XML 55 R28.htm IDEA: XBRL DOCUMENT v3.3.1.900
Derivative And Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2015
Derivative And Financial Instruments [Abstract]  
Summary Of Derivative Contracts In Place

 

MTM Fixed Price Swaps – NYMEX (Henry Hub)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2015 (in Bbls)

 

 

 

March 31, 

 

June 30, 

 

September 30, 

 

December 31, 

 

Total

 

 

 

 

 

Average

 

 

 

Average

 

 

 

Average

 

 

 

Average

 

 

 

Average

 

 

    

Volume

    

Price

    

Volume

    

Price

    

Volume

    

Price

    

Volume

    

Price

    

Volume

    

Price

 

2016

 

1,098,689

 

$

4.13

 

1,048,146

 

$

4.14

 

998,394

 

$

4.14

 

963,327

 

$

4.14

 

4,108,556

 

$

4.14

 

2017

 

80,563

 

$

3.52

 

75,829

 

$

3.52

 

71,672

 

$

3.52

 

67,984

 

$

3.52

 

296,048

 

$

3.52

 

2018

 

79,042

 

$

3.58

 

75,404

 

$

3.58

 

72,115

 

$

3.58

 

69,122

 

$

3.58

 

295,683

 

$

3.58

 

2019

 

73,432

 

$

3.62

 

70,648

 

$

3.62

 

68,088

 

$

3.62

 

65,720

 

$

3.62

 

277,888

 

$

3.62

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,978,175

 

 

 

 

 

MTM Fixed Price Basis Swaps – West Texas Intermediate (WTI)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2015 (in Bbls)

 

 

 

March 31, 

 

June 30, 

 

September 30, 

 

December 31, 

 

Total

 

 

 

 

 

Average

 

 

 

Average

 

 

 

Average

 

 

 

Average

 

 

 

Average

 

 

    

Volume

    

Price

    

Volume

    

Price

    

Volume

    

Price

    

Volume

    

Price

    

Volume

    

Price

 

2016

 

121,005

 

$

73.53

 

113,226

 

$

73.77

 

106,483

 

$

73.95

 

100,525

 

$

74.10

 

441,239

 

$

73.82

 

2017

 

57,953

 

$

64.80

 

54,554

 

$

64.80

 

51,570

 

$

64.80

 

48,926

 

$

64.80

 

213,003

 

$

64.80

 

2018

 

56,798

 

$

65.40

 

54,197

 

$

65.40

 

51,851

 

$

65.40

 

49,709

 

$

65.40

 

212,555

 

$

65.40

 

2019

 

52,760

 

$

65.65

 

50,784

 

$

65.65

 

48,960

 

$

65.65

 

47,264

 

$

65.65

 

199,768

 

$

65.65

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,066,565

 

 

 

 

 

Fair Value for Risk Management Assets and Liabilities

The following table sets forth a reconciliation of the changes in fair value of the Partnership’s commodity derivatives for the year ended December 31, 2015 and the year ended December 31, 2014 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

December 31, 

 

December 31, 

 

 

    

2015

    

2014

 

Beginning fair value of commodity derivatives

 

$

22,829

 

$

10,601

 

  Net gains on crude oil derivatives

 

 

22,410

 

 

13,983

 

  Net gains on natural gas derivatives

 

 

6,148

 

 

5,871

 

Net settlements on derivative contracts:

 

 

 

 

 

 

 

  Crude oil

 

 

(13,191)

 

 

69

 

  Natural gas

 

 

(7,178)

 

 

(7,695)

 

Ending fair value of commodity derivatives

 

$

31,018

 

$

22,829

 

 

Schedule Of Effect Of Derivative Instruments On Consolidated Statements Of Operations

The effect of derivative instruments on our consolidated statements of operations was as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of Gain in Income

 

 

 

Location of Gain

 

For the Year Ended December 31,

 

Derivative Type

 

in Income

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

Commodity – Mark-to-Market

 

Oil sales

 

$

19,147

 

$

19,854

 

Commodity – Mark-to-Market

 

Natural gas sales

 

 

6,003

 

 

 -

 

 

 

 

 

$

25,150

 

$

19,854

 

 

Reconciliation Of Changes In Fair Value Of Embedded Derivative

The following table sets forth a reconciliation of the changes in fair value of the Partnership’s embedded derivative for the year ended December 31, 2015, and the year ended December 31, 2014 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

 

 

    

2015

    

2014

 

Beginning fair value of embedded derivative

 

$

 —

 

$

 —

 

   Initial fair value of embedded derivative - bifurcated from mezzanine equity

 

 

(183,095)

 

 

 —

 

   (Losses) on embedded derivative

 

 

(9,982)

 

 

 —

 

Ending fair value of embedded derivative

 

$

(193,077)

 

$

 —