XML 45 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statement of Cash Flows (USD $)
12 Months Ended 107 Months Ended
Feb. 28, 2014
Feb. 28, 2013
Feb. 28, 2014
Cash Flows From Operating Activities      
Net loss $ (757,403) $ (315,938) $ (3,324,667)
Items to reconcile net loss to net cash used in operating activities:      
Amortization 17,440 0 17,440
Contributions to capital by related parties - expenses 0 0 58,799
Contributions to capital by related party - forgiveness of debt 0 0 38,950
Common shares issued for services 0 0 30
Stock based compensation 0 132,138 346,050
(Increase) decrease in prepaid expenses and deposits 17,707 (4,294) (4,928)
Increase in accounts payable and accrued liabilities, related party 108,088 0 108,088
Increase (decrease) in accounts payable and accrued liabilities 1,318 (158,850) 222,961
Net cash used in continuing operations (612,850) (346,944) (2,537,277)
Net cash provided by (used in) discontinued operations 240,623 (290,677) 45,669
Net cash used in operating activities (372,227) (637,621) (2,491,608)
Cash Flows From Investing Activities      
Acquisition of SlickX and Flawsome (50,000) 0 (50,000)
Capitalized website and website development costs (102,300) 0 (102,300)
Net cash used in continuing investing activities (152,300) 0 (152,300)
Net cash provided (used) in discontinued investing activities 0 891,965 (53,135)
Net cash provided by (used in) investing activities (152,300) 891,965 (205,435)
Cash Flows From Financing Activities      
Proceeds from issuance of promissory notes 150,000 0 855,000
Principal payments on promissory notes (200,000) 0 (200,000)
Common shares returned to treasury 0 0 (5,000)
Proceeds from issuance of common stock 75,000 0 2,060,000
Cash provided by (used in) financing activities 25,000 0 2,710,000
Increase (decrease) in cash and cash equivalents (499,527) 254,344 12,957
Cash and cash equivalents, beginning of period 512,484 258,140 0
Cash and cash equivalents, end of period 12,957 512,484 12,957
Noncash investing activity      
Capitalized website and website development costs 196,500 0 196,500
Apricus Biosciences, Inc. common stock received in consideration for termination of merger agreement $ 0 $ 1,000,000 $ 1,000,000