XML 50 R21.htm IDEA: XBRL DOCUMENT v2.4.0.8
Derivative Liabilities (Tables)
9 Months Ended
Mar. 31, 2014
Notes to Financial Statements  
Fair value assumptions
    Range
Common stock issuable upon exercise of warrants     1,482,852
Exercise price     $0.90 - $1.60
Market price of the Company’s common stock     $2.40
Risk free interest rate     0.44% - 0.69%
Dividend yield     0%
Volatility     357.70% - 381.34%
Expected term   1.73 - 2.96 years
Fair Value Hierarchy

   Fair Value Measurement at March 31, 2014
    Level 1    Level 2    Level 3 
Liabilities:               
  Warrant derivative liabilities  $—     $—     $3,530,995 
Total  $—     $—     $3,530,995 

 

 

   Fair Value Measurement at June 30, 2013
    Level 1    Level 2    Level 3 
Liabilities:               
  None $—     $—     $— 
Total  $—     $—     $— 

 

Changes in fair value of derivative liabilities
Balance, February 7, 2014   $ 1,150,455  
  Change in fair value of derivative liabilities     2,380,540  
Balance, March 31, 2014   $ 3,530,995