XML 38 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
12 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Cash flows from operating activities:    
Net loss $ (4,923,223) $ (886,877) [1]
Adjustments to reconcile net loss to net cash flows used in operating activities:    
Depreciation 734   
Amortization of debt discounts and deferred financing 758,490   
Change in derivative liabilities 1,214,860   
Settlement of legal fees through the issuance of convertible notes 25,000   
Changes in operating assets and liabilities:    
Prepaid assets (266,510)   
Deferred offering costs 38,500 (38,500)
Accounts payable and accrued expenses 545,442 166,132
Accrued salaries, member 140,591 193,221
Other liabilities 10,000   
Contingent liabilities    404,027
Net cash used in operating activities (2,456,116) (161,997)
Cash flows from investing activities:    
Cash received in reverse merger 209,392   
Net cash provided by investing activities 209,392   
Cash flows from financing activities:    
Cash paid for debt issuance costs (295,150)   
Proceeds from issuing convertible notes 3,934,995   
Proceeds from demand note 50,000   
Proceeds from participation notes 20,000 125,000
Contribution 2,757   
Net cash provided by financing activities 3,712,602 125,000
Net increase (decrease) in cash 1,465,878 (36,997)
Cash, beginning of period 2,523 39,520
Cash, end of period 1,468,401 2,523
Supplemental disclosures of cash flow information:    
Interest paid      
Income taxes paid      
Non-cash investing and financing activities:    
Shares issued in reverse merger, net of cash received 1,388,550   
Conversion of Series A Preferred stock to common stock 14,000   
Warrants issued for deferred financing costs $ 1,120,970   
[1] MV Patents, LLC