XML 50 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
Partners' Capital (Tables)
9 Months Ended
Sep. 30, 2017
Partners' Capital  
Class B Preferred Units Accounted for as Mezzanine Equity in the Consolidated Balance Sheet

The Class B Preferred Units are accounted for as mezzanine equity in the consolidated balance sheet consisting of the following (in thousands):

 

 

 

 

 

 

 

 

    

September 30, 

 

December 31, 

 

    

2017

    

2016

Mezzanine equity beginning balance

 

$

342,991

 

$

172,111

Discount

 

 

 —

 

 

(87)

Amortization of discount

 

 

1,300

 

 

23,477

Distributions

 

 

27,125

 

 

39,375

Distributions paid

 

 

(28,000)

 

 

(37,168)

Transfer embedded derivative to Class B

 

 

 —

 

 

145,283

Total mezzanine equity

 

$

343,416

 

$

342,991

 

Schedule of Weighted Average Basic and Diluted Units Outstanding

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30, 

 

 

September 30, 

 

    

2017

 

2016

 

 

2017

 

2016

Common units - Basic

 

14,313,999

 

3,998,209

 

 

13,888,057

 

3,556,675

Weighted Common units - Basic

 

14,313,999

 

3,998,209

 

 

13,888,057

 

3,556,675

 

 

 

 

 

 

 

 

 

 

Common units - Diluted

 

14,313,999

 

23,771,370

 

 

13,888,057

 

3,556,675

Weighted Common units - Diluted

 

14,313,999

 

23,771,370

 

 

13,888,057

 

3,556,675

 

Loss Per Unit Amounts

The following table presents our basic and diluted loss per unit for the three months ended September 30, 2017 (in thousands, except for per unit amounts):

 

 

 

 

 

 

 

 

    

Total

    

Common Units

 

 

 

 

 

 

 

Assumed net loss to be allocated

 

$

(5,442)

 

$

(5,442)

 

 

 

 

 

 

 

Basic and diluted loss per unit

 

 

 

 

$

(0.38)

 

 

 

 

 

 

 

The following table presents our basic and diluted loss per unit for the three months ended September 30, 2016 (in thousands, except for per unit amounts):

 

 

 

 

 

 

 

 

    

Total

    

Common Units

 

 

 

 

 

 

 

Assumed income to be allocated

 

$

9,949

 

$

9,949

 

 

 

 

 

 

 

Basic earnings per unit

 

 

 

 

$

2.49

 

 

 

 

 

 

 

Assumed income to be allocated

 

$

28,807

 

$

28,807

 

 

 

 

 

 

 

Diluted earnings per unit

 

 

 

 

$

1.21

The following table presents our basic and diluted loss per unit for the nine months ended September 30, 2017 (in thousands, except for per unit amounts):

 

 

 

 

 

 

 

 

    

Total

    

Common Units

 

 

 

 

 

 

 

Assumed net loss to be allocated

 

$

(31,754)

 

$

(31,754)

 

 

 

 

 

 

 

Basic and diluted loss per unit

 

 

 

 

$

(2.29)

The following table presents our basic and diluted loss per unit for the nine months ended September 30, 2016 (in thousands, except for per unit amounts):

 

 

 

 

 

 

 

 

    

Total

    

Common Units

 

 

 

 

 

 

 

Assumed net loss to be allocated

 

$

(17,997)

 

$

(17,997)

 

 

 

 

 

 

 

Basic and diluted loss per unit

 

 

 

 

$

(5.06)