Cash $ 554,503 $ 1,468,401
Prepaid expenses 166,667 280,880
Assets held for sale - from discontinued operations 3,167 3,608
Deferred financing costs    689,556
Total current assets 724,337 2,442,445
Mining rights 450,000   
Total assets 1,174,337 2,442,445
Current liabilities:    
Accounts payable and accrued expenses 534,688 640,364
Derivative liabilities 2,283,712 [1] 2,365,315 [2]
Convertible notes    3,959,995
Total current liabilities 2,818,400 6,965,674
Convertible notes, net of unamortized discounts of $211,543    113,457
Total liabilities 2,818,400 7,079,131
Stockholders' deficit:    
Common stock, par value $0.001 per share, 300,000,000 shares authorized; 11,026,013 shares issued and outstanding 760,436 173,486
Additional paid-in capital 13,631,577 (238,674)
Accumulated deficit (16,055,406) (4,579,498)
Total stockholders' deficit (1,644,063) (4,636,686)
Total liabilities and stockholders' deficit 1,174,337 2,442,445
Series A Preferred [Member]
   
Stockholders' deficit:    
Convertible preferred stock: Series A, par value $0.001 per share; 50,000,000 shares authorized; 8,000,000 shares issued and outstanding Series B, par value $0.001 per share; 3,592,240 shares authorized; 3,592,238 and no shares issued and outstanding; Series C, par value $0.001 per share; 50,000,000 and 7,717,170 shares issued and outstanding; Series D, par value $0.001 per share; 50,000,000 shares authorized; 20,000 and no shares issued and outstanding   8,000
Series B Preferred Stock [Member]
   
Stockholders' deficit:    
Convertible preferred stock: Series A, par value $0.001 per share; 50,000,000 shares authorized; 8,000,000 shares issued and outstanding Series B, par value $0.001 per share; 3,592,240 shares authorized; 3,592,238 and no shares issued and outstanding; Series C, par value $0.001 per share; 50,000,000 and 7,717,170 shares issued and outstanding; Series D, par value $0.001 per share; 50,000,000 shares authorized; 20,000 and no shares issued and outstanding 8,000 3,593
Series C Preferred Stock [Member]
   
Stockholders' deficit:    
Convertible preferred stock: Series A, par value $0.001 per share; 50,000,000 shares authorized; 8,000,000 shares issued and outstanding Series B, par value $0.001 per share; 3,592,240 shares authorized; 3,592,238 and no shares issued and outstanding; Series C, par value $0.001 per share; 50,000,000 and 7,717,170 shares issued and outstanding; Series D, par value $0.001 per share; 50,000,000 shares authorized; 20,000 and no shares issued and outstanding    7,717
Series D Preferred [Member]
   
Stockholders' deficit:    
Convertible preferred stock: Series A, par value $0.001 per share; 50,000,000 shares authorized; 8,000,000 shares issued and outstanding Series B, par value $0.001 per share; 3,592,240 shares authorized; 3,592,238 and no shares issued and outstanding; Series C, par value $0.001 per share; 50,000,000 and 7,717,170 shares issued and outstanding; Series D, par value $0.001 per share; 50,000,000 shares authorized; 20,000 and no shares issued and outstanding    $ 20
[1] MV Portfolios, Inc. and Subsidiaries
[2] MV Patents, LLC