XML 41 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $)
Jan. 31, 2014
Jan. 31, 2013
Current assets:    
Cash $ 209,392 $ 259,200
Prepaid expenses 14,370 16,283
Total current assets 223,762 275,483
Property and equipment, net 4,342 6,104
Mining rights 108,750 91,250
Total assets 336,854 372,837
Current liabilities:    
Accounts payable 22,467 47,466
Accounts payable - related party 145,858 101,873
Derivative liabilities 324,642 327,661
Convertible notes and interest payable - short-term, net of discount of $243,469 19,030   
Other accrued liabilities - related party    56,500
Total current liabilities 511,997 533,500
Convertible notes- long-term 69,452   
Total non-current liabilities 69,452   
Total liabilities 581,449 533,500
Stockholders' deficit:    
Preferred stock, par value $0.001 per share, 22,000,000 shares authorized; 22,000,000 shares issued and outstanding at October 31, 2013 and at January 31, 2013, respectively 22,000 22,000
Common stock, par value $0.001 per share, 300,000,000 shares authorized; 125,101,260 and 115,201,260 shares issued and outstanding at January 31, 2014 and 2013, respectively 125,101 115,201
Additional paid-in capital 3,094,596 2,534,588
Deficit accumulated during the exploration stage (3,486,292) (2,832,452)
Total stockholders' deficit (244,595) (160,663)
Total liabilities and stockholders' deficit $ 336,854 $ 372,837