0001362703
false
--09-30
Q3
0
0
0
0
0
0
0
0
P3Y
2023-10-31
2023-10-31
2021-04-30
2024-08-31
2024-12-31
2025-02-28
2,966
2,966
2,966
2,966
2,966
4,917
4,917
4,917
4,917
2025-02-28
0001362703
2020-10-01
2021-06-30
0001362703
2021-09-22
0001362703
2021-06-30
0001362703
2020-09-30
0001362703
us-gaap:SeriesEPreferredStockMember
2021-06-30
0001362703
us-gaap:SeriesEPreferredStockMember
2020-09-30
0001362703
us-gaap:SeriesAPreferredStockMember
2021-06-30
0001362703
us-gaap:SeriesAPreferredStockMember
2020-09-30
0001362703
OBMP:SeriesCOnePreferredStockMember
2021-06-30
0001362703
OBMP:SeriesCOnePreferredStockMember
2020-09-30
0001362703
OBMP:SeriesCTwoPreferredStockMember
2021-06-30
0001362703
OBMP:SeriesCTwoPreferredStockMember
2020-09-30
0001362703
OBMP:SeriesDOnePreferredStockMember
2021-06-30
0001362703
OBMP:SeriesDOnePreferredStockMember
2020-09-30
0001362703
OBMP:SeriesDTwoPreferredStockMember
2021-06-30
0001362703
OBMP:SeriesDTwoPreferredStockMember
2020-09-30
0001362703
2021-04-01
2021-06-30
0001362703
2020-04-01
2020-06-30
0001362703
2019-10-01
2020-06-30
0001362703
us-gaap:PreferredStockMember
2020-09-30
0001362703
us-gaap:CommonStockMember
2020-09-30
0001362703
us-gaap:AdditionalPaidInCapitalMember
2020-09-30
0001362703
us-gaap:RetainedEarningsMember
2020-09-30
0001362703
OBMP:PreferredStockSeriesAMember
2020-09-30
0001362703
OBMP:PreferredStockSeriesCOneMember
2020-09-30
0001362703
OBMP:PreferredStockSeriesCTwoMember
2020-09-30
0001362703
OBMP:PreferredStockSeriesDOneMember
2020-09-30
0001362703
OBMP:PreferredStockSeriesDTwoMember
2020-09-30
0001362703
us-gaap:PreferredStockMember
2020-10-01
2020-12-31
0001362703
us-gaap:CommonStockMember
2020-10-01
2020-12-31
0001362703
us-gaap:AdditionalPaidInCapitalMember
2020-10-01
2020-12-31
0001362703
us-gaap:RetainedEarningsMember
2020-10-01
2020-12-31
0001362703
2020-10-01
2020-12-31
0001362703
us-gaap:PreferredStockMember
2020-12-31
0001362703
us-gaap:CommonStockMember
2020-12-31
0001362703
us-gaap:AdditionalPaidInCapitalMember
2020-12-31
0001362703
us-gaap:RetainedEarningsMember
2020-12-31
0001362703
2020-12-31
0001362703
OBMP:PreferredStockSeriesAMember
2020-12-31
0001362703
OBMP:PreferredStockSeriesCOneMember
2020-12-31
0001362703
OBMP:PreferredStockSeriesCTwoMember
2020-12-31
0001362703
OBMP:PreferredStockSeriesDOneMember
2020-12-31
0001362703
OBMP:PreferredStockSeriesDTwoMember
2020-12-31
0001362703
us-gaap:PreferredStockMember
2021-01-01
2021-03-31
0001362703
us-gaap:CommonStockMember
2021-01-01
2021-03-31
0001362703
us-gaap:AdditionalPaidInCapitalMember
2021-01-01
2021-03-31
0001362703
us-gaap:RetainedEarningsMember
2021-01-01
2021-03-31
0001362703
2021-01-01
2021-03-31
0001362703
us-gaap:PreferredStockMember
2021-03-31
0001362703
us-gaap:CommonStockMember
2021-03-31
0001362703
us-gaap:AdditionalPaidInCapitalMember
2021-03-31
0001362703
us-gaap:RetainedEarningsMember
2021-03-31
0001362703
2021-03-31
0001362703
OBMP:PreferredStockSeriesAMember
2021-03-31
0001362703
OBMP:PreferredStockSeriesCOneMember
2021-03-31
0001362703
OBMP:PreferredStockSeriesCTwoMember
2021-03-31
0001362703
OBMP:PreferredStockSeriesDOneMember
2021-03-31
0001362703
OBMP:PreferredStockSeriesDTwoMember
2021-03-31
0001362703
us-gaap:PreferredStockMember
2021-04-01
2021-06-30
0001362703
us-gaap:CommonStockMember
2021-04-01
2021-06-30
0001362703
us-gaap:AdditionalPaidInCapitalMember
2021-04-01
2021-06-30
0001362703
us-gaap:RetainedEarningsMember
2021-04-01
2021-06-30
0001362703
us-gaap:PreferredStockMember
2021-06-30
0001362703
us-gaap:CommonStockMember
2021-06-30
0001362703
us-gaap:AdditionalPaidInCapitalMember
2021-06-30
0001362703
us-gaap:RetainedEarningsMember
2021-06-30
0001362703
OBMP:PreferredStockSeriesAMember
2021-06-30
0001362703
OBMP:PreferredStockSeriesCOneMember
2021-06-30
0001362703
OBMP:PreferredStockSeriesCTwoMember
2021-06-30
0001362703
OBMP:PreferredStockSeriesDOneMember
2021-06-30
0001362703
OBMP:PreferredStockSeriesDTwoMember
2021-06-30
0001362703
us-gaap:PreferredStockMember
2019-09-30
0001362703
us-gaap:CommonStockMember
2019-09-30
0001362703
us-gaap:AdditionalPaidInCapitalMember
2019-09-30
0001362703
us-gaap:RetainedEarningsMember
2019-09-30
0001362703
2019-09-30
0001362703
OBMP:PreferredStockSeriesAMember
2019-09-30
0001362703
OBMP:PreferredStockSeriesCOneMember
2019-09-30
0001362703
OBMP:PreferredStockSeriesCTwoMember
2019-09-30
0001362703
OBMP:PreferredStockSeriesDOneMember
2019-09-30
0001362703
OBMP:PreferredStockSeriesDTwoMember
2019-09-30
0001362703
us-gaap:PreferredStockMember
2019-10-01
2019-12-31
0001362703
us-gaap:CommonStockMember
2019-10-01
2019-12-31
0001362703
us-gaap:AdditionalPaidInCapitalMember
2019-10-01
2019-12-31
0001362703
us-gaap:RetainedEarningsMember
2019-10-01
2019-12-31
0001362703
2019-10-01
2019-12-31
0001362703
OBMP:PreferredStockSeriesAMember
2019-10-01
2019-12-31
0001362703
OBMP:PreferredStockSeriesCOneMember
2019-10-01
2019-12-31
0001362703
OBMP:PreferredStockSeriesCTwoMember
2019-10-01
2019-12-31
0001362703
OBMP:PreferredStockSeriesDOneMember
2019-10-01
2019-12-31
0001362703
OBMP:PreferredStockSeriesDTwoMember
2019-10-01
2019-12-31
0001362703
us-gaap:PreferredStockMember
2019-12-31
0001362703
us-gaap:CommonStockMember
2019-12-31
0001362703
us-gaap:AdditionalPaidInCapitalMember
2019-12-31
0001362703
us-gaap:RetainedEarningsMember
2019-12-31
0001362703
2019-12-31
0001362703
OBMP:PreferredStockSeriesAMember
2019-12-31
0001362703
OBMP:PreferredStockSeriesCOneMember
2019-12-31
0001362703
OBMP:PreferredStockSeriesCTwoMember
2019-12-31
0001362703
OBMP:PreferredStockSeriesDOneMember
