XML 50 R23.htm IDEA: XBRL DOCUMENT v3.3.1.900
Supplemental Information On Oil And Natural Gas Producing Activities
12 Months Ended
Dec. 31, 2015
Supplemental Information On Oil And Natural Gas Producing Activities [Abstract]  
Supplemental Information On Oil And Natural Gas Producing Activities

16. SUPPLEMENTAL INFORMATION ON OIL AND NATURAL GAS PRODUCING ACTIVITIES (UNAUDITED)

The Supplementary Information on Oil and Natural Gas Producing Activities is presented as required by the appropriate authoritative guidance. The supplemental information includes capitalized costs related to oil and natural gas producing activities; costs incurred for the acquisition of oil and natural gas producing activities, exploration and development activities and the results of operations from oil and natural gas producing activities.

Supplemental information is also provided for per unit production costs; oil and natural gas production and average sales prices; the estimated quantities of proved oil and natural gas reserves; the standardized measure of discounted future net cash flows associated with proved reserves and a summary of the changes in the standardized measure of discounted future net cash flows associated with proved reserves.

Costs

The following table sets forth capitalized costs for the years ended December 31, 2015 and 2014 (in thousands):

 

 

 

 

 

 

 

 

 

 

December 31, 

 

 

    

2015

    

2014

 

Capitalized costs at the end of the period:⁽ᵃ⁾

 

 

 

 

 

 

 

Oil and natural gas properties and related equipment (successful efforts method)

 

 

 

 

 

 

 

Property costs

 

 

 

 

 

 

 

Proved property

 

$

731,548

 

$

649,432

 

Unproved property

 

 

39

 

 

1,560

 

Land

 

 

501

 

 

501

 

Total property costs

 

 

732,088

 

 

651,493

 

Materials and supplies

 

 

1,056

 

 

1,056

 

Total

 

 

733,144

 

 

652,549

 

Less: Accumulated depreciation, depletion, amortization and impairments

 

 

(652,167)

 

 

(517,239)

 

Oil and natural gas properties and equipment, net

 

$

80,977

 

$

135,310

 


(a)

Capitalized costs include the cost of equipment and facilities for our oil and natural gas producing activities. Proved property costs include capitalized costs for leaseholds holding proved reserves; development wells and related equipment and facilities (including uncompleted development well costs); and support equipment. Unproved property costs include capitalized costs for oil and natural gas leaseholds where proved reserves do not exist.

The following table sets forth costs incurred for oil and natural gas producing activities for the years ended December 31, 2015 and 2014 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 

 

 

    

2015

    

2014

 

Costs incurred for the period:

 

 

 

 

 

 

 

Acquisition of properties

 

 

 

 

 

 

 

Proved

 

$

81,378

 

$

1,239

 

Unproved

 

 

 —

 

 

112

 

Development costs

 

 

468

 

 

5,865

 

Oil and natural gas properties and equipment, net

 

$

81,846

 

$

7,216

 

 

The development costs for the years ended December 31, 2015 and 2014 primarily represent costs to develop our proved undeveloped reserves.  The properties acquired in 2015 and 2014 were in Texas and Louisiana.  

 

We had no exploration and dry hole costs in 2015 and 2014, with the exception of impairments related to unproved properties which were recorded as exploration costs.

Results of Operations

The revenues and expenses associated directly with oil and natural gas producing activities are reflected in the Consolidated Statements of Operations.  All of our operations are oil and natural gas producing activities located in the United States.

Net Proved Oil, Natural Gas and Natural Gas Liquids Reserves

The following table sets forth information with respect to changes in proved developed and undeveloped reserves. This information excludes reserves related to royalty and net profit interests. All of our reserves are located in the United States.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas

 

 

 

Total

 

Oil

 

Natural Gas

 

Liquids

 

 

    

(MMBoe)

    

(in MMBoe)

    

(in MMBoe)

    

(in MMBoe)

 

Net proved reserves

 

 

 

 

 

 

 

 

 

December 31, 2013

 

15,209

 

2,072

 

12,994

 

143

 

Extensions and discoveries

 

509

 

416

 

93

 

 —

 

Puchase of reserves in place

 

72

 

72

 

 —

 

 —

 

Revisions of previous estimates

 

2,361

 

(590)

 

3,008

 

(57)

 

Production

 

(1,524)

 

(308)

 

(1,188)

 

(28)

 

December 31, 2014

 

16,627

 

1,662

 

14,907

 

58

 

Extensions and discoveries

 

3

 

3

 

 —

 

 —

 

Puchase of reserves in place

 

5,124

 

3,516

 

799

 

809

 

Revisions of previous estimates

 

(9,038)

 

(1,754)

 

(7,175)

 

(109)

 

Production

 

(1,074)

 

(268)

 

(795)

 

(11)

 

December 31, 2015

 

11,642

 

3,159

 

7,736

 

747

 

 

 

 

 

 

 

 

 

 

 

Proved developed reserves:

 

 

 

 

 

 

 

 

 

December 31, 2014

 

12,439

 

1,523

 

10,858

 

58

 

December 31, 2015

 

11,523

 

3,071

 

7,705

 

747

 

 

 

 

 

 

 

 

 

 

 

Proved undeveloped reserves:

 

 

 

 

 

 

 

 

 

December 31, 2014

 

4,188

 

139

 

4,049

 

 —

 

December 31, 2015

 

119

 

88

 

31

 

 —

 

 

Reserves and Related Estimates

 

Our estimate of proved reserves is based on the quantities of oil and natural gas that engineering and geological analyses demonstrate, with reasonable certainty, to be recoverable from established reservoirs in the future under current operating and economic parameters.

