XML 22 R6.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
CASH FLOWS USD IN OPERATING ACTIVITIES    
Net income (loss) $ 6,468,325 $ (20,513,138)
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Depreciation 2,338 3,677
Depreciation - discontinued operations 258
Stock-based compensation 329,418 250,221
Amortization of debt discount 1,465,057 708,167
Derivative expense (8,229,168) 12,238,036
Gain on debt extinguishment (2,114,335) (1,005,272)
Non-cash default interest expense 94,286 269,218
Gain on foreign currency transactions (25,184)
Impairment loss 4,718,817
Impairment loss - discontinued operation 377,301
Change in operating assets and liabilities:    
Assets of discontinued operations (20,439)
Prepaid expenses and other current assets (202,995) 5,394
Accounts payable 172,069 164,611
Liabilities of discontinued operations (8,449) 273,009
Accrued liabilities 615,043 235,800
NET CASH USED IN OPERATING ACTIVITIES (1,679,406) (2,294,341)
CASH FLOWS USED IN INVESTING ACTIVITIES    
Acquisition of property and equipment (715)
Acquisition of property and equipment - discontinued operations (1,223)
Acquisition of intangible assets (50,000)
Decrease in cash upon disposal of business (7,696)
Cash received in acquisition 39,144
NET CASH USED IN INVESTING ACTIVITIES (20,490)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from related party advances 53,882 256,584
Increase/(decrease) in bank overdraft (812)
Payments to line of credit (99,741)
Proceeds from convertible debt, net 2,034,143 473,240
Repayment of convertible debt (415,849) (96,371)
Proceeds from notes payables 538,875
Capital contribution 482
Proceeds from sale of common stock and subscription receivable 6,000 1,252,673
NET CASH PROVIDED BY FINANCING ACTIVITIES 1,678,176 2,324,930
NET INCREASE (DECREASE) IN CASH (1,230) 10,099
Effect of exchange rate changes on cash (8,668)
CASH, beginning of year 1,431
CASH, end of year 201 1,431
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Interest 243,885 314,517
Income taxes
Non-cash investing and financing activities:    
Reclassification of interest payable to convertible debt 17,836
Issuance of common stock for convertible debt and interest 427,612 425,872
Increase in debt discount and derivative liabilities 2,039,143 473,240
Liabilities assumed in acquisition 438,578
Less: assets acquired in acquisition 307,112
Net liabilities assumed 131,466
Fair value of shares for acquisition 4,587,351
Increase in intangible assets $ 4,718,817