XML 24 R13.htm IDEA: XBRL DOCUMENT v3.4.0.3
Derivative And Financial Instruments
3 Months Ended
Mar. 31, 2016
Derivative And Financial Instruments [Abstract]  
Derivative And Financial Instruments

5. DERIVATIVE AND FINANCIAL INSTRUMENTS

To reduce the impact of fluctuations in oil and natural gas prices on our revenues, we periodically enter into derivative contracts with respect to a portion of our projected oil and natural gas production through various transactions that fix or modify the future prices to be realized.  These transactions are normally price swaps whereby we will receive a fixed price for our production and pay a variable market price to the contract counterparty.  These hedging activities are intended to support oil and natural gas prices at targeted levels and to manage exposure to oil and natural gas price fluctuations.  It is never our intention to enter into derivative contracts for speculative trading purposes.

Under ASC Topic 815, Derivatives and Hedging, all derivative instruments are recorded on the condensed consolidated balance sheets at fair value as either short-term or long-term assets or liabilities based on their anticipated settlement date.  We will net derivative assets and liabilities for counterparties where we have a legal right of offset.  Changes in the derivatives’ fair values are recognized currently in earnings unless specific hedge accounting criteria are met.  We have not elected to designate any of our current derivative contracts as hedges; however, changes in the fair value of all of our derivative instruments are recognized in earnings and included in natural gas sales and oil and liquids sales in the condensed consolidated statements of operations.

As of March 31, 2016, we had the following derivative contracts in place for the periods indicated, all of which are accounted for as mark-to-market activities:

Fixed Price Basis Swaps–West Texas Intermediate (WTI)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Quarter Ended March 31, 2016 (in Bbls)

 

 

 

March 31, 

 

June 30, 

 

September 30, 

 

December 31, 

 

Total

 

 

 

 

 

Average

 

 

 

Average

 

 

 

Average

 

 

 

Average

 

 

 

Average

 

 

    

Volume

    

Price

    

Volume

    

Price

    

Volume

    

Price

    

Volume

    

Price

    

Volume

    

Price

 

2016

 

 

 

 

 

 

113,226

 

$

73.77

 

106,483

 

$

73.95

 

100,525

 

$

74.10

 

320,234

 

$

73.93

 

2017

 

57,953

 

$

64.80

 

54,554

 

$

64.80

 

51,570

 

$

64.80

 

48,926

 

$

64.80

 

213,003

 

$

64.80

 

2018

 

56,798

 

$

65.40

 

54,197

 

$

65.40

 

51,851

 

$

65.40

 

49,709

 

$

65.40

 

212,555

 

$

65.40

 

2019

 

52,760

 

$

65.65

 

50,784

 

$

65.65

 

48,960

 

$

65.65

 

47,264

 

$

65.65

 

199,768

 

$

65.65

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

945,560

 

 

 

 

Fixed Price Swaps—NYMEX (Henry Hub)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Quarter Ended March 31, 2016 (in Bbls)

 

 

 

March 31, 

 

June 30, 

 

September 30, 

 

December 31, 

 

Total

 

 

 

 

 

Average

 

 

 

Average

 

 

 

Average

 

 

 

Average

 

 

 

Average

 

 

    

Volume

    

Price

    

Volume

    

Price

    

Volume

    

Price

    

Volume

    

Price

    

Volume

    

Price

 

2016

 

 

 

 

 

 

1,048,146

 

$

4.14

 

998,394

 

$

4.14

 

963,327

 

$

4.14

 

3,009,867

 

$

4.14

 

2017

 

80,563

 

$

3.52

 

75,829

 

$

3.52

 

71,672

 

$

3.52

 

67,984

 

$

3.52

 

296,048

 

$

3.52

 

2018

 

79,042

 

$

3.58

 

75,404

 

$

3.58

 

72,115

 

$

3.58

 

69,122

 

$

3.58

 