2019-12-31
0001362703
OBMP:PreferredStockSeriesDTwoMember
2019-12-31
0001362703
us-gaap:PreferredStockMember
2020-01-01
2020-03-31
0001362703
us-gaap:CommonStockMember
2020-01-01
2020-03-31
0001362703
us-gaap:AdditionalPaidInCapitalMember
2020-01-01
2020-03-31
0001362703
us-gaap:RetainedEarningsMember
2020-01-01
2020-03-31
0001362703
2020-01-01
2020-03-31
0001362703
OBMP:PreferredStockSeriesAMember
2020-01-01
2020-03-31
0001362703
OBMP:PreferredStockSeriesCOneMember
2020-01-01
2020-03-31
0001362703
OBMP:PreferredStockSeriesCTwoMember
2020-01-01
2020-03-31
0001362703
OBMP:PreferredStockSeriesDOneMember
2020-01-01
2020-03-31
0001362703
OBMP:PreferredStockSeriesDTwoMember
2020-01-01
2020-03-31
0001362703
us-gaap:PreferredStockMember
2020-03-31
0001362703
us-gaap:CommonStockMember
2020-03-31
0001362703
us-gaap:AdditionalPaidInCapitalMember
2020-03-31
0001362703
us-gaap:RetainedEarningsMember
2020-03-31
0001362703
2020-03-31
0001362703
OBMP:PreferredStockSeriesAMember
2020-03-31
0001362703
OBMP:PreferredStockSeriesCOneMember
2020-03-31
0001362703
OBMP:PreferredStockSeriesCTwoMember
2020-03-31
0001362703
OBMP:PreferredStockSeriesDOneMember
2020-03-31
0001362703
OBMP:PreferredStockSeriesDTwoMember
2020-03-31
0001362703
us-gaap:PreferredStockMember
2020-04-01
2020-06-30
0001362703
us-gaap:CommonStockMember
2020-04-01
2020-06-30
0001362703
us-gaap:AdditionalPaidInCapitalMember
2020-04-01
2020-06-30
0001362703
us-gaap:RetainedEarningsMember
2020-04-01
2020-06-30
0001362703
OBMP:PreferredStockSeriesAMember
2020-04-01
2020-06-30
0001362703
OBMP:PreferredStockSeriesCOneMember
2020-04-01
2020-06-30
0001362703
OBMP:PreferredStockSeriesCTwoMember
2020-04-01
2020-06-30
0001362703
OBMP:PreferredStockSeriesDOneMember
2020-04-01
2020-06-30
0001362703
OBMP:PreferredStockSeriesDTwoMember
2020-04-01
2020-06-30
0001362703
us-gaap:PreferredStockMember
2020-06-30
0001362703
us-gaap:CommonStockMember
2020-06-30
0001362703
us-gaap:AdditionalPaidInCapitalMember
2020-06-30
0001362703
us-gaap:RetainedEarningsMember
2020-06-30
0001362703
2020-06-30
0001362703
OBMP:PreferredStockSeriesAMember
2020-06-30
0001362703
OBMP:PreferredStockSeriesCOneMember
2020-06-30
0001362703
OBMP:PreferredStockSeriesCTwoMember
2020-06-30
0001362703
OBMP:PreferredStockSeriesDOneMember
2020-06-30
0001362703
OBMP:PreferredStockSeriesDTwoMember
2020-06-30
0001362703
OBMP:AssetPurchaseAgreementMember
OBMP:SeriesDOnePreferredStockMember
2020-06-02
2020-06-05
0001362703
OBMP:AssetPurchaseAgreementMember
OBMP:SeriesDOnePreferredStockMember
2020-06-05
0001362703
OBMP:AssetPurchaseAgreementMember
OBMP:SeriesDOnePreferredStockMember
2020-06-04
0001362703
OBMP:AssetPurchaseAgreementMember
OBMP:SeriesDOnePreferredStockMember
2021-06-05
0001362703
OBMP:AssetPurchaseAgreementMember
us-gaap:CommonStockMember
2020-10-01
2021-06-30
0001362703
OBMP:AssetPurchaseAgreementMember
2020-10-01
2021-06-30
0001362703
srt:MinimumMember
2020-10-01
2021-06-30
0001362703
srt:MaximumMember
2020-10-01
2021-06-30
0001362703
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
OBMP:CustomerOneMember
2021-04-01
2021-06-30
0001362703
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
OBMP:CustomerTwoMember
2021-04-01
2021-06-30
0001362703
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
OBMP:CustomerThreeMember
2021-04-01
2021-06-30
0001362703
OBMP:OneCustomerMember
2019-10-01
2020-06-30
0001362703
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
OBMP:CustomerOneMember
2020-10-01
2021-06-30
0001362703
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
OBMP:CustomerTwoMember
2020-10-01
2021-06-30
0001362703
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
OBMP:CustomerThreeMember
2020-10-01
2021-06-30
0001362703
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
OBMP:CustomerOneMember
2020-10-01
2021-06-30
0001362703
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
OBMP:CustomerTwoMember
2020-10-01
2021-06-30
0001362703
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
OBMP:CustomerThreeMember
2020-10-01
2021-06-30
0001362703
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
OBMP:CustomerFourMember
2020-10-01
2021-06-30
0001362703
OBMP:DeferredRevenueMember
us-gaap:CustomerConcentrationRiskMember
OBMP:CustomerOneMember
2020-10-01
2021-06-30
0001362703
OBMP:DeferredRevenueMember
us-gaap:CustomerConcentrationRiskMember
OBMP:CustomerTwoMember
2020-10-01
2021-06-30
0001362703
OBMP:DeferredRevenueMember
us-gaap:CustomerConcentrationRiskMember
OBMP:CustomerThreeMember
2020-10-01
2021-06-30
0001362703
us-gaap:WarrantMember
2020-10-01
2021-06-30
0001362703
us-gaap:WarrantMember
2019-10-01
2020-06-30
0001362703
OBMP:SeriesCOnePreferredStockMember
2020-10-01
2021-06-30
0001362703
OBMP:SeriesCOnePreferredStockMember
2019-10-01
2020-06-30
0001362703
OBMP:SeriesCTwoPreferredStockMember
2020-10-01
2021-06-30
0001362703
OBMP:SeriesCTwoPreferredStockMember
2019-10-01
2020-06-30
0001362703
OBMP:SeriesDOnePreferredStockMember
2020-10-01
2021-06-30
0001362703
OBMP:SeriesDOnePreferredStockMember
2019-10-01
2020-06-30
0001362703
OBMP:SeriesDTwoPreferredStockMember
2020-10-01
2021-06-30
0001362703
OBMP:SeriesDTwoPreferredStockMember
2019-10-01
2020-06-30
0001362703
us-gaap:SeriesEPreferredStockMember
2020-10-01
2021-06-30
0001362703
us-gaap:SeriesEPreferredStockMember
2019-10-01
2020-06-30
0001362703
OBMP:AssetPurchaseAgreementMember
us-gaap:CommonStockMember
2020-06-02
2020-06-05
0001362703
OBMP:AssetPurchaseAgreementMember
OBMP:AvantMember
2020-06-05
0001362703
OBMP:SeriesDOnePreferredStocksMember
2020-10-01
2021-06-30
0001362703
