6. Derivative Liabilities: Schedule of Assumptions Used (Tables)

6 Months Ended

Dec. 31, 2014

Tables/Schedules

Schedule of Assumptions Used

	December 31, 2014	June 30, 2014
Common stock issuable upon exercise of warrants	1,440,036	1,410,389
Exercise price	$1.38 and $1.09	$0.90 and $1.10
Market price of the Company’s common stock	$0.19	$1.75
Risk free interest rate	0.46%	0.47%
Dividend yield	0.00%	0.00%
Volatility	325.35%	278.08%
Expected term	0.98 -1.54 years	1.48-2.04 years