XML 27 R13.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Leases

NOTE 7 – LEASES

The Company has operating leases for facilities and equipment which have remaining terms ranging from 1 to 17 years. The leases may include options to extend the lease periods for up to 5 years at rates approximating market rates and/or options to terminate the leases within 1 year. The leases may include a residual value guarantee or a responsibility to return the property to its original state of use. A limited number of leases contain provisions that provide for rental increases based on consumer price indices. The change in lease costs resulting from changes in these indices are included within variable rent.

Operating leases consisted of the following at December 31, 2021:

 

 

December 31, 2021

 

Real estate facilities

 

$

237,591

 

Office equipment

 

 

2,117

 

Other

 

 

686

 

Total before amortization

 

 

240,394

 

Amortization of right-of-use assets

 

 

(62,977

)

Total operating lease right-of-use assets

 

$

177,417

 

 

The Company’s lease cost is recognized on a straight-line basis over the lease term and is primarily included within indirect and selling expenses on the consolidated statements of comprehensive income.  Lease cost consisted of the following:

 

 

Year Ended December 31,

 

 

 

2021

 

 

2020

 

 

2019

 

Operating lease cost

 

$

35,469

 

 

$

37,874

 

 

$

36,210

 

Short-term lease cost

 

 

453

 

 

 

1,421

 

 

 

2,153

 

Variable lease cost

 

 

43

 

 

 

53

 

 

 

77

 

Total lease cost

 

$

35,965

 

 

$

39,348

 

 

$

38,440

 

 

Future minimum lease payments under non-cancellable leases as of December 31, 2021 were as follows:

 

 

 

 

 

 

December 31, 2021

 

December 31, 2022

 

 

 

 

 

$

37,539

 

December 31, 2023

 

 

 

 

 

 

20,555

 

December 31, 2024

 

 

 

 

 

 

22,473

 

December 31, 2025

 

 

 

 

 

 

21,681

 

December 31, 2026

 

 

 

 

 

 

21,140

 

Thereafter

 

 

 

 

 

 

156,704

 

Total future minimum lease payments

 

 

 

 

 

 

280,092

 

Less:  Interest

 

 

 

 

 

 

(53,386

)

Total operating lease liabilities

 

 

 

 

 

$

226,706

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

December 31, 2020

 

Operating lease liabilities - current

 

$

34,901

 

 

$

23,350

 

Operating lease liabilities - non-current

 

 

191,805

 

 

 

115,614

 

Total operating lease liabilities

 

$

226,706

 

 

$

138,964

 

 

Other information related to operating leases is as follows:

 

 

Year Ended December 31,

 

 

 

2021

 

 

2020

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

28,932

 

 

$

41,025

 

Right-of-use assets obtained in exchange for new operating lease liabilities

 

$

90,046

 

 

$

29,790

 

Weighted-average remaining lease term - operating leases

 

 

11.4

 

 

 

5.9

 

Weighted-average discount rate - operating leases

 

 

3.2

%

 

 

3.4

%

 

The change in operating lease right-of-use assets and lease liabilities are presented within cash flows from operating activities on the consolidated statements of cash flows.

 

As of December 31, 2021, the Company had three active operating leases with renewals that had not yet commenced with a potential operating lease liability of approximately $1.1 million. The renewals are expected to commence in 2022.