XML 62 R48.htm IDEA: XBRL DOCUMENT v3.25.0.1
Stock-based Compensation (Tables)
12 Months Ended
Dec. 31, 2024
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Schedule of Stock-based Compensation Expense The total stock-based compensation expense for the years ended December 31, 2024, 2023, and 2022, the unrecognized compensation expense at December 31, 2024, and the weighted-average period to recognize the remaining unrecognized shares are as follows:

 

 

Stock-Based Compensation Expense

 

 

 

Recognized
as of December 31,

 

 

Unrecognized
 as of December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

 

2024

 

 

Weighted
Average
Period to
Recognize
(years)

 

Restricted Stock Units

 

$

10,654

 

 

$

9,413

 

 

$

9,300

 

 

$

13,910

 

 

 

1.5

 

Cash-Settled Restricted Stock Units

 

 

8,341

 

 

 

8,061

 

 

 

5,709

 

 

 

7,648

 

 

 

1.3

 

Non-Employee Director Awards

 

 

972

 

 

 

1,029

 

 

 

1,087

 

 

 

408

 

 

 

0.4

 

Performance Shares

 

 

5,096

 

 

 

4,416

 

 

 

2,784

 

 

 

5,177

 

 

 

1.4

 

Total

 

$

25,063

 

 

$

22,919

 

 

$

18,880

 

 

$

27,143

 

 

 

 

Summary of Non-employee Director Awards

The Company grants awards of registered shares to its non-employee directors on an annual basis under the A&R Omnibus Plan. A summary