XML 15 R5.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
CASH FLOWS USD IN OPERATING ACTIVITIES    
Net income (loss) $ (6,060,583) $ 4,608,845
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Depreciation 1,170 1,169
Stock-based compensation 117,916 44,854
Amortization of debt discount 1,069,017 501,962
Derivative expense (income) 3,529,662 (5,355,681)
Loss (gain) on debt extinguishment 76,284 (750,493)
Gain on foreign currency transactions (25,184)
Change in operating assets and liabilities:    
Prepaid expenses and other current assets 25,965 (4,754)
Accounts payable 190,097 2,761
Liabilities of discontinued operations (8,449)
Accrued liabilities and other liabilities 375,369 312,184
NET CASH USED IN OPERATING ACTIVITIES (675,103) (672,786)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from related party advances, net 31,970 77,596
Proceeds from convertible debt, net of cost 635,700 590,000
Bank overdraft 7,732
Redemption of Series B Preferred (500)
Proceeds from sale of common stock and subscription receivable 6,000
NET CASH PROVIDED BY FINANCING ACTIVITIES 674,902 673,596
NET INCREASE (DECREASE) IN CASH (201) 810
CASH, beginning of the period 201 1,431
CASH, end of the period 2,241
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Interest 3,345 62,719
Income taxes
Non-cash investing and financing activities:    
Issuance of common stock for convertible debt and interest 320,709 371,266
Increase in debt discount and derivative liabilities 263,927 569,779
Debt issue cost 82,635 76,666
Non-cash amortization of right-of-use asset $ 17,764