XML 42 R26.htm IDEA: XBRL DOCUMENT

Stockholders' Equity (Deficit) (Tables)

12 Months Ended

Dec. 31, 2018

Equity [Abstract]

Schedule of Warrant Activities

Warrant activities for the years ended December 31, 2018 and 2017 are summarized as follows:

		Number of Warrants				Weighted Average Exercise Price				Weighted Average Remaining Contractual Term (Years)				Aggregate Intrinsic Value
Balance Outstanding December 31, 2016			3,304,872			$	0.270				4.82			$	—
Issued on a full ratcheted basis			147,969,189			$	0.006				—			$	—
Issued in connection with financings			10,951,974			$	0.170				—			$	—
Exercised			(9,074,077	)		$	0.03				—			$	—
Balance Outstanding December 31, 2017			153,151,959			$	0.020				4.41			$	5,754,600
Issued in connection with financings			76,666,668			$	0.04				4.07			$	—
Adjustment in connection with default provision			85,414,624			$	0.005				2.09
Reduction in warrants related to settlement of debt			(24,946,129	)		$	0.013				—			$	—
Exercised			(35,573,203	)		$	0.006				—			$	—
Balance Outstanding December 31, 2018			254,713,920			$	0.021				3.47			$	—
Exercisable, December 31, 2018			254,713,920			$	0.021				3.47			$	—

Schedule of Stock Option Activities

Stock option activities for the year ended December 31, 2018 and 2017 are summarized as follows:

		Number of Option				Weighted Average Exercise Price				Weighted Average Remaining Contractual Term (Years)				Aggregate Intrinsic Value
Balance Outstanding December 31, 2016			—			$	—			—				$	—
Granted			4,700,000			$	0.25				10.00			$	—
Balance Outstanding December 31, 2017			4,700,000			$	0.25				9.19			$	—
Granted			17,500,000			$	0.0135				10.00			$	—
Balance Outstanding December 31, 2018			22,200,000			$	0.06				9.12			$	—
Exercisable, December 31, 2018			3,366,668			$	0.25				8.21			$	—

Tabular disclosure of warrants or rights issued. Warrants and rights outstanding are derivative securities that give the holder the right to purchase securities (usually equity) from the issuer at a specific price within a certain time frame. Warrants are often included in a new debt issue to entice investors by a higher return potential. The main difference between warrants and call options is that warrants are issued and guaranteed by the company, whereas options are exchange instruments and are not issued by the company. Also, the lifetime of a warrant is often measured in years, while the lifetime of a typical option is measured in months. Disclose the title of issue of securities called for by warrants and rights outstanding, the aggregate amount of securities called for by warrants and rights outstanding, the date from which the warrants or rights are exercisable, and the price at which the warrant or right is exercisable.

+ References + Details