Our December 31, 2015 and 2014, proved reserve estimates were 11.6 MMBoe and 16.6 MMBoe, respectively. For 2015, NSAI and Ryder Scott, independent petroleum engineering firms, prepared the estimates of our proved reserves which were used to prepare our financial statements. For 2014, NSAI prepared the estimates of our proved reserves which were used to prepare our financial statements. 

Our 2015 estimates of total proved reserves decreased 5.0 MMBoe from 2014 due to a 4.0 MMBoe decrease in undeveloped gas reserves.  The lower volumes were due to a higher gas price.  Our reserves are 66% natural gas and are sensitive to lower prices for natural gas and basis differentials in the Mid-Continent region.  For the proved reserves, the production weighted average product price over the remaining lives of the properties used in our reserve report: $50.28 per barrel for oil, $19.90 per barrel for NGLs and $2.58 per Mcf for natural gas.  Proved developed producing reserves were lower due to natural production decline.

Our 2014 estimates of total proved reserves increased 1.4 MMBoe from 2013 due to a 2.2 MMBoe increase in undeveloped gas reserves in the Cherokee Basin.  The higher volumes were due to a higher gas price.  Our reserves are 90% natural gas and are sensitive to lower prices for natural gas and basis differentials in the Mid-Continent region.  For the proved reserves, the production weighted average product price over the remaining lives of the properties used in our reserve report: $93.95 per barrel for oil, $35.11 per barrel for NGLs and $4.09 per Mcf for natural gas.  Proved developed producing reserves were lower due to natural production decline.

Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Gas Reserves, Including a Reconciliation of Changes Therein

The following table sets forth the standardized measure of the discounted future net cash flows attributable to our proved oil and natural gas reserves. Certain information concerning the assumptions used in computing the valuation of proved reserves and their inherent limitations are discussed below.

Future cash inflows are calculated by applying the SEC-required prices of oil and natural gas relating to our proved reserves to the year-end quantities of those reserves. Future cash inflows exclude the impact of our hedging program. Future development and production costs represent the estimated future expenditures (based on year-end costs) to be incurred in developing and producing the proved reserves, assuming continuation of existing economic conditions. In addition, asset retirement obligations are included within future production and development costs. There are no future income tax expenses because the Partnership is a non-taxable entity.

The assumptions used to compute estimated future cash inflows do not necessarily reflect expectations of actual revenues or costs or their present values. In addition, variations from expected production rates could result directly or indirectly from factors outside of our control, such as unexpected delays in development, changes in prices or regulatory or environmental policies. The reserve valuation further assumes that all reserves will be disposed of by production; however, if reserves are sold in place, additional economic considerations could also affect the amount of cash eventually realized.

The following table summarizes the standardized measure of estimated discounted future cash flows from the oil and natural gas properties (in thousands):

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 

 

 

    

2015

    

2014

 

Future cash inflows

 

$

289,767

 

$

532,152

 

Future production costs

 

 

(165,861)

 

 

(260,909)

 

Future estimated development costs

 

 

(19,026)

 

 

(57,741)

 

Future net cash flows

 

 

104,880

 

 

213,502

 

10% annual discount for estimated timing of cash flows

 

 

(37,028)

 

 

(93,969)

 

Standardized measure of discounted estimated future net cash flows related to proved gas reserves

 

$

67,852

 

$

119,533

 

 

The following table summarizes the principal sources of change in the standardized measure of estimated discounted future net cash flows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 

 

 

    

2015

    

2014

 

Beginning of the period

 

$

119,533

 

$

143,714

 

Sales and transfers of oil and natural gas, net of production costs

 

 

(30,748)

 

 

(38,817)

 

Net changes in prices and production costs related to future production

 

 

(125,979)

 

 

(18,410)

 

Development costs incurred during the period

 

 

5,016

 

 

18,075

 

Changes in extensions and discoveries

 

 

178

 

 

24,611

 

Revisions of previous quantity estimates

 

 

(11,299)

 

 

(22,034)

 

Purchases and sales of reserves in place

 

 

109,181

 

 

1,918

 

Accretion discount

 

 

11,953

 

 

14,371

 

Other

 

 

(9,983)

 

 

(3,895)

 

Standardized measure of discounted future net cash flows related to proved gas reserves

 

$

67,852

 

$

119,533