XML 43 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Derivative And Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2017
Derivative And Financial Instruments  
Summary Of Derivative Contracts In Place

Fixed Price Basis Swaps–West Texas Intermediate (WTI)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 

 

June 30, 

 

September 30, 

 

December 31, 

 

Total

 

 

 

Volume

 

Average

 

Volume

 

Average

 

Volume

 

Average

 

Volume

 

Average

 

Volume

 

Average

 

 

    

(Bbls)

    

Price

    

(Bbls)

    

Price

    

(Bbls)

    

Price

    

(Bbls)

    

Price

    

(Bbls)

    

Price

 

2017

 

 —

 

$

 —

 

 —

 

$

 —

 

 —

 

$

 —

 

64,568

 

$

59.83

 

64,568

 

$

59.83

 

2018

 

70,600

 

$

59.63

 

66,432

 

$

59.71

 

62,840

 

$

59.78

 

59,704

 

$

59.84

 

259,576

 

$

59.74

 

2019

 

62,528

 

$

60.41

 

59,552

 

$

60.44

 

57,024

 

$

60.48

 

54,824

 

$

60.52

 

233,928

 

$

60.46

 

2020

 

52,776

 

$

53.50

 

50,960

 

$

53.50

 

49,224

 

$

53.50

 

47,624

 

$

53.50

 

200,584

 

$

53.50

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

758,656

 

 

 

 

Fixed Price Swaps—NYMEX (Henry Hub)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 

 

June 30, 

 

September 30, 

 

December 31, 

 

Total

 

 

 

Volume

 

Average

 

Volume

 

Average

 

Volume

 

Average

 

Volume

 

Average

 

Volume

 

Average

 

 

    

(MMBtu)

Price

    

(MMBtu)

Price

    

(MMBtu)

Price

    

(MMBtu)

Price

    

(MMBtu)

Price

 

2017

 

 —

 

$

 —

 

 —

 

$

 —

 

 —

 

$

 —

 

124,160

 

$

3.79

 

124,160

 

$

3.79

 

2018

 

132,088

 

$

3.00

 

126,600

 

$

3.00

 

121,600

 

$

3.00

 

117,040

 

$

3.00

 

497,328

 

$

3.00

 

2019

 

119,832

 

$

2.85

 

115,784

 

$

2.85

 

112,032

 

$

2.85

 

108,552

 

$

2.85

 

456,200

 

$

2.85

 

2020

 

105,104

 

$

2.85

 

102,008

 

$

2.85

 

99,136

 

$

2.85

 

96,200

 

$

2.85

 

402,448

 

$

2.85

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,480,136

 

 

 

 

 

Schedule Of Change In Commodity Derivatives Fair Value

 

 

 

 

 

 

 

 

 

September 30, 

 

December 31, 

 

    

2017

    

2016

Beginning fair value of commodity derivatives

 

$

6,436

 

$

31,018

  Net gains (losses) on crude oil derivatives

 

 

7,087

 

 

(8,355)

  Net gains (losses) on natural gas derivatives

 

 

497

 

 

1,116

Net settlements on derivative contracts:

 

 

 

 

 

 

  Crude oil

 

 

(6,133)

 

 

(13,622)

  Natural gas

 

 

(2,624)

 

 

(6,919)

Net premiums on derivative contracts

 

 

 —

 

 

3,198

Ending fair value of commodity derivatives

 

$

5,263

 

$

6,436

 

Schedule Of Effect Of Derivative Instruments On Consolidated Statements Of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of Gain (Loss) in Income

 

 

Location of Gain (Loss)

 

Three Months Ended September 30, 

 

Nine Months Ended September 30, 

Derivative Type

 

in Income

 

2017

 

2016

 

2017

 

2016

Commodity – Oil Hedges

 

Oil sales

 

$

(1,456)

 

$

(1,032)

 

$

7,087

 

$

(4,600)

Commodity – Gas Hedges

 

Natural gas sales

 

 

(228)

 

 

2,104

 

 

497

 

 

1,936

 

 

 

 

$

(1,684)

 

$

1,072

 

$

7,584

 

$

(2,664)

 

Reconciliation Of Changes In Fair Value Of Embedded Derivative

The following table sets forth a reconciliation of the changes in fair value of the Partnership’s embedded derivative for the year ended December 31, 2016 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 

 

    

 

 

    

2016

Beginning fair value of embedded derivative

 

 

 

 

$

(193,077)

   Gain on embedded derivative

 

 

 

 

 

47,794

   Transfer to mezzanine equity

 

 

 

 

 

145,283

Ending fair value of embedded derivative

 

 

 

 

$

 —