OBMP:AmarantusBioScienceHoldingsIncMember
2017-01-01
2017-12-31
0001362703
OBMP:LaboratoryEquipmentMember
2020-10-01
2021-06-30
0001362703
us-gaap:FurnitureAndFixturesMember
2020-10-01
2021-06-30
0001362703
us-gaap:LeaseholdImprovementsMember
2020-10-01
2021-06-30
0001362703
us-gaap:ComputerEquipmentMember
2020-10-01
2021-06-30
0001362703
OBMP:SecuritiesPurchaseAgreementMember
us-gaap:WarrantMember
OBMP:InvestorsMember
2021-05-11
2021-05-12
0001362703
OBMP:SecuritiesPurchaseAgreementMember
OBMP:ConvertibleNoteMember
OBMP:InvestorsMember
2021-05-12
0001362703
OBMP:SecuritiesPurchaseAgreementMember
OBMP:ConvertibleNoteMember
OBMP:InvestorsMember
2021-05-11
2021-05-12
0001362703
OBMP:SecuritiesPurchaseAgreementMember
OBMP:ConvertibleNoteMember
OBMP:FirstTrancheMember
OBMP:InvestorsMember
2021-05-01
2021-05-31
0001362703
OBMP:SecuritiesPurchaseAgreementMember
OBMP:ConvertibleNoteMember
OBMP:SecondTrancheMember
OBMP:InvestorsMember
2021-06-01
2021-06-30
0001362703
OBMP:SecuritiesPurchaseAgreementMember
OBMP:ConvertibleNoteMember
OBMP:ThirdTrancheMember
OBMP:InvestorsMember
2021-07-01
2021-07-31
0001362703
OBMP:SecuritiesPurchaseAgreementMember
OBMP:ConvertibleNoteMember
OBMP:InvestorsMember
2021-06-30
0001362703
OBMP:SecuritiesPurchaseAgreementMember
us-gaap:WarrantMember
OBMP:InvestorsMember
2021-05-12
0001362703
OBMP:SecuritiesPurchaseAgreementMember
OBMP:ConvertibleNoteMember
OBMP:InvestorsMember
2020-10-01
2021-06-30
0001362703
OBMP:SecuritiesPurchaseAgreementMember
OBMP:ConvertibleNoteMember
OBMP:InvestorsMember
2020-06-30
0001362703
OBMP:PromissoryNoteAgreementMember
OBMP:JeffreyBuschMember
2021-04-26
0001362703
OBMP:PromissoryNoteAgreementMember
OBMP:JeffreyBuschMember
2021-04-25
2021-04-26
0001362703
OBMP:PromissoryNoteAgreementMember
OBMP:JeffreyBuschMember
2021-06-30
0001362703
OBMP:LoanAgreementMember
2017-09-01
2017-09-30
0001362703
OBMP:LoanAgreementMember
2017-09-30
0001362703
OBMP:LoanAgreementMember
2021-06-30
0001362703
OBMP:FinancingAgreementMember
OBMP:FirstLessorMember
2018-11-01
2018-11-30
0001362703
OBMP:FinancingAgreementMember
OBMP:FirstLessorMember
2018-11-30
0001362703
OBMP:FinancingAgreementMember
OBMP:SecondLessorMember
2018-11-01
2018-11-30
0001362703
OBMP:FinancingAgreementMember
OBMP:SecondLessorMember
2018-11-30
0001362703
OBMP:FinancingAgreementMember
OBMP:ThirdLessorMember
2019-03-01
2019-03-31
0001362703
OBMP:FinancingAgreementMember
OBMP:ThirdLessorMember
2019-03-31
0001362703
OBMP:FinancingAgreementMember
OBMP:FourthLessorMember
2019-08-01
2019-08-31
0001362703
OBMP:FinancingAgreementMember
OBMP:FourthLessorMember
2019-08-31
0001362703
OBMP:FinancingAgreementMember
OBMP:FifthLessorMember
2020-01-01
2020-01-31
0001362703
OBMP:FinancingAgreementMember
OBMP:FifthLessorMember
2020-01-31
0001362703
srt:MinimumMember
2021-06-30
0001362703
srt:MaximumMember
2021-06-30
0001362703
OBMP:LeaseAgreementMember
2019-12-01
2019-12-31
0001362703
2019-12-01
2019-12-31
0001362703
OBMP:LeaseAgreementMember
OBMP:FirstYearMember
2019-12-01
2019-12-31
0001362703
OBMP:LeaseAgreementMember
OBMP:SecondYearMember
2019-12-01
2019-12-31
0001362703
OBMP:LeaseAgreementMember
OBMP:ThirdYearMember
2019-12-01
2019-12-31
0001362703
OBMP:LeaseAgreementMember
OBMP:FourthYearMember
2019-12-01
2019-12-31
0001362703
OBMP:LeaseAgreementMember
OBMP:FifthYearMember
2019-12-01
2019-12-31
0001362703
us-gaap:AccountingStandardsUpdate201602Member
2021-06-30
0001362703
OBMP:LeaseAmendmentMember
2021-06-10
0001362703
2021-06-09
2021-06-10
0001362703
OBMP:ConsultingAgreementMember
OBMP:MrKucharchukMember
2020-06-05
0001362703
OBMP:SeriesD1PreferredMember
2019-10-01
2020-06-30
0001362703
2020-09-21
0001362703
2020-09-22
0001362703
us-gaap:SeriesAPreferredStockMember
2020-06-05
0001362703
us-gaap:SeriesAPreferredStockMember
OBMP:BoardOfDirectorsMember
2021-06-30
0001362703
us-gaap:SeriesAPreferredStockMember
OBMP:BoardOfDirectorsMember
2020-09-30
0001362703
OBMP:SeriesCOnePreferredStockMember
2020-06-05
0001362703
OBMP:SeriesCTwoPreferredStockMember
2020-06-05
0001362703
OBMP:SeriesDOnePreferredStockMember
2020-05-18
0001362703
OBMP:SeriesDOnePreferredStockMember
2020-09-24
0001362703
OBMP:SeriesDOnePreferredStockMember
2020-09-20
2020-09-24
0001362703
2020-01-10
2020-06-30
0001362703
OBMP:SeriesDTwoPreferredStockMember
2020-06-03
2020-06-05
0001362703
us-gaap:SeriesEPreferredStockMember
2020-09-15
0001362703
us-gaap:SeriesEPreferredStockMember
2020-09-12
2020-09-15
0001362703
us-gaap:RetainedEarningsMember
2020-10-01
2021-06-30
0001362703
us-gaap:PrivatePlacementMember
OBMP:AccreditedInvestorsMember
2020-10-01
2021-06-30
0001362703
us-gaap:PrivatePlacementMember
OBMP:AccreditedInvestorsMember
2021-06-30
0001362703
OBMP:SeriesDOnePreferredStockMember
2020-09-23
2020-09-24
0001362703
us-gaap:CommonStockMember
2020-09-23
2020-09-24
0001362703
OBMP:SeriesDTwoPreferredStockMember
2020-09-23
2020-09-24
0001362703
OBMP:CommonStockOneMember
2020-09-23
2020-09-24
0001362703
us-gaap:CommonStockMember
2020-06-05
0001362703
OBMP:TwoThousandElevenStockOptionPlanMember
2011-02-18
0001362703
OBMP:TwoThousandElevenStockOptionPlanMember
OBMP:BoardOfDirectorsMember
srt:MaximumMember
2011-02-18
0001362703
us-gaap:StockOptionMember
2020-10-01
2021-06-30
0001362703
us-gaap:StockOptionMember
2020-09-24
0001362703
us-gaap:StockOptionMember
2021-06-30
0001362703
OBMP:SecuritiesPurchaseAgreementMember
us-gaap:WarrantMember
2021-05-11
2021-05-12
0001362703
OBMP:NewWarrantMember
2020-06-05
0001362703
OBMP:TwoInvestorMember
2020-06-05
0001362703
2020-06-05
0001362703
2020-06-03
2020-06-05
