XML 13 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements Of Operations - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Revenues        
Natural gas sales $ 4,434 $ 5,730 $ 8,709 $ 15,946
Oil sales 2,159 19,501 4,746 25,104
Natural gas liquid sales 264 394 784 1,280
Gathering and transportation sales 12,997   41,130  
Total revenues 19,854 25,625 55,369 42,330
Operating expenses:        
Lease operating expenses 2,767 5,194 11,918 15,452
Transportation operating expenses 3,111   9,179  
Cost of sales 99 139 292 469
Production taxes 290 443 837 1,396
General and administrative 6,286 7,301 16,983 18,206
Unit compensation expense 90 75 1,619 2,463
(Gain) loss on sale of assets 219 2 219 (111)
Depreciation, depletion and amortization 7,507 2,851 20,824 9,050
Asset impairments   937 1,309 84,664
Accretion expense 271 265 901 782
Total operating expenses 20,640 17,207 64,081 132,371
Other expense (income)        
Interest expense, net 1,543 672 3,545 2,440
Gain on embedded derivatives (30,012)   (43,204)  
Earnings from equity investments (1,124) (48) (1,136) (2)
Other expense (income)   (4) (49) 50
Total other expenses (income) (29,593) 620 (40,844) 2,488
Total (income) expenses (8,953) 17,827 23,237 134,859
Income (loss) before income taxes 28,807 7,798 32,132 (92,529)
Income tax expense   3   3
Net income (loss) 28,807 7,795 32,132 (92,532)
Less:        
Preferred unit paid-in-kind distributions   (445)   (969)
Preferred unit distributions (12,250)   (29,750)  
Preferred unit amortization (6,608)   (20,379)  
Net income (loss) attributable to common unitholders $ 9,949 $ 7,350 $ (17,997) $ (93,501)
Income (loss) per unit        
Weighted Average Units Outstanding - Basic 3,998,209 3,124,004 3,556,675  
Weighted Average Units Outstanding - Diluted 23,771,370 14,074,856 3,556,675  
Class A Units        
Income (loss) per unit        
Net income (loss) per unit - Basic and diluted       $ (0.38)
Weighted Average Units Outstanding - Basic and diluted       48,451
Class B Units        
Income (loss) per unit        
Net income (loss) per unit - Basic and diluted       $ (0.31)
Weighted Average Units Outstanding - Basic and diluted       2,879,163
Common Units        
Other expense (income)        
Net income (loss)     $ 32,132  
Less:        
Net income (loss) attributable to common unitholders $ 9,949   $ (17,997)  
Income (loss) per unit        
Net income (loss) per unit, Basic (in dollars per unit) $ 2.49 $ 2.33 $ (5.06) $ (29.83)
Net income (loss) per unit, Diluted (in dollars per unit) $ 1.21 $ 0.55 (5.06) $ (29.83)
Net income (loss) per unit - Basic and diluted     $ (5.06)  
Weighted Average Units Outstanding - Basic 3,998,209 3,124,004 3,556,675 3,103,608
Weighted Average Units Outstanding - Diluted 23,771,370 14,074,856 3,556,675 3,103,608