XML 27 R12.htm IDEA: XBRL DOCUMENT v3.7.0.1
Derivative And Financial Instruments
6 Months Ended
Jun. 30, 2017
Derivative And Financial Instruments  
Derivative And Financial Instruments

5. DERIVATIVE AND FINANCIAL INSTRUMENTS

To reduce the impact of fluctuations in oil and natural gas prices on our revenues, we periodically enter into derivative contracts with respect to a portion of our projected oil and natural gas production through various transactions that fix or modify the future prices to be realized.  These hedging activities are intended to support oil and natural gas prices at targeted levels and to manage exposure to oil and natural gas price fluctuations.  It is never our intention to enter into derivative contracts for speculative trading purposes.

Under ASC Topic 815, “Derivatives and Hedging,” all derivative instruments are recorded on the condensed consolidated balance sheets at fair value as either short-term or long-term assets or liabilities based on their anticipated settlement date.  We will net derivative assets and liabilities for counterparties where we have a legal right of offset.  Changes in the derivatives’ fair values are recognized currently in earnings unless specific hedge accounting criteria are met.  We have not elected to designate any of our current derivative contracts as hedges; however, changes in the fair value of all of our derivative instruments are recognized in earnings and included in natural gas sales and oil sales in the condensed consolidated statements of operations.

As of June 30, 2017, we had the following derivative contracts in place for the periods indicated, all of which are accounted for as mark-to-market activities:

Fixed Price Basis Swaps–West Texas Intermediate (WTI)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 

 

June 30, 

 

September 30, 

 

December 31, 

 

Total

 

 

 

Volume

 

Average

 

Volume

 

Average

 

Volume

 

Average

 

Volume

 

Average

 

Volume

 

Average

 

 

    

(Bbls)

    

Price

    

(Bbls)

    

Price

    

(Bbls)

    

Price

    

(Bbls)

    

Price

    

(Bbls)

    

Price

 

2017

 

 —

 

$

 —

 

 —

 

$

 —

 

87,304

 

$

61.42

 

81,702

 

$

61.55

 

169,006

 

$

61.48

 

2018

 

88,854

 

$

60.82

 

83,976

 

$

60.90

 

79,683

 

$

60.96

 

75,864

 

$

61.02

 

328,377

 

$

60.92

 

2019

 

78,667

 

$

61.48

 

75,326

 

$

61.53

 

72,279

 

$

61.57

 

69,480

 

$

61.61

 

295,752

 

$

61.54

 

2020

 

66,914

 

$

53.50

 

64,477

 

$

53.50

 

62,251

 

$

53.50

 

60,224

 

$

53.50

 

253,866

 

$

53.50

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,047,001

 

 

 

 

Fixed Price Swaps—NYMEX (Henry Hub)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 

 

June 30, 

 

September 30, 

 

December 31, 

 

Total

 

 

 

Volume

 

Average

 

Volume

 

Average

 

Volume

 

Average

 

Volume

 

Average

 

Volume

 

Average

 

 

    

(MMBtu)

Price

    

(MMBtu)

Price

    

(MMBtu)

Price

    

(MMBtu)

Price

    

(MMBtu)

Price

 

2017

 

 —

 

$

 —

 

 —

 

$

 —

 

271,368

 

$

5.45

 

257,234

 

$

5.45

 

528,602

 

$

5.45

 

2018

 

260,841

 

$

3.18

 

248,018

 

$

3.18

 

235,810

 

$

3.18

 

225,208

 

$

3.18

 

969,877

 

$

3.18

 

2019

 

224,303

 

$

3.10

 

214,186

 

$

3.10

 

205,533

 

$

3.10

 

197,455

 

$

3.10

 

841,477

 

$

3.10

 

2020

 

188,696

 

$

2.85

 

176,946

 

$

2.85

 

170,637

 

$

2.85

 

164,747

 

$

2.85

 

701,026

 

$

2.85

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,040,982

 

 

 

 

The following table sets forth a reconciliation of the changes in fair value of the Partnership’s commodity derivatives for the six months ended June 30, 2017 and the year ended December 31, 2016 (in thousands):

 

 

 

 

 

 

 

 

 

June 30, 

 

December 31, 

 

    

2017

    

2016

Beginning fair value of commodity derivatives

 

$

6,436

 

$

31,018

  Net gains (losses) on crude oil derivatives

 

 

8,543

 

 

(8,355)

  Net gains on natural gas derivatives

 

 

725

 

 

1,116

Net settlements on derivative contracts:

 

 

 

 

 

 

  Crude oil

 

 

(2,144)

 

 

(13,622)

  Natural gas

 

 

(1,297)

 

 

(6,919)

Net premiums on derivative contracts

 

 

 —

 

 

3,198

Ending fair value of commodity derivatives

 

$

12,263

 

$

6,436

 

 

The effect of derivative instruments on our condensed consolidated statements of operations was as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of Gain (Loss) in Income

 

 

 

 

Three Months Ended June 30, 

 

Six Months Ended June 30, 

Derivative Type

 

Location of Gain (Loss) in Income

 

2017

 

2016

 

2017

 

2016

Commodity – Oil Hedges

 

Oil sales

 

$

3,048

 

$

(6,260)

 

$

8,543

 

$

(3,568)

Commodity – Gas Hedges

 

Natural gas sales

 

 

165

 

 

(1,466)

 

 

725

 

 

(168)

 

 

 

 

$

3,213

 

$

(7,726)

 

$

9,268

 

$

(3,736)

Derivative instruments expose us to counterparty credit risk.  Our commodity derivative instruments are currently contracted with four counterparties.  We generally execute commodity derivative instruments under master agreements which allow us, in the event of default, to elect early termination of all contracts with the defaulting counterparty.  If we choose to elect early termination, all asset and liability positions with the defaulting counterparty would be net cash settled at the time of election. We include a measure of counterparty credit risk in our estimates of the fair values of derivative instruments. As of June 30, 2017, and December 31, 2016, the impact of non-performance credit risk on the valuation of our derivative instruments was not significant.

Embedded Derivative

The Partnership entered into a contract for the sale of preferred units in October 2015 which contained provisions that were required to be bifurcated from the contract and valued as a derivative. The embedded derivative was valued through the use of a Monte Carlo model which utilized observable inputs, the Partnership’s unit prices at various timelines, as well as unobservable inputs related to the weighted probabilities of certain redemption scenarios. In November 2016, we completed a public offering and private placement of common units. As a result of these equity issuances, the Class B conversion rate was determined and the provisions that were required to bifurcate were removed.  At that time, the fair value of the derivative was transferred to mezzanine equity.

The following table sets forth a reconciliation of the changes in fair value of the Partnership’s embedded derivative for the year ended December 31, 2016 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 

 

    

 

 

    

2016

Beginning fair value of embedded derivative

 

 

 

 

$

(193,077)

   Gain on embedded derivative

 

 

 

 

 

47,794

   Transfer to mezzanine equity

 

 

 

 

 

145,283

Ending fair value of embedded derivative

 

 

 

 

$

 —