0001362703
us-gaap:WarrantMember
2021-06-30
0001362703
us-gaap:WarrantMember
2020-09-30
0001362703
us-gaap:WarrantMember
2020-10-01
2021-06-30
0001362703
OBMP:DrMichaelRuxinMember
OBMP:EmploymentAgreementMember
2020-06-03
2020-06-05
0001362703
OBMP:DrMichaelRuxinMember
OBMP:EmploymentAgreementMember
2020-06-05
0001362703
OBMP:DrMichaelRuxinMember
OBMP:EmploymentAgreementMember
us-gaap:RestrictedStockUnitsRSUMember
OBMP:TwoThousandTwentyEquityIncentivePlanMember
2020-06-03
2020-06-05
0001362703
OBMP:DrMichaelRuxinMember
OBMP:EmploymentAgreementMember
us-gaap:EmployeeStockOptionMember
OBMP:TwoThousandTwentyEquityIncentivePlanMember
2020-06-03
2020-06-05
0001362703
OBMP:JeffreyBuschMember
OBMP:BuschEmploymentAgreementMember
2020-06-03
2020-06-05
0001362703
OBMP:JeffreyBuschMember
OBMP:BuschEmploymentAgreementMember
us-gaap:RestrictedStockUnitsRSUMember
OBMP:TwoThousandTwentyEquityIncentivePlanMember
2020-06-03
2020-06-05
0001362703
OBMP:JeffreyBuschMember
OBMP:BuschEmploymentAgreementMember
us-gaap:EmployeeStockOptionMember
OBMP:TwoThousandTwentyEquityIncentivePlanMember
2020-06-03
2020-06-05
0001362703
OBMP:BuschEmploymentAgreementMember
us-gaap:RestrictedStockUnitsRSUMember
2021-06-30
0001362703
OBMP:BuschEmploymentAgreementMember
us-gaap:RestrictedStockUnitsRSUMember
2020-09-30
0001362703
OBMP:ThomasEChilcottMember
OBMP:OfferLetterMember
2020-09-23
2020-09-24
0001362703
OBMP:ConsultantMember
OBMP:ScientificAdvisoryBoardServiceAgreementMember
2020-07-01
2020-07-05
0001362703
OBMP:ConsultantMember
OBMP:ScientificAdvisoryBoardServiceAgreementMember
OBMP:TwoThousandTwentyEquityIncentivePlanMember
2020-07-01
2020-07-05
0001362703
OBMP:ConsultantMember
OBMP:ScientificAdvisoryBoardServiceAgreementMember
OBMP:TwoThousandTwentyEquityIncentivePlanMember
2020-10-01
2021-06-30
0001362703
OBMP:ConsultantMember
OBMP:PathologyAdvisoryBoardServiceAgreementMember
2020-07-01
2020-07-05
0001362703
OBMP:ConsultantMember
OBMP:PathologyAdvisoryBoardServiceAgreementMember
OBMP:TwoThousandTwentyEquityIncentivePlanMember
2020-07-01
2020-07-05
0001362703
OBMP:ConsultantMember
OBMP:PathologyAdvisoryBoardServiceAgreementMember
OBMP:TwoThousandTwentyEquityIncentivePlanMember
2020-10-01
2021-06-30
0001362703
OBMP:ExclusiveLicenseAgreementMember
OBMP:GeorgeMasonUniversityMember
2006-09-01
2006-09-30
0001362703
OBMP:ExclusiveLicenseAgreementMember
OBMP:GeorgeMasonUniversityMember
OBMP:SublicenseRoyaltyMember
2006-09-01
2006-09-30
0001362703
OBMP:ExclusiveLicenseAgreementMember
OBMP:GeorgeMasonUniversityMember
2021-06-30
0001362703
OBMP:ExclusiveLicenseAgreementMember
OBMP:GeorgeMasonUniversityMember
2020-09-30
0001362703
OBMP:LicenseAgreementMember
OBMP:NationalInstitutesOfHealthMember
2018-03-01
2018-03-31
0001362703
OBMP:LicenseAgreementMember
OBMP:NationalInstitutesOfHealthMember
OBMP:SublicenseRoyaltyMember
2018-03-01
2018-03-31
0001362703
OBMP:LicenseAgreementMember
OBMP:NationalInstitutesOfHealthMember
2021-06-30
0001362703
OBMP:LicenseAgreementMember
OBMP:NationalInstitutesOfHealthMember
2020-09-30
0001362703
OBMP:EmployeeIncentiveStockOptionsMember
2020-06-01
2020-06-30
0001362703
OBMP:LeaseAgreementMember
2019-12-31
0001362703
OBMP:LeaseAmendmentMember
2021-06-09
2021-06-10
0001362703
us-gaap:SubsequentEventMember
OBMP:SecuritiesPurchaseAgreementMember
OBMP:ConvertibleNoteMember
OBMP:ThirdTrancheMember
OBMP:InvestorsMember
2021-07-01
2021-07-31
0001362703
us-gaap:SubsequentEventMember
2021-06-28
2021-07-02
0001362703
us-gaap:SeriesFPreferredStockMember
us-gaap:SubsequentEventMember
2021-07-30
0001362703
us-gaap:SeriesFPreferredStockMember
us-gaap:SubsequentEventMember
2021-07-28
2021-07-30
0001362703
us-gaap:SubsequentEventMember
OBMP:SecuritiesPurchaseAgreementMember
OBMP:InvestorsMember
us-gaap:SeriesFPreferredStockMember
2021-07-01
2021-07-30
0001362703
us-gaap:SubsequentEventMember
OBMP:SecuritiesPurchaseAgreementMember
OBMP:InvestorsMember
us-gaap:SeriesFPreferredStockMember
2021-07-30
0001362703
us-gaap:SubsequentEventMember
us-gaap:SeriesEPreferredStockMember
2021-07-29
0001362703
us-gaap:SubsequentEventMember
us-gaap:SeriesEPreferredStockMember
2021-07-30
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
xbrli:pure
utr:sqft
OBMP:Integer
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
FORM
10-Q
☒ |
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For
the Quarterly Period Ended: June 30, 2021
☐ |
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For
the transition period from ______________ to ______________
Commission
File Number: 000-52218
Theralink
Technologies, Inc.
(Exact
name of registrant as specified in its charter)
Nevada |
|
20-2590810 |
(State
or other jurisdiction
of
incorporation or organization) |
|
(IRS
Employer
Identification
No.) |
|
|
|
15000
W. 6th Avenue, Suite 400
Golden,
CO 80401 |
|
(720)
420-0074 |
(Address
of principal executive offices, including zip code) |
|
(Registrant’s
telephone number, including area code) |
(Former
name, former address and former fiscal year, if changed since last report)
Securities
registered pursuant to Section 12(b) of the Act: None
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting
company. See definition of “accelerated filer”, “large accelerated filer” and “smaller reporting company”
in Rule 12B-2 of the Exchange Act.
Large
accelerated filer |
|
Accelerated
filer |
|
Non-accelerated
filer |
|
Smaller
reporting company |
|
Emerging
growth company |
☐ |
|
☐
|
|
☒
|
|
☒
|
|
☒
|
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
The
registrant had 5,555,474,594
