XML 55 R48.htm IDEA: XBRL DOCUMENT v3.10.0.1
Convertible Redeemable Preferred Shares (Narrative) (Details)
1 Months Ended 12 Months Ended
Jun. 30, 2018
CAD ($)
$ / shares
shares
Dec. 31, 2017
CAD ($)
$ / shares
shares
Mar. 31, 2017
CAD ($)
$ / shares
shares
Aug. 31, 2018
CAD ($)
shares
Aug. 31, 2017
CAD ($)
shares
Aug. 31, 2016
CAD ($)
shares
Statement [Line Items]            
Proceeds from issue of preference shares       $ 2,084,792 $ 2,260,153 $ 0
Payments for finder/broker fees, commissions and commitment fees $ 37,500 $ 75,000 $ 125,000      
Payments for other issuance costs $ 18,668 $ 34,040        
Financing transaction costs       $ 634,912 $ 601,335 $ 10,598
Dilutive effect of convertible instruments on number of ordinary shares | shares       0 0 0
Series A1 Preferred Shares [Member]            
Statement [Line Items]            
Increase (decrease) in number of shares outstanding | shares     500   500  
Equity issuance, price per share | $ / shares     $ 5,000      
Proceeds from issue of preference shares     $ 2,500,000      
Preferred shares, redemption value     5,000      
Preferred shares, redemption value, increase per quarter     250      
Fair value of Preferred Shares     2,625,000   $ 2,625,000  
Series A1 Preferred Shares [Member] | Top of range [Member]            
Statement [Line Items]            
Preferred shares, redemption value     $ 6,750      
A1 Warrants [Member]            
Statement [Line Items]            
Number of warrants issued     6,900,000      
Weighted average exercise price of warrants issued     $ 0.23      
Fair value of warrants issued     236,488      
Fair value (per warrant) of warrants issued     $ 0.0343      
Risk free interest rate, warrants     1.10%      
Expected life, warrants     4 years      
Expected volatility, warrants     35.00%      
Series A2 Preferred Shares [Member]            
Statement [Line Items]            
Equity issuance, price per share | $ / shares     $ 5,000      
Number of shares authorised | shares     165      
Series B1 Preferred Shares [Member]            
Statement [Line Items]            
Increase (decrease) in number of shares outstanding | shares   300   300    
Equity issuance, price per share | $ / shares   $ 5,000        
Proceeds from issue of preference shares   $ 1,500,000        
Fair value of Preferred Shares   $ 1,575,000   $ 1,575,000    
B1 Warrants [Member]            
Statement [Line Items]            
Number of warrants issued   6,250,000        
Weighted average exercise price of warrants issued   $ 0.15        
Fair value of warrants issued   283,525        
Fair value (per warrant) of warrants issued   $ 0.0454        
Risk free interest rate, warrants   1.94%        
Expected life, warrants   4 years        
Expected volatility, warrants   35.00%        
Series B2 Preferred Shares [Member]            
Statement [Line Items]            
Equity issuance, price per share | $ / shares   $ 5,000        
Number of shares authorised | shares   100        
Series B1 Preferred Shares and B1 warrants [Member]            
Statement [Line Items]            
Proceeds from issue of preference shares   $ 1,500,000        
Financing transaction costs   109,040        
Fair values of the Preferred Shares and warrants at issuance   1,858,525        
Excess of gross proceeds over fair values of the Preferred Shares and the warrants at issuance   $ 358,525        
Series C1 Preferred Shares [Member]            
Statement [Line Items]            
Increase (decrease) in number of shares outstanding | shares 150     150    
Equity issuance, price per share | $ / shares $ 5,000          
Proceeds from issue of preference shares $ 750,000          
Fair value of Preferred Shares $ 787,500     $ 787,500    
C1 Warrants [Member]            
Statement [Line Items]            
Number of warrants issued 3,750,000          
Weighted average exercise price of warrants issued $ 0.125          
Fair value of warrants issued 73,679          
Fair value (per warrant) of warrants issued $ 0.0196          
Risk free interest rate, warrants 2.00%          
Expected life, warrants 4 years          
Expected volatility, warrants 35.00%          
Series C2 Preferred Shares [Member]            
Statement [Line Items]            
Equity issuance, price per share | $ / shares $ 5,000          
Number of shares authorised | shares 50          
Series C1 Preferred Shares and C1 warrants [Member]            
Statement [Line Items]            
Proceeds from issue of preference shares $ 750,000          
Financing transaction costs 56,168          
Fair values of the Preferred Shares and warrants at issuance 861,179          
Excess of gross proceeds over fair values of the Preferred Shares and the warrants at issuance $ 111,179          
A1, B1 and C1 Preferred Shares [Member]            
Statement [Line Items]            
Dilutive effect of convertible instruments on number of ordinary shares | shares       59,235,294    
Weighted average share price       $ 0.075