XML 26 R15.htm IDEA: XBRL DOCUMENT v3.7.0.1
10. Stock Options and Warrants
6 Months Ended
Dec. 31, 2014
Notes  
10. Stock Options and Warrants

10.      Stock Options and Warrants

 

Options

 

On February 7, 2014, the Company’s Board of Directors voted to terminate the 2007 Stock Option Plan and adopted the 2014 Equity Incentive Plan (the “2014 Plan”), which provides for the issuance of incentive awards of up to 6,150,564 shares of the Company’s Common Stock to officers, key employees, consultants and directors. The options’ exercise price will be no less than the closing price of the Company’s shares on the day of issuance. When incentive stock options are granted to an employee who, at the time the incentive stock option is granted, owns stock representing more than 10% of the voting power of all classes of stock of the Company, the per share exercise price will be no less than 110% of the closing price of the Company’s shares on the day of issuance.

 

On February 7, 2014, the Company granted an aggregate of 4,690,339 common stock options to certain officers and advisors of the Company. The stock options were granted upon the effectuation of the Reverse Split on September 8, 2014. The options are exercisable at $0.50 per share and expire on February 7, 2024. 3,690,339 of the option vest in twelve quarterly installments beginning February 7, 2014 and 1,000,000 of the options vest in twelve monthly installments beginning February 7, 2014. The total fair value of the award was estimated to be $9,380,675.

 

On October 21, 2014, the Company granted an aggregate of 450,000 common stock options to certain officers and advisors of the Company. The options are exercisable at $0.50 per share and expire on October 21, 2024. The options vest in four annual installments beginning October 21, 2014.

 

The estimated fair value of each option award granted was determined on the date of effectiveness of the grant using the Black-Scholes option valuation model. The following weighted-average assumptions were used for the options granted during the six months ended December 31, 2014:

 

 

2014

Risk-free interest rate

1.44% - 2.48%

Expected volatility

312.48% - 321.74%

Dividend yield

0.00%

Expected option term

2.5 - 5.9 years

 

A summary of the status of the Company’s stock option plan as of December 31, 2014 and changes during the six months ended December 31, 2014 is as follows:

 

 

 

Options

 

Weighted Average

Exercise Price

 

Weighted Average

Remaining Term (Years)

 

Aggregate

Intrinsic Value

 

 

 

 

 

 

 

 

 

Outstanding at June 30, 2014

 

-   

 

$ -   

 

 

 

 

  Granted

 

5,140,339   

 

0.500   

 

 

 

 

Outstanding at December 31, 2014

 

5,140,339   

 

0.500   

 

9.171   

 

$ -   

Exercisable at December 31, 2014

 

1,868,421   

 

$ 0.500   

 

9.157   

 

$ -   

 

Warrants

 

The following table presents the warrant activity during the six month period ended December 31, 2014 presented on a post 1 for 100 Reverse Split basis:

 

 

 

Common Shares

Covered by Warrants

 

Weighted Average

Exercise Price

 

Weighted Average

Remaining Term (Years)

 

Aggregate

Intrinsic Value

 

 

 

 

 

 

 

 

 

Outstanding at June 30, 2014

 

1,995,600   

 

$ 0.894   

 

1.879   

 

$ 1,860,154   

  Granted

 

900,000   

 

1.167   

 

 

 

 

  Reset adjustment

 

34,736   

 

1.310   

 

 

 

 

Outstanding at December 31, 2014

 

2,930,336   

 

$ 1.103   

 

2.431   

 

$ -   

Exercisable at December 31, 2014

 

2,930,336   

 

$ 1.103   

 

2.431   

 

$ -