shares of its common stock, $0.0001 par value per share, outstanding
as of September 22, 2021.
THERALINK
TECHNOLOGIES, INC. AND SUBSIDIARIES
FORM
10-Q
JUNE
30, 2021
TABLE
OF CONTENTS
CAUTIONARY
NOTE REGARDING FORWARD-LOOKING STATEMENTS
This
Quarterly Report on Form 10-Q contains statements reflecting assumptions, expectations, projections, intentions or beliefs about future
events that are intended as “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act
of 1995. All statements included or incorporated by reference in this report, other than statements of historical fact, that address
activities, events or developments that we expect, believe or anticipate will or may occur in the future are forward-looking statements.
These statements appear in a number of places, including “Management’s Discussion and Analysis of Financial Condition and
Results of Operations.” These statements represent our reasonable judgment about the future based on various factors and using
numerous assumptions and are subject to known and unknown risks, uncertainties and other factors that could cause our actual results
and financial position to differ materially from those contemplated by the statements. You can identify these statements by the fact
that they do not relate strictly to historical or current facts, and use words such as “anticipate,” “believe,”
“could,” “estimate,” “expect,” “future,” “intend,” “may,” “should,”
“plan,” “potential,” “project,” “will,” “would” and other words of similar
meaning, or the negatives of such terms or other variations. These include, but are not limited to, statements relating to the following:
● |
projected
operating or financial results, including anticipated cash flows used in operations; |
● |
expectations
regarding capital expenditures, research and development expenses and other payments; |
● |
our
beliefs and assumptions relating to our liquidity position, including our ability to obtain additional financing; and |
● |
our
beliefs, assumptions and expectations about the regulatory approval for our technology including, but not limited to our ability
to obtain regulatory approval in a timely manner. Or at all. |
Any
or all of our forward-looking statements may turn out to be wrong. They may be affected by inaccurate assumptions or by known or unknown
risks, uncertainties and other factors including, among others:
● |
our
ability to continue as a going concern; |
● |
our
ability to become current in filing all reports required to be filed by us under Section 13 or 15(d) of the Securities Exchange
Act of 1934; |
● |
our
ability to maintain pricing; |
● |
our
ability to employ skilled and qualified workers; |
● |
the
fact that we have incurred significant losses since inception, expect to incur net losses for at least the next several years and
may never achieve or sustain profitability; |
● |
the
loss of key management personnel upon whom we depend; |
● |
our
ability to fund our operations; |
● |
inadequate
insurance coverage for certain losses or liabilities; |
● |
our
ability to navigate the regulatory approval process in the U.S. and other countries, and our success in obtaining required regulatory
approvals on a timely basis; |
● |
commercial
developments of technologies that compete with our technology; |
● |
the
actual and perceived effectiveness of our technology, and how the technology compares to competitive technologies; |
● |
the
rate and degree of market acceptance and clinical utility of our technology; |
● |
adverse
effects of the recent and ongoing COVID-19 pandemic; |
● |
the
strength of our intellectual property protection, and our success in avoiding infringement of the intellectual property rights of
others; |
● |
regulations
affecting the health care industry; |
● |
adverse
developments in our research and development activities; |
● |
potential
liability if our technology causes illness, injury or death, or adverse publicity from any such events; |
● |
our
ability to operate our business efficiently, manage capital expenditures and costs (including general and administrative expenses)
and obtain financing when required; and |
● |
our
expectations with respect to future licensing, partnering or acquisition activity. |
In
addition, there may be other factors that could cause our actual results to be materially different from the results referenced in the
forward-looking statements, some of which are included elsewhere in this report, including “Management’s Discussion and Analysis
of Financial Condition and Results of Operations.” We have included important factors in the cautionary statements included in
this Quarterly Report on Form 10-, in our Annual Report on Form 10-K filed on September 27, 2021 with the Securities and Exchange
Commission (“SEC”), particularly in the ‘Risk Factors” section of such report, that could cause results or events
to differ materially from the forward-looking statements that we make herein. Many of these factors will be important in determining
our actual future results. Consequently, no forward-looking statement should be relied upon. Our actual future results may vary materially
from those expressed or implied in any forward-looking statements. All forward-looking statements contained in this report are qualified
in their entirety by this cautionary statement. Forward-looking statements apply only as of the date they are made, and we disclaim
any obligation to update any forward-looking statements to reflect events or circumstances after the date of this report, except as otherwise
required by applicable law.
