XML 61 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
7. DERIVATIVE LIABILITIES (Details) (USD $)
6 Months Ended
Jul. 31, 2013
Dividend yield 0.00%
Expected exercise term in years 6 years
Warrant 1
 
Common stock issuable upon exercise of warrants 30,739,129
Market price of the Company’s common stock on the measurement dates, min $ 0.05
Market price of the Company’s common stock on the measurement dates, max $ 0.09
Exercise price $ 0.125
Risk free interest rate range (1), min 0.475% [1]
Dividend yield 0.00%
Volatility range, min 257.95%
Expected exercise term in years 1 year 6 months
Warrant 2
 
Common stock issuable upon exercise of warrants 4,000,000
Market price of the Company’s common stock on the measurement dates, min $ 0.08
Market price of the Company’s common stock on the measurement dates, max $ 0.10
Exercise price $ 0.125
Risk free interest rate range (1), min 0.61% [2]
Risk free interest rate range (1), max 0.81% [2]
Dividend yield 0.00%
Volatility range, min 268.16%
Volatility range, max 284.75%
Expected exercise term in years 1 year 6 months
Warrant 3
 
Common stock issuable upon exercise of warrants 4,000,000
Market price of the Company’s common stock on the measurement dates, min $ 0.07
Market price of the Company’s common stock on the measurement dates, max $ 0.08
Exercise price $ 0.125
Risk free interest rate range (1), min 0.37% [2]
Risk free interest rate range (1), max 0.38% [2]
Dividend yield 0.00%
Volatility range, min 257.60%
Volatility range, max 259.63%
Expected exercise term in years 1 year 6 months
Warrant 4
 
Common stock issuable upon exercise of warrants 2,125,000
Market price of the Company’s common stock on the measurement dates, min $ 0.05
Exercise price $ 0.06
Risk free interest rate range (1), min 0.37% [2]
Dividend yield 0.00%
Volatility range, min 295.28%
Expected exercise term in years 2 years
[1] The risk-free interest rate was determined by management using the average of 1- and 2-year Treasury Bill yield as of the grant dates.
[2] The risk-free interest rate was determined by management using the 2-year Treasury Bill yield as of the grant dates.