XML 53 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT (USD $)
Common Stock
Preferred Stock
Additional Paid-In Capital
Deficit Accumulated During the Exploration Stage
Total
Beginning Balance, Amount at Jan. 31, 2005          
Common stock issued for cash, Shares 55,753,000        
Common stock issued for cash, Amount $ 55,753   $ 58,237   $ 74,400
Ending Balance, Amount at Jan. 31, 2006 55,753   18,647 (29,275) 45,125
Ending Balance, Shares at Jan. 31, 2006 55,753,000        
Net income (loss)       (21,158) (21,158)
Ending Balance, Amount at Jan. 31, 2007 55,753   18,647 (50,433) 23,967
Beginning Balance, Shares at Jan. 31, 2007 55,753,000        
Common stock issued for services, Shares 12,700,000        
Common stock issued for services, Amount 12,700   (10,700)   2,000
Cancellation of common stock, Shares (44,450,000)        
Cancellation of common stock, Amount (44,450)   44,450    
Common stock issued for expenses paid by officer, Shares 31,000,002        
Common stock issued for expenses paid by officer, Amount 31,000       31,000
Common stock issued for convertible debentures, Shares 1,190,000        
Common stock issued for convertible debentures, Amount 1,190   593,810   595,000
Contributed capital for donated services     235,668   235,668
Net income (loss)       (935,664) (935,664)
Ending Balance, Amount at Jan. 31, 2008 56,193   881,875 (986,097) (48,029)
Ending Balance, Shares at Jan. 31, 2008 56,193,002        
Common stock issued for cash, Shares 4,120,000        
Common stock issued for cash, Amount 4,120   75,880   80,000
Cancellation of common stock, Shares (2,000,000)        
Cancellation of common stock, Amount (2,000)   2,000    
Net income (loss)       (75,062) (75,062)
Ending Balance, Amount at Jan. 31, 2009 58,313   959,755 (1,061,159) (43,091)
Ending Balance, Shares at Jan. 31, 2009 58,313,002        
Cancellation of common stock, Shares (250,000)        
Cancellation of common stock, Amount (250)   250    
Net income (loss)       (182,521) (182,521)
Ending Balance, Amount at Jan. 31, 2010 58,063   960,005 (1,243,680) (225,612)
Ending Balance, Shares at Jan. 31, 2010 58,063,002        
Common stock issued for services, Shares 4,500,000        
Common stock issued for services, Amount 4,500   229,945   234,445
Cancellation of common stock, Shares (15,000,000)        
Cancellation of common stock, Amount (15,000)   (48,000)   (63,000)
Common stock, preferred stock, and derivative warrants instruments sold in private placement offering at $0.025 per share, less offering costs of $15,500, Shares 41,478,258 22,000,000      
Common stock, preferred stock, and derivative warrants instruments sold in private placement offering at $0.025 per share, less offering costs of $15,500, Amount 41,478 22,000 1,523,478   1,586,956
Derivatives resulting stock issued     (1,323,133)   (1,323,133)
Common stock issued for convertible notes, Shares 3,660,000        
Common stock issued for convertible notes, Amount 3,660   179,205   182,865
Contribution to capital on forgiveness of related party debt     157,291   157,291
Net income (loss)       (1,615,423) (1,615,423)
Ending Balance, Amount at Jan. 31, 2011 92,701 22,000 1,678,791 (2,859,103) (1,065,611)
Ending Balance, Shares at Jan. 31, 2011 92,701,260 22,000,000      
Derivatives resulting stock issued     (544,034)   (544,034)
Stock-based compensation, Shares 505,039        
Stock-based compensation, Amount 500   505,039   505,539
Common stock and warrants sold in over-allotment offering at $0.025 per share, less offering costs totaling $3,500, Shares 16,000,000        
Common stock and warrants sold in over-allotment offering at $0.025 per share, less offering costs totaling $3,500, Amount 16,000   380,500   396,500
Common stock issued for acquisition of mining rights at $0.001 per share, Shares 250,000        
Common stock issued for acquisition of mining rights at $0.001 per share, Amount 250   17,250   17,500
Net income (loss)       (262,818) (262,818)
Ending Balance, Amount at Jan. 31, 2012 109,451 22,000 2,037,546 (3,121,921) (952,924)
Ending Balance, Shares at Jan. 31, 2012 109,451,260 22,000,000      
Derivatives resulting stock issued     (101,985)   (101,985)
Stock-based compensation, Shares 2,250,000        
Stock-based compensation, Amount 1,250   431,527   432,777
Common stock and warrants sold in private placement offering at $0.04 per share, less offering costs totaling $1,750, Shares 4,250,000        
Common stock and warrants sold in private placement offering at $0.04 per share, less offering costs totaling $1,750, Amount 4,250   164,000   168,250
Common stock issued for acquisition of mining rights at $0.015 per share, Shares 250,000        
Common stock issued for acquisition of mining rights at $0.015 per share, Amount 250   3,500   3,750
Net income (loss)       289,469 289,469
Ending Balance, Amount at Jan. 31, 2013 115,201 22,000 2,534,588 (2,832,452) (160,663)
Ending Balance, Shares at Jan. 31, 2013 115,201,260 22,000,000      
Stock-based compensation, Amount     149,995   149,995
Shares issued for common stock, Shares 9,900,000        
Shares issued for common stock, Amount 9,900   148,500   158,400
Related party forgiveness of accounts payable     8,735   8,735
Warrants issued in private placement     252,778   252,778
Net income (loss) [1]       (1,479,653) (1,479,653)
Ending Balance, Amount at Jan. 31, 2014 $ 125,101 $ 22,000 $ 3,094,596 $ (4,312,105) [1] $ (1,070,408) [1]
Ending Balance, Shares at Jan. 31, 2014 125,101,260 22,000,000      
[1] Restated