XML 30 R18.htm IDEA: XBRL DOCUMENT v3.25.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
12 Months Ended
Sep. 30, 2024
Finite-Lived Intangible Assets [Line Items]  
Schedule of intangible assets
          
  

For the year

ended

September 30, 2024

  

For the year

ended

September 30, 2023

 
Intangible Assets  $44,373   $44,373 
Less: Impairment Loss    (44,373)   - 
Total Intangible Assets, net  $-   $44,373 
Schedule of estimated future amortization expense
     
2025  $10,000 
2026   10,000 
2027   10,000 
2028   10,000 
2029   8,300 
   $48,333 
Schedule of disaggregated revenue
          
   For the years ended 
   September 30, 2024   September 30, 2023 
Licensing of ReadyOp Software  $2,414,949   $2,022,550 
Hardware Sales and Consulting   711,999    109,405 
Total  $3,126,148   $2,131,955 
Schedule of deferred revenue
          
  

For the year

ended

September 30, 2024

  

For the year

ended

September 30, 2023

 
Beginning balance  $1,177,680   $1,125,511 
Additions to deferred liability (1)   3,321,793    2,184,124 
Deductions to deferred liability (2)   (3,126,148)   (2,131,955)
Ending balance  $1,373,325   $1,177,680 

 

(1)Customer billings for services not yet rendered and hardware not yet installed
(2)Revenue recognized in the current year related to the deferred liability
Schedule of diluted earnings per share
           
  

For the year

ended

September 30, 2024

  

For the year

ended

September 30, 2023

 
Net (loss) income attributable to common stockholders for the period  $(313,273)  $15,518 
           
Weighted average number of shares outstanding   229,160,695    228,786,339 
           
Basic earnings per share  $0.00   $0.00 
Schedule of computation of diluted earnings per share
          
  

For the year

ended

September 30, 2024

  

For the year

ended

September 30, 2023

 
Net (loss) income attributable to common stockholders for the period  $(313,273)  $15,518 
Add: Preferred stock dividends   -    41,038 
           
Adjusted net (loss) income  $(313,273  $56,556 
           
Weighted average number of shares outstanding   229,160,695    228,786,339 
Add: Shares issued upon conversion of preferred stock   -    370,321,635 
Weighted average number of common and common equivalent shares   229,160,695    599,107,974 
           
Diluted earnings per share  $(0.00)  $0.00 
Schedule of operating lease assets and liabilities
           
   September 30, 2024   September 30, 2023 
Assets          
           
Operating lease -right-of-use assets-non-current  $5,983   $29,914 
           
Liabilities          
           
Operating lease liability  $6,506   $31,087 
           
Weighted-average remaining lease term (years)   0.25    1.25 
           
Weighted-average discount rate   8%   8%
           
The components of lease expense were as follows:          
           
Operating lease cost          
           
Amortization on right-of-use operating lease asset  $23,932   $17,949 
Lease liability expense in connection with obligation repayment   1,604    2,429 
Total operating lease costs  $25,536   $20,378 
           
Supplemental cash outflows information related to operation lease was as follows:          
           
Operating cash outflows from operating lease (obligation payment)  $26,184   $19,206 
Right-of-use asset obtained in exchange for new operating lease liability  $-   $47,863 
Schedule of future minimum lease payments required under leases
     
2025  $6,594 
Total undiscounted cash flows   6,594 
Less: amount representing interest   88 
Present value of operating lease liability   6,506 
Less: current portion of operation lease liability   (6,506)
Long-term operating lease liability  $- 
Customer Lists [Member]  
Finite-Lived Intangible Assets [Line Items]  
Schedule of intangible assets
          
  

For the year

ended

September 30, 2024

  

For the year

ended

September 30, 2023

 
Intangible Assets – Customer Lists  $50,000   $- 
Less: Accumulated Amortization   (1,667   - 
Total Intangible Assets, net  $48,333   $- 
Schedule of estimated fair value of the assets acquired
     
Consideration    
Cash  $50,000 
      
Fair Value of consideration transferred  $50,000 
      
Recognized amounts of identifiable assets acquired and liabilities assumed:     
      
Cash  $260,863 
Prepaid expenses and other current assets  $29,639 
Total assets acquired  $290,502 
      
Deferred Revenue  $290,502 
Total liabilities assumed  $290,502 
      
Total identifiable net assets  $- 
      
Intangible Assets - Client List  $50,000