This
Quarterly Report on Form 10-Q includes trademarks for Theralink, which are protected under applicable intellectual property laws
and are our property. Solely for convenience, our trademarks and trade names referred to in this Quarterly Report on Form 10-Q may
appear without the ® or TM symbols, but such references are not intended to indicate in any way that we will
not assert, to the fullest extent under applicable law, our rights to these trademarks and trade names.
PART
I - FINANCIAL INFORMATION
ITEM
1. FINANCIAL STATEMENTS
THERALINK
TECHNOLOGIES, INC. AND SUBSIDIARIES
CONDENSED
CONSOLIDATED BALANCE SHEETS
| |
June
30, | | |
September
30 | |
| |
2021 | | |
2020 | |
| |
| (Unaudited) | | |
| | |
ASSETS | |
| | | |
| | |
CURRENT
ASSETS: | |
| | | |
| | |
Cash | |
$ | 79,677 | | |
$ | 1,779,283 | |
Accounts
receivable | |
| 149,938 | | |
| - | |
Other
receivable | |
| 18,854 | | |
| 15,000 | |
Prepaid
expenses and other current assets | |
| 141,534 | | |
| 191,253 | |
Marketable
securities | |
| 7,500 | | |
| 11,100 | |
Laboratory
supplies | |
| 34,868 | | |
| 71,335 | |
Deferred
financing cost | |
| 333,333 | | |
| - | |
| |
| | | |
| | |
Total
Current Assets | |
| 765,704 | | |
| 2,067,971 | |
| |
| | | |
| | |
OTHER
ASSETS: | |
| | | |
| | |
Property
and equipment, net | |
| 725,830 | | |
| 744,822 | |
Finance
right-of-use assets, net | |
| 122,915 | | |
| 157,691 | |
Operating
right-of-use asset, net | |
| 178,458 | | |
| 206,203 | |
Security
deposits | |
| 20,909 | | |
| 19,464 | |
| |
| | | |
| | |
Total
Assets | |
$ | 1,813,816 | | |
$ | 3,196,151 | |
| |
| | | |
| | |
LIABILITIES
AND STOCKHOLDERS’ DEFICIT | |
| | | |
| | |
| |
| | | |
| | |
CURRENT
LIABILITIES: | |
| | | |
| | |
Accounts
payable | |
$ | 869,601 | | |
$ | 617,218 | |
Accrued
liabilities | |
| 93,342 | | |
| 56,728 | |
Accrued
compensation | |
| 143,309 | | |
| 32,791 | |
Accrued
director compensation | |
| 117,500 | | |
| 72,500 | |
Deferred
revenue | |
| 148,550 | | |
| - | |
Convertible
debt - related party, net of discount | |
| 14,116 | | |
| - | |
Notes
payable - related party | |
| 100,000 | | |
| - | |
Notes
payable - current | |
| 1,000 | | |
| 1,000 | |
Financing
lease liability - current | |
| 46,289 | | |
| 42,234 | |
Operating
lease liability - current | |
| 40,716 | | |
| 35,943 | |
Insurance
payable | |
| 6,654 | | |
| 63,675 | |
Subscription
payable | |
| 1,350,000 | | |
| - | |
Contingent
liabilities | |
| 69,440 | | |
| 64,040 | |
Assumed
liabilities of discontinued operations | |
| - | | |
| 204,608 | |
| |
| | | |
| | |
Total
Current Liabilities | |
| 3,000,517 | | |
| 1,190,737 | |
| |
| | | |
| | |
LONG-TERM
LIABILITIES: | |
| | | |
| | |
Financing
lease liability | |
| 100,873 | | |
| 136,116 | |
Operating
lease liability | |
| 145,757 | | |
| 176,893 | |
| |
| | | |
| | |
Total
Liabilities | |
| 3,247,147 | | |
| 1,503,746 | |
| |
| | | |
| | |
Series
E preferred stock; $0.0001 par value; 2,000 authorized; 1,000 issued and outstanding at June 30, 2021 and September 30, 2020 | |
| 2,000,000 | | |
| 2,000,000 | |
| |
| | | |
| | |
STOCKHOLDERS’
DEFICIT: | |
| | | |
| | |
Preferred
stock: $0.0001 par value; 26,667 authorized; | |
| | | |
| | |
Series
A Preferred stock: $0.0001 par value; 1,333 shares authorized; 667 issued and outstanding at June 30, 2021 and September 30, 2020 | |
| - | | |
| - | |
Series
C-1 Preferred stock: $0.0001 par value; 3,000 shares authorized; 2,966 issued and outstanding at June 30, 2021 and September 30,
2020 | |
| - | | |
| - | |
Series
C-2 Preferred stock: $0.0001 par value; 6,000 shares authorized; 4,917 issued and outstanding at June 30, 2021 and September 30,
2020 | |
| - | | |
| - | |
Series
D-1 Preferred stock: $0.0001 par value; 1,000 shares authorized; nil issued and outstanding at June 30, 2021 and September 30, 2020 | |
| - | | |
| - | |
Series
D-2 Preferred stock: $0.0001 par value; 4,360 shares authorized; nil issued and outstanding at June 30, 2021 and September 30, 2020 | |
| - | | |
| - | |
Preferred
stock value | |
| - | | |
| - | |
Common
stock: $0.0001 par value, 12,000,000,000 shares authorized; 5,124,164,690 issued and outstanding at June 30, 2021 and September 30,
2020 | |
| 512,416 | | |
| 512,416 | |
Additional
paid-in capital | |
| 43,368,077 | | |
| 42,367,577 | |
Accumulated
deficit | |
| (47,313,824 | ) | |
| (43,187,588 | ) |
| |
| | | |
| | |
Total
Stockholders’ Deficit | |
| (3,433,331 | ) | |
| (307,595 | ) |
| |
| | | |
| | |
Total
Liabilities and Stockholders’ Deficit | |
$ | 1,813,816 | | |
$ | 3,196,151 | |
See
accompanying notes to the unaudited condensed consolidated financial statements.
