XML 59 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash Flows from Operating Activities      
Net income $ 40,030us-gaap_NetIncomeLoss $ 39,330us-gaap_NetIncomeLoss $ 38,075us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Bad debt expense 272us-gaap_ProvisionForDoubtfulAccounts 112us-gaap_ProvisionForDoubtfulAccounts 336us-gaap_ProvisionForDoubtfulAccounts
Deferred income taxes 4,071us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 2,434us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 13,621us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Non-cash equity compensation 11,008us-gaap_ShareBasedCompensation 8,891us-gaap_ShareBasedCompensation 8,770us-gaap_ShareBasedCompensation
Depreciation and amortization 23,806us-gaap_DepreciationDepletionAndAmortization 20,715us-gaap_DepreciationDepletionAndAmortization 23,878us-gaap_DepreciationDepletionAndAmortization
Deferred rent 2,685us-gaap_StraightLineRent 2,606us-gaap_StraightLineRent 3,594us-gaap_StraightLineRent
Other adjustments, net (3,015)us-gaap_OtherNoncashIncomeExpense 1,972us-gaap_OtherNoncashIncomeExpense 793us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities, net of the effect of acquisitions:      
Contract receivables (2,464)us-gaap_IncreaseDecreaseInReceivables 233us-gaap_IncreaseDecreaseInReceivables 12,129us-gaap_IncreaseDecreaseInReceivables
Prepaid expenses and other assets (1,743)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (3,633)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (533)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable 9,424us-gaap_IncreaseDecreaseInAccountsPayable 390us-gaap_IncreaseDecreaseInAccountsPayable 3,164us-gaap_IncreaseDecreaseInAccountsPayable
Accrued salaries and benefits 4,286us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities 3,753us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (4,198)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Accrued expenses 683us-gaap_IncreaseDecreaseInAccruedLiabilities (1,091)us-gaap_IncreaseDecreaseInAccruedLiabilities 2,229us-gaap_IncreaseDecreaseInAccruedLiabilities
Deferred revenue (2,099)us-gaap_IncreaseDecreaseInDeferredRevenue (2,407)us-gaap_IncreaseDecreaseInDeferredRevenue (2,638)us-gaap_IncreaseDecreaseInDeferredRevenue
Income tax receivable and payable (6,453)us-gaap_IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable 6,749us-gaap_IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable (10,451)us-gaap_IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
Restricted cash 387us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities 150us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities (807)us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities
Other liabilities (1,718)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 609us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (201)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net Cash Provided by Operating Activities 79,160us-gaap_NetCashProvidedByUsedInOperatingActivities 80,813us-gaap_NetCashProvidedByUsedInOperatingActivities 87,761us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows from Investing Activities      
Capital expenditures for property and equipment and capitalized software (12,974)us-gaap_PaymentsToAcquireProductiveAssets (14,161)us-gaap_PaymentsToAcquireProductiveAssets (13,561)us-gaap_PaymentsToAcquireProductiveAssets
Payments for business acquisitions, net of cash received (347,871)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (4,763)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (9,974)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Net Cash Used in Investing Activities (360,845)us-gaap_NetCashProvidedByUsedInInvestingActivities (18,924)us-gaap_NetCashProvidedByUsedInInvestingActivities (23,535)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flows from Financing Activities      
Advances from working capital facilities 733,032us-gaap_ProceedsFromBankDebt 139,215us-gaap_ProceedsFromBankDebt 172,270us-gaap_ProceedsFromBankDebt
Payments on working capital facilities (422,980)us-gaap_RepaymentsOfLongTermDebt (204,215)us-gaap_RepaymentsOfLongTermDebt (212,270)us-gaap_RepaymentsOfLongTermDebt
Debt issue costs (1,245)us-gaap_PaymentsOfDebtIssuanceCosts   (1,955)us-gaap_PaymentsOfDebtIssuanceCosts
Proceeds from exercise of options 1,831us-gaap_ProceedsFromStockOptionsExercised 3,103us-gaap_ProceedsFromStockOptionsExercised 78us-gaap_ProceedsFromStockOptionsExercised
Tax benefits of stock option exercises and award vesting 3,543us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 1,213us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 804us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Net payments for stockholder issuances and buybacks (28,323)us-gaap_ProceedsFromRepurchaseOfEquity (7,447)us-gaap_ProceedsFromRepurchaseOfEquity (11,569)us-gaap_ProceedsFromRepurchaseOfEquity
Net Cash Provided by (Used in) Financing Activities 285,858us-gaap_NetCashProvidedByUsedInFinancingActivities (68,131)us-gaap_NetCashProvidedByUsedInFinancingActivities (52,642)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of Exchange Rate Changes on Cash (1,004)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 470us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (956)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Increase (Decrease) in Cash 3,169us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (5,772)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 10,628us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash, beginning of period 8,953us-gaap_CashAndCashEquivalentsAtCarryingValue 14,725us-gaap_CashAndCashEquivalentsAtCarryingValue 4,097us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash, end of period 12,122us-gaap_CashAndCashEquivalentsAtCarryingValue 8,953us-gaap_CashAndCashEquivalentsAtCarryingValue 14,725us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid during the period for:      
Interest 2,728us-gaap_InterestPaid 2,459us-gaap_InterestPaid 3,243us-gaap_InterestPaid
Income taxes 24,335us-gaap_IncomeTaxesPaid 13,670us-gaap_IncomeTaxesPaid 20,377us-gaap_IncomeTaxesPaid
Non-cash investing and financing transactions:      
Fair value of contingent consideration payable in connection with acquisition   $ 2,842icfi_OtherNoncashConsiderationInConnectionWithAcquisition