XML 72 R32.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Borrowings from Secured and Unsecured Debt Financings (Tables)
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Outstanding amounts of secured and unsecured term debt financings
The outstanding amounts of our secured and unsecured term debt financings were as follows:
 
At December 31, 2019
 
At
December 31, 2018
Debt Obligation
Outstanding
Borrowings
 
Number of Aircraft
 
Interest Rate
 
Final Stated
Maturity
 
Outstanding
Borrowings
Secured Debt Financings:
 
 
 
 
 
 
 
 
 
ECA Financings(1)
$
147,644

 
6

 
3.02% to 3.96%
 
12/03/21 to 11/30/24
 
$
189,080

Bank Financings(2)
993,593

 
35

 
3.13% to 4.63%
 
06/17/23 to 01/19/26
 
619,715

Less: Debt Issuance Costs
(11,892
)
 
 
 
 
 
 
 
(10,338
)
Total secured debt financings, net of debt issuance costs and discounts
1,129,345

 
41

 
 
 
 
 
798,457

Unsecured Debt Financings:
 
 
 
 
 
 
 
 
 
Senior Notes due 2019(3)

 
 
 
 
 
 
 
500,000

Senior Notes due 2020
300,000

 
 
 
7.625%
 
04/15/20
 
300,000

Senior Notes due 2021
500,000

 
 
 
5.125%
 
03/15/21
 
500,000

Senior Notes due 2022
500,000

 
 
 
5.500%
 
02/15/22
 
500,000

Senior 5.00% Notes due 2023
500,000

 
 
 
5.000%
 
04/01/23
 
500,000

Senior 4.40% Notes due 2023
650,000

 
 
 
4.400%
 
09/25/23
 
650,000

Senior Notes due 2024
500,000

 
 
 
4.125%
 
05/01/24
 
500,000

Senior Notes due 2026
650,000

 
 
 
4.250%
 
06/15/26
 

Unsecured Term Loan
215,000

 
 
 
3.359%
 
03/07/22 to 03/07/24
 
120,000

Revolving Credit Facilities
150,000

 
 
 
3.21% to 3.41%
 
12/27/21 to 06/27/22
 
425,000

Less: Debt issuance costs and discounts
(32,509
)
 
 
 
 
 
 
 
(32,104
)
Total unsecured debt financings, net of debt issuance costs and discounts
3,932,491

 
 
 
 
 
 
 
3,962,896

Total secured and unsecured debt financings, net of debt issuance costs and discounts
$
5,061,836

 
 
 
 
 
 
 
$
4,761,353

 _______________
(1)
The borrowings under these financings at December 31, 2019 have a weighted-average rate of interest of 3.58%.
(2)
The borrowings under these financings at December 31, 2019 have a weighted-average fixed rate of interest of 3.82%.
(3)
Repaid on July 15, 2019.
Schedule of Maturities of Long-term Debt
Maturities of the secured and unsecured debt financings over the next five years and thereafter are as follows:
Year Ending December 31,
Amount
2020
$
429,324

2021
734,330

2022
739,934

2023
1,417,837

2024
981,886

Thereafter
802,926

Total
$
5,106,237