THERALINK
TECHNOLOGIES, INC. AND SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
| |
2021 | | |
2020 | | |
2021 | | |
2020 | |
| |
For
the Three Months Ended | | |
For
the Nine Months Ended | |
| |
June
30, | | |
June
30, | |
| |
2021 | | |
2020 | | |
2021 | | |
2020 | |
| |
| | |
| | |
| | |
| |
REVENUES,
NET | |
$ | 278,925 | | |
$ | 24,886 | | |
$ | 415,029 | | |
$ | 75,896 | |
| |
| | | |
| | | |
| | | |
| | |
COST
OF REVENUE | |
| 69,253 | | |
| 7,422 | | |
| 99,298 | | |
| 23,421 | |
| |
| | | |
| | | |
| | | |
| | |
GROSS
PROFIT | |
| 209,672 | | |
| 17,464 | | |
| 315,731 | | |
| 52,475 | |
| |
| | | |
| | | |
| | | |
| | |
OPERATING
EXPENSES: | |
| | | |
| | | |
| | | |
| | |
Professional
fees | |
| 243,517 | | |
| 322,921 | | |
| 654,736 | | |
| 470,638 | |
Consulting
fee - related party | |
| - | | |
| 8,650 | | |
| - | | |
| 64,125 | |
Compensation
expense | |
| 532,414 | | |
| 372,610 | | |
| 1,654,693 | | |
| 822,329 | |
Licensing
fees | |
| 39,172 | | |
| 12,750 | | |
| 100,364 | | |
| 38,920 | |
General
and administrative expenses | |
| 589,463 | | |
| 258,277 | | |
| 2,069,942 | | |
| 636,838 | |
| |
| | | |
| | | |
| | | |
| | |
Total
Operating Expenses | |
| 1,404,566 | | |
| 975,208 | | |
| 4,479,735 | | |
| 2,032,850 | |
| |
| | | |
| | | |
| | | |
| | |
LOSS
FROM OPERATIONS | |
| (1,194,894 | ) | |
| (957,744 | ) | |
| (4,164,004 | ) | |
| (1,980,375 | ) |
| |
| | | |
| | | |
| | | |
| | |
OTHER
INCOME (EXPENSE): | |
| | | |
| | | |
| | | |
| | |
Interest
expense | |
| (26,993 | ) | |
| (7,844 | ) | |
| (43,679 | ) | |
| (23,715 | ) |
Gain
on debt extinguishment, net | |
| - | | |
| 108,060 | | |
| 227,294 | | |
| 108,060 | |
Unrealized
loss on marketable securities | |
| (3,900 | ) | |
| (4,900 | ) | |
| (3,600 | ) | |
| (11,200 | ) |
Unrealized
(gain) loss on exchange rate | |
| - | | |
| 60,075 | | |
| (22,686 | ) | |
| 60,075 | |
Other
income | |
| - | | |
| 10,000 | | |
| - | | |
| 10,000 | |
| |
| | | |
| | | |
| | | |
| | |
Total
Other Income (Expense), net | |
| (30,893 | ) | |
| 165,391 | | |
| 157,329 | | |
| 143,220 | |
| |
| | | |
| | | |
| | | |
| | |
NET
LOSS | |
| (1,225,787 | ) | |
| (792,353 | ) | |
| (4,006,675 | ) | |
| (1,837,155 | ) |
| |
| | | |
| | | |
| | | |
| | |
Series
E preferred stock dividend | |
| 39,890 | | |
| - | | |
| 119,561 | | |
| - | |
| |
| | | |
| | | |
| | | |
| | |
NET
LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS | |
$ | (1,185,897 | ) | |
$ | (792,353 | ) | |
$ | (3,887,114 | ) | |
$ | (1,837,155 | ) |
| |
| | | |
| | | |
| | | |
| | |
NET
LOSS PER COMMON SHARE: | |
| | | |
| | | |
| | | |
| | |
Basic
and Diluted | |
$ | (0.00 | ) | |
$ | (2.04 | ) | |
$ | (0.00 | ) | |
$ | (19.19 | ) |
| |
| | | |
| | | |
| | | |
| | |
WEIGHTED
AVERAGE COMMON SHARES OUTSTANDING: | |
| | | |
| | | |
| | | |
| | |
Basic
and Diluted | |
| 5,550,559,312 | | |
| 388,333 | | |
| 5,306,754,829 | | |
| 95,753 | |
See
accompanying notes to the unaudited condensed consolidated financial statements.
THERALINK
TECHNOLOGIES, INC. AND SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ DEFICIT
FOR
THE THREE AND NINE MONTHS ENDED JUNE 30, 2021
(UNAUDITED)
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| |
Preferred
Stock | | |
Common
Stock | | |
| | |
| | |
| |
| |
Series
A
# of Shares | | |
Series
C-1
# of Shares | | |
Series
C-2
# of Shares | | |
Series
D-1
# of Shares | | |
Series
D-2
# of Shares | | |
Amount | | |
#
of Shares | | |
Amount | | |
Additional Paid-in
Capital | | |
Accumulated Deficit | | |
Total Stockholders’
Deficit | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Balance at September
30, 2020 | |
| 667 | | |
| 2,966 | | |
| 4,917 | | |
| - | | |
| - | | |
$ | - | | |
| 5,124,164,690 | | |
$ | 512,416 | | |
$ | 42,367,577 | | |
$ | (43,187,588 | ) | |
$ | (307,595 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Adjustment related to Series
A preferred prior period redemption payment | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 500 | | |
| | | |
| 500 | |
Beneficial
conversion feature related to a convertible note - related party recorded as debt discount | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Relative fair value of warrant
issued in connection with a convertible note - related party recorded as debt discount | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Preferred
stock issued for cash | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Preferred stock issued for cash, shares | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Preferred stock issued upon debt conversions | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Preferred stock issued upon conversion of accounts payable and accrued liabilities | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Preferred stock issued upon conversion of accounts payable and accrued liabilities, shares | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Preferred stock issued upon conversion of accrued liabilities - related party | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Recapitalization resulting from the Asset Sale Transaction (see Note 3) | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Recapitalization resulting from the Asset Sale Transaction (see Note 3), shares | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Series
E preferred stock dividend | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (40,219 | ) | |
| (40,219 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (1,419,775 | ) | |
| (1,419,775 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance at December 31, 2020 | |
| 667 | | |
| 2,966 | | |
| 4,917 | | |
| - | | |
| - | | |
| - | | |
| 5,124,164,690 | | |
| 512,416 | | |
| 42,368,077 | | |
| (44,647,582 | ) | |
| (1,767,089 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Series
E preferred stock dividend | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (39,452 | ) | |
| (39,452 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (1,361,113 | ) | |
| (1,361,113 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance at March 31, 2021 | |
| 667 | | |
| 2,966 | | |
| 4,917 | | |
| - | | |
| - | | |
| - | | |
| 5,124,164,690 | | |
| 512,416 | | |
| 42,368,077 | | |
| (46,048,147 | ) | |
| (3,167,654 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Beneficial conversion feature
related to a convertible note - related party recorded as debt discount | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 15,800 | | |
| - | | |
| 15,800 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Relative fair value of warrant
issued in connection with a convertible note - related party recorded as debt discount | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 984,200 | | |
| - | | |
| 984,200 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Series
E preferred stock dividend | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (39,890 | ) | |
| (39,890 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (1,225,787 | ) | |
| (1,225,787 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance
at June 30, 2021 | |
| 667 | | |
| 2,966 | | |
| 4,917 | | |
| - | | |
| - | | |
$ | - | | |
| 5,124,164,690 | | |
$ | 512,416 | | |
$ | 43,368,077 | | |
$ | (47,313,824 | ) | |
$ | (3,433,331 | ) |
See
accompanying notes to the unaudited condensed consolidated financial statements.
