XML 41 R29.htm IDEA: XBRL DOCUMENT v3.7.0.1
Derivative And Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2017
Derivative And Financial Instruments  
Summary Of Derivative Contracts In Place

Fixed Price Basis Swaps–West Texas Intermediate (WTI)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 

 

June 30, 

 

September 30, 

 

December 31, 

 

Total

 

 

 

Volume

 

Average

 

Volume

 

Average

 

Volume

 

Average

 

Volume

 

Average

 

Volume

 

Average

 

 

    

(Bbls)

    

Price

    

(Bbls)

    

Price

    

(Bbls)

    

Price

    

(Bbls)

    

Price

    

(Bbls)

    

Price

 

2017

 

 —

 

$

 —

 

94,005

 

$

61.25

 

87,304

 

$

61.42

 

81,702

 

$

61.55

 

263,011

 

$

61.40

 

2018

 

88,854

 

$

60.82

 

83,976

 

$

60.90

 

79,683

 

$

60.96

 

75,864

 

$

61.02

 

328,377

 

$

60.92

 

2019

 

78,667

 

$

61.48

 

75,326

 

$

61.53

 

72,279

 

$

61.57

 

69,480

 

$

61.61

 

295,752

 

$

61.54

 

2020

 

66,914

 

$

53.50

 

64,477

 

$

53.50

 

62,251

 

$

53.50

 

60,224

 

$

53.50

 

253,866

 

$

53.50

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,141,006

 

 

 

 

Fixed Price Swaps—NYMEX (Henry Hub)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 

 

June 30, 

 

September 30, 

 

December 31, 

 

Total

 

 

 

Volume

 

Average

 

Volume

 

Average

 

Volume

 

Average

 

Volume

 

Average

 

Volume

 

Average

 

 

    

(MMBtu)

Price

    

(MMBtu)

Price

    

(MMBtu)

Price

    

(MMBtu)

Price

    

(MMBtu)

Price

 

2017

 

 —

 

$

 —

 

287,439

 

$

5.45

 

271,368

 

$

5.45

 

257,234

 

$

5.45

 

816,041

 

$

5.45

 

2018

 

260,841

 

$

3.18

 

248,018

 

$

3.18

 

235,810

 

$

3.18

 

225,208

 

$

3.18

 

969,877

 

$

3.18

 

2019

 

224,303

 

$

3.10

 

214,186

 

$

3.10

 

205,533

 

$

3.10

 

197,455

 

$

3.10

 

841,477

 

$

3.10

 

2020

 

188,696

 

$

2.85

 

176,946

 

$

2.85

 

170,637

 

$

2.85

 

164,747

 

$

2.85

 

701,026

 

$

2.85

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,328,421

 

 

 

 

 

Schedule Of Change In Commodity Derivatives Fair Value

 

 

 

 

 

 

 

 

 

March 31,

 

December 31, 

 

    

2017

    

2016

Beginning fair value of commodity derivatives

 

$

6,435

 

$

31,018

  Net gains (losses) on crude oil derivatives

 

 

5,495

 

 

(8,355)

  Net gains on natural gas derivatives

 

 

560

 

 

1,116

Net settlements on derivative contracts:

 

 

 

 

 

 

  Crude oil

 

 

(929)

 

 

(13,622)

  Natural gas

 

 

(646)

 

 

(6,919)

Net premiums on derivative contracts

 

 

 —

 

 

3,197

Ending fair value of commodity derivatives

 

$

10,915

 

$

6,435

 

Schedule Of Effect Of Derivative Instruments On Consolidated Statements Of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 

Derivative Type

 

Location of Gain in Income

 

2017

 

2016

Commodity – Oil Hedges

 

Oil sales

 

$

5,495

 

$

2,692

Commodity – Gas Hedges

 

Natural gas sales

 

 

560

 

 

1,298

 

 

 

 

$

6,055

 

$

3,990

 

Reconciliation Of Changes In Fair Value Of Embedded Derivative

The following table sets forth a reconciliation of the changes in fair value of the Partnership’s embedded derivative for the year ended December 31, 2016 (in thousands):

 

 

 

 

 

 

Year ended

 

    

December 31, 2016

Beginning fair value of embedded derivative

 

$

(193,077)

   Gain on embedded derivative

 

 

47,794

   Transfer to mezzanine equity

 

 

145,283

Ending fair value of embedded derivative

 

$

 —