XML 21 R10.htm IDEA: XBRL DOCUMENT v3.20.1
Leases
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Leases

NOTE 5 – LEASES

The Company has operating leases for facilities and equipment which have remaining terms ranging from 1 to 14 years. The leases may include options to extend the lease periods for up to 5 years at rates approximating market rates and/or options to terminate the leases within 1 year. The leases may include a residual value guarantee or a responsibility to return the property to its original state of use. A limited number of leases contain provisions that provide for rental increases based on consumer price indices. The change in rent expense resulting from changes in these indices are included within variable rent.

Operating leases consisted of the following at March 31, 2020 and December 31, 2019:

 

 

 

March 31, 2020

 

 

December 31, 2019

 

Real estate facilities

 

$

178,227

 

 

$

165,752

 

Office equipment

 

 

2,269

 

 

 

1,631

 

Other

 

 

863

 

 

 

892

 

 

 

 

181,359

 

 

 

168,275

 

Amortization of right-of-use assets

 

 

(36,015

)

 

 

(34,310

)

Total operating lease right-of-use assets

 

$

145,344

 

 

$

133,965

 

 

Rent expense is recognized on a straight-line basis over the lease term.  Rent expense consists of the following:

 

 

 

Three Months Ended

 

 

 

March 31, 2020

 

 

March 31, 2019

 

Operating lease costs

 

$

9,326

 

 

$

8,896

 

Short-term lease costs

 

 

431

 

 

 

681

 

Variable lease costs

 

 

1

 

 

 

4

 

Total rent expense

 

$

9,758

 

 

$

9,581

 

 

Future minimum lease payments under non-cancellable leases as of March 31, 2020 were as follows:

 

March 31, 2021

 

$

39,815

 

March 31, 2022

 

 

39,877

 

March 31, 2023

 

 

33,163

 

March 30, 2024

 

 

20,008

 

March 30, 2025

 

 

22,838

 

Thereafter

 

 

193,009

 

Total future minimum lease payments

 

 

348,710

 

Less:  Interest

 

 

(186,387

)

Total operating lease liabilities

 

$

162,323

 

 

 

 

 

 

Operating lease liabilities - current

 

$

33,333

 

Operating lease liabilities - non-current

 

 

128,990

 

Total operating lease liabilities

 

$

162,323

 

 

Other information related to operating leases is as follows:

 

 

 

March 31, 2020

 

 

March 31, 2019

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

9,526

 

 

$

9,389

 

Right-of-use assets obtained in exchange for new operating lease liabilities

 

$

21,098

 

 

$

2,159

 

Weighted-average remaining lease term - operating leases

 

 

6.0

 

 

 

5.1

 

Weighted-average discount rate - operating leases

 

 

3.6

%

 

 

3.8

%

 

At March 31, 2020, the Company had additional operating leases that have not yet commenced with a potential lease liability of $129.8 million.  Such operating leases are anticipated to commence, where we take possession of the property and commence any required buildout, over the next three years, with lease terms of 5 years to 17 years.