THERALINK
TECHNOLOGIES, INC. AND SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ DEFICIT
FOR
THE THREE AND NINE MONTHS ENDED JUNE 30, 2020
(UNAUDITED)
| |
Preferred
Stock | | |
Common
Stock | | |
| | |
| | |
| |
| |
Series
A
# of Shares | | |
Series
C-1
# of Shares | | |
Series
C-2
# of Shares | | |
Series
D-1
# of Shares | | |
Series
D-2
# of Shares | | |
Amount | | |
#
of Shares | | |
Amount | | |
Additional
Paid-in
Capital | | |
Accumulated
Deficit | | |
Total
Stockholders’
Deficit | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Balance
at September 30, 2019 | |
| - | | |
| - | | |
| - | | |
| 992 | | |
| - | | |
$ | - | | |
| - | | |
$ | - | | |
$ | 37,378,841 | | |
$ | (38,011,201 | ) | |
$ | (632,360 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Preferred
stock issued for cash | |
| - | | |
| - | | |
| - | | |
| 6 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 2,200,000 | | |
| - | | |
| 2,200,000 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Preferred
stock issued upon debt conversions | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 217,215 | | |
| - | | |
| 217,215 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Preferred
stock issued upon conversion of accounts payable and accrued liabilities | |
| - | | |
| - | | |
| - | | |
| 1 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 299,154 | | |
| - | | |
| 299,154 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net
loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (541,372 | ) | |
| (541,372 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance
at December 31, 2019 | |
| - | | |
| - | | |
| - | | |
| 999 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 40,095,210 | | |
| (38,552,573 | ) | |
| 1,542,637 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Preferred
stock issued for cash | |
| - | | |
| - | | |
| - | | |
| 1 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 390,000 | | |
| - | | |
| 390,000 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Preferred
stock issued upon conversion of accrued liabilities - related party | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 160,000 | | |
| - | | |
| 160,000 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net
loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (503,430 | ) | |
| (503,430 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance
at March 31, 2020 | |
| - | | |
| - | | |
| - | | |
| 1,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 40,645,210 | | |
| (39,056,003 | ) | |
| 1,589,207 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Recapitalization
resulting from the Asset Sale Transaction (see Note 3) | |
| 667 | | |
| 2,966 | | |
| 4,917 | | |
| - | | |
| 4,121 | | |
| - | | |
| 1,398,070 | | |
| 140 | | |
| 246,516 | | |
| | | |
| 246,656 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net
loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (792,353 | ) | |
| (792,353 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance
at June 30, 2020 | |
| 667 | | |
| 2,966 | | |
| 4,917 | | |
| 1,000 | | |
| 4,121 | | |
$ | - | | |
| 1,398,070 | | |
$ | 140 | | |
$ | 40,891,726 | | |
$ | (39,848,356 | ) | |
| 1,043,510 | |
See
accompanying notes to the unaudited condensed consolidated financial statements.
THERALINK
TECHNOLOGIES, INC. AND SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
| |
2021 | | |
2020 | |
| |
For
the Nine Months Ended | |
| |
June
30, | |
| |
2021 | | |
2020 | |
CASH
FLOWS USED IN OPERATING ACTIVITIES | |
| | | |
| | |
Net
loss | |
$ | (4,006,675 | ) | |
$ | (1,837,155 | ) |
Adjustments
to reconcile net loss to net cash used in operating activities: | |
| | | |
| | |
Depreciation | |
| 138,632 | | |
| 57,060 | |
Lease
cost | |
| 1,382 | | |
| 5,975 | |
Amortization
of debt discount | |
| 14,116 | | |
| - | |
Gain
on debt extinguishment, net | |
| (227,294 | ) | |
| (108,060 | ) |
Unrealized
(gain) loss on exchange rate | |
| 22,686 | | |
| (60,075 | ) |
Unrealized
loss on marketable securities | |
| 3,600 | | |
| 11,200 | |
Change
in operating assets and liabilities: | |
| | | |
| | |
Accounts
receivable | |
| (149,938 | ) | |
| (20,975 | ) |
Laboratory
supplies | |
| 36,467 | | |
| - | |
Prepaid
expenses and other current assets | |
| 44,420 | | |
| (116,219 | ) |
Accounts
payable | |
| 252,383 | | |
| (212,840 | ) |
Accrued
liabilities and other liabilities | |
| 20,950 | | |
| (70,734 | ) |
Deferred
revenue | |
| 148,550 | | |
| - | |
| |
| | | |
| | |
NET
CASH USED IN OPERATING ACTIVITIES | |
| (3,700,721 | ) | |
| (2,351,823 | ) |
| |
| | | |
| | |
CASH
FLOWS FROM INVESTING ACTIVITIES | |
| | | |
| | |
Adjustment
related to Series A preferred prior period redemption payment | |
| 500 | | |
| - | |
Cash
acquired from the Asset Sale Transaction (see Note 3) | |
| - | | |
| 675,928 | |
Purchase
of property and equipment | |
| (116,052 | ) | |
| (495,557 | ) |
| |
| | | |
| | |
NET
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES | |
| (115,552 | ) | |
| 180,371 | |
| |
| | | |
| | |
CASH
FLOWS FROM FINANCING ACTIVITIES | |
| | | |
| | |
Proceeds
from sale of preferred stock | |
| - | |