295,683

 

$

3.58

 

2019

 

73,432

 

$

3.62

 

70,648

 

$

3.62

 

68,088

 

$

3.62

 

65,720

 

$

3.62

 

277,888

 

$

3.62

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,879,486

 

 

 

 

 

The following table sets forth a reconciliation of the changes in fair value of the Partnership’s commodity derivatives for the three months ended March 31, 2016 and the year ended December 31, 2015 (in thousands):

 

 

 

 

 

 

 

 

 

 

March 31, 

 

December 31, 

 

 

    

2016

    

2015

 

Beginning fair value of commodity derivatives

 

$

31,018

 

$

22,829

 

  Net gains on crude oil derivatives

 

 

2,692

 

 

22,410

 

  Net gains on natural gas derivatives

 

 

1,298

 

 

6,148

 

Net settlements on derivative contracts:

 

 

 

 

 

 

 

  Crude oil

 

 

(4,856)

 

 

(13,191)

 

  Natural gas

 

 

(2,239)

 

 

(7,178)

 

Ending fair value of commodity derivatives

 

$

27,913

 

$

31,018

 

 

The effect of derivative instruments on our condensed consolidated statements of operations was as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of Gain in Income

 

 

 

Location of Gain

 

For the Quarter Ended March 31,

 

Derivative Type

 

in Income

 

2016

 

2015

 

 

 

 

 

 

 

 

 

 

 

Commodity – Mark-to-Market

 

Oil sales

 

$

2,692

 

$

2,643

 

Commodity – Mark-to-Market

 

Natural gas sales

 

 

1,298

 

 

2,189

 

 

 

 

 

$

3,990

 

$

4,832

 

Derivative instruments expose us to counterparty credit risk.  Our commodity derivative instruments are currently contracted with three counterparties.  We generally execute commodity derivative instruments under master agreements which allow us, in the event of default, to elect early termination of all contracts with the defaulting counterparty.  If we choose to elect early termination, all asset and liability positions with the defaulting counterparty would be net cash settled at the time of election. We include a measure of counterparty credit risk in our estimates of the fair values of derivative instruments. As of March 31, 2016 and December 31, 2015, the impact of non-performance credit risk on the valuation of our derivative instruments was not significant.

Hedges Novated in the Eagle Ford Acquisition

As a part of the Eagle Ford acquisition, we received by novation from the seller certain hedges covering approximately 90%,  85%,  85% and 80% of estimated 2016, 2017, 2018 and 2019 oil and natural gas production from the acquired assets, respectively.  The counterparty for the hedges is a lender in the Partnership’s Credit Agreement. The Partnership is responsible for all future periodic settlements of these transactions.  As of March 31, 2016, the fair value of the hedges assumed resulted in a $15.5 million asset in our condensed consolidated balance sheet. 

Embedded Derivative

The Partnership consummated a contract for the sale of preferred units in October 2015 which contained provisions that must be bifurcated from the contract and valued as a derivative. The embedded derivative is valued through the use of a Monte Carlo model which utilizes observable inputs, the Partnership’s unit prices at various timelines, as well as unobservable inputs related to the weighted probabilities of certain redemption scenarios. The Partnership has marked this derivative to market as of March 31, 2016, and incurred an approximate $6.3 million gain as a result.

The following table sets forth a reconciliation of the changes in fair value of the Partnership’s embedded derivative for the quarters ended March 31, 2016, and the year ended December 31, 2015 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 

 

December 31, 

 

 

    

2016

    

2015

 

Beginning fair value of embedded derivative

 

$

(193,077)

 

$

 —

 

   Initial fair value of embedded derivative - bifurcated from mezzanine equity

 

 

 —

 

 

(183,095)

 

   Gain (loss) on embedded derivative

 

 

6,294

 

 

(9,982)

 

Ending fair value of embedded derivative

 

$

(186,783)

 

$

(193,077)