XML 62 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY (USD $)
Preferred Stock
Common Stock
Additional Paid-In Capital
Members Equity
Accumulated Deficit
Total
Beginning Balance, Amount at Jun. 30, 2012          $ (483,967)    $ (483,967)
Beginning Balance, Shares at Jun. 30, 2012              
Warrants issued for deferred financing costs             
Stockholder contribution             
Net loss          (886,877)    (886,877) [1]
Ending Balance, Amount at Jun. 30, 2013          (1,370,844)    (1,370,844) [1]
Ending Balance, Shares at Jun. 30, 2013              
Stockholder contribution          150,000    150,000 [1]
Net loss          (343,725)    (343,725)
Ending Balance, Amount at Feb. 06, 2014    9,385 (9,385)       (1,564,569)
Ending Balance, Shares at Feb. 06, 2014    9,385,000        
Beginning Balance, Amount at Jun. 30, 2013             (1,370,844) [1]
Beginning Balance, Shares at Jun. 30, 2013              
Conversion of Series A Preferred stock to common stock, Shares 6,000,000 60,000        
Warrants issued for deferred financing costs           1,120,970
Stockholder contribution           2,757
Net loss           (4,923,223)
Ending Balance, Amount at Jun. 30, 2014 8,000 [2] 173,486 [2]       (4,636,686) [3]
Ending Balance, Shares at Jun. 30, 2014 [2] 8,000,000 11,026,013        
Beginning Balance, Amount at Feb. 07, 2014    9,385 (9,385)         
Beginning Balance, Shares at Feb. 07, 2014    9,385,000        
Shares issued in reverse merger, Shares 22,000,000 1,501,013        
Shares issued in reverse merger, Amount 22,000 150,101 (1,351,259)       (1,179,158)
Conversion of Series A Preferred stock to common stock, Shares (14,000,000) 140,000        
Conversion of Series A Preferred stock to common stock, Amount (14,000) 14,000           
Warrants issued for deferred financing costs       1,120,970        
Stockholder contribution       1,000        
Net loss             (4,579,498)  
Ending Balance, Amount at Jun. 30, 2014 $ 8,000 [2] $ 173,486 [2] $ (238,674)    $ (4,579,498) $ (4,636,686) [3]
Ending Balance, Shares at Jun. 30, 2014 [2] 8,000,000 11,026,013        
Conversion of Series A Preferred stock to common stock, Shares 8,000,000          
Ending Balance, Amount at Sep. 29, 2014            
[1] MV Patents, LLC
[2] California Gold Corp. and Subsidiaries
[3] MV Portfolios, Inc. and Subsidiaries