XML 55 R37.htm IDEA: XBRL DOCUMENT v3.19.3
Partners' Capital (Tables)
9 Months Ended
Sep. 30, 2019
Partners' Capital  
Schedule of common unit issuances

 

 

 

 

 

 

 

Common

 

Date of

Three months ended

    

units

    

issuance

December 31, 2017

 

210,978

 

March 15, 2018

March 31, 2018

 

220,214

 

May 31, 2018

June 30, 2018

 

224,342

 

September 10, 2018

September 30, 2018

 

334,010

 

November 30, 2018

December 31, 2018

 

787,750

 

March 8, 2019

March 31, 2019

 

887,269

 

May 23, 2019

June 30, 2019

 

901,741

 

August 2, 2019

 

Schedule of Class B preferred units accounted for as mezzanine equity in the consolidated balance sheet

The Class B Preferred Units were accounted for as mezzanine equity on the condensed consolidated balance sheets.  The following table sets forth a reconciliation of the changes in mezzanine equity (in thousands):

 

 

 

 

 

 

 

 

    

September 30, 

 

December 31, 

 

    

2019

 

2018

Mezzanine equity, beginning balance

 

$

349,857

 

$

343,912

Amortization of discount

 

 

1,708

 

 

2,358

Distributions

 

 

23,247

 

 

36,925

Distributions paid

 

 

(17,675)

 

 

(33,338)

Class B Preferred Unit exchange

 

 

(357,137)

 

 

 —

Mezzanine equity, ending balance

 

$

 —

 

$

349,857

 

Schedule of Class C preferred units

The Exchange was accounted for as an extinguishment with the difference between the book value of the redeemed instrument and the fair value of the new instrument being considered a deemed contribution to common equity of approximately $103.8 million. The Class C Preferred Units are accounted for as a long-term liability on the condensed consolidated balance sheet consisting of the following (in thousands):

 

 

 

 

 

    

September 30, 

 

    

2019

Class C Preferred Units

 

 

 

Private placement of Class C Preferred Units

 

$

353,500

Discount

 

 

(104,012)

Amortization of discount

 

 

5,050

Distributions

 

 

7,575

Class C Preferred Units, ending balance

 

$

262,113