XML 25 R9.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Changes in Shareholders’ Equity - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-In Capital
Retained Earnings (Deficit)
Accumulated Other Comprehensive Income (Loss)
Beginning Balance at Dec. 31, 2012 $ 1,415,626 $ 686 $ 1,360,555 $ 180,675 $ (126,290)
Beginning Balance (in shares) at Dec. 31, 2012   68,639,729      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Issuance of common shares to stockholders, directors and employees   $ 128 205,130    
Issuance of common shares to stockholders, directors and employees (in shares)   12,796,051      
Repurchase of common shares from directors and employees (7,821) $ (6) (7,815)    
Repurchase of common shares from directors and employees (in shares)   (628,805)      
Amortization of share based payments 4,569   4,569    
Excess tax benefit from stock based compensation     (333)    
Dividends declared (52,058)     (52,058)  
Net income 29,781     29,781  
Net change in fair value of derivatives, net of tax expense of $35, $828 and $482, respectively 17,120       17,120
Net derivative loss reclassified into earnings 33,265       33,265
Beginning Balance (in shares) at Dec. 31, 2013   80,806,975      
Beginning Balance at Dec. 31, 2013 1,645,407 $ 808 1,562,106 158,398 (75,905)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Issuance of common shares to stockholders, directors and employees 0 $ 4 (4)    
Issuance of common shares to stockholders, directors and employees (in shares)   354,547      
Repurchase of common shares from directors and employees (2,092) $ (2) (2,090)    
Repurchase of common shares from directors and employees (in shares)   (178,273)      
Amortization of share based payments 4,244   4,244    
Excess tax benefit from stock based compensation 924   924    
Dividends declared (66,421)     (66,421)  
Net income 100,828     100,828  
Net change in fair value of derivatives, net of tax expense of $35, $828 and $482, respectively 2,466       2,466
Net derivative loss reclassified into earnings $ 34,979       34,979
Beginning Balance (in shares) at Dec. 31, 2014 80,983,249 80,983,249      
Beginning Balance at Dec. 31, 2014 $ 1,720,335 $ 810 1,565,180 192,805 (38,460)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Issuance of common shares to stockholders, directors and employees   $ 3 (3)    
Issuance of common shares to stockholders, directors and employees (in shares)   306,593      
Repurchase of common shares from directors and employees (20,881) $ (11) (20,870)    
Repurchase of common shares from directors and employees (in shares)   (1,057,582)      
Amortization of share based payments 5,537   5,537    
Excess tax benefit from stock based compensation 493   493    
Dividends declared (72,960)     (72,960)  
Net income 121,729     121,729  
Net change in fair value of derivatives, net of tax expense of $35, $828 and $482, respectively 1,224       1,224
Net derivative loss reclassified into earnings $ 24,023       (24,023)
Beginning Balance (in shares) at Dec. 31, 2015 80,232,260 80,232,260      
Beginning Balance at Dec. 31, 2015 $ 1,779,500 $ 802 $ 1,550,337 $ 241,574 $ (13,213)