XML 40 R29.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2016
Fair Value Measurements  
Fair Value Of Assets And Liabilities On A Recurring Basis

The following table summarizes the fair value of our assets and liabilities that were accounted for at fair value on a recurring basis as of September 30, 2016 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at September 30, 2016

 

 

 

Active Markets for

 

Observable

 

 

 

 

 

 

 

 

 

 

 

Identical Assets

 

Inputs

 

Unobservable Inputs

 

Netting Cash and

 

Fair Value at

 

 

    

(Level 1)

    

(Level 2)

    

(Level 3)

    

Collateral

    

September 30, 2016

 

Derivative assets

 

$

 —

 

$

11,364

 

$

 —

 

$

 —

 

$

11,364

 

Embedded derivative

 

 

 —

 

 

 —

 

 

(149,873)

 

 

 

 

 

(149,873)

 

Total net assets

 

$

 —

 

$

11,364

 

$

(149,873)

 

$

 —

 

$

(138,509)

 

 

The following table summarizes the fair value of our assets and liabilities that were accounted for at fair value on a recurring basis as of December 31, 2015 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2015

 

 

 

Active Markets for

 

Observable

 

 

 

 

 

 

 

 

 

 

 

Identical Assets

 

Inputs

 

Unobservable Inputs

 

Netting Cash and

 

Fair Value at

 

 

    

(Level 1)

    

(Level 2)

    

(Level 3)

    

Collateral

    

December 31, 2015

 

Derivative assets

 

$

 —

 

$

31,018

 

$

 —

 

$

 —

 

$

31,018

 

Embedded derivative

 

 

 —

 

 

 —

 

 

(193,077)

 

 

 

 

 

(193,077)

 

Total net assets

 

$

 —

 

$

31,018

 

$

(193,077)

 

$

 —

 

$

(162,059)

 

 

Reconciliation Of Changes In Fair Value Of Embedded Derivative Classified As Level 3

The following table sets forth a reconciliation of changes in the fair value of the Partnership's embedded derivative classified as Level 3 in the fair value hierarchy for the nine months ended September 30, 2016 and the year ended December 31, 2015 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Significant Unobservable Inputs (Level 3)

 

 

 

September 30, 

 

December 31, 

 

 

    

2016

    

2015

 

Beginning balance

 

$

(193,077)

 

$

 —

 

   Initial fair value of embedded derivative - bifurcated from mezzanine equity

 

 

 —

 

 

(183,095)

 

   Gain (loss) on embedded derivative

 

 

43,204

 

 

(9,982)

 

Ending balance

 

$

(149,873)

 

$

(193,077)

 

 

 

 

 

 

 

 

 

Gain (loss) included in earnings related to derivatives still held as of

 

 

 

 

 

 

 

September 30, 2016, and December 31, 2015

 

$

43,204

 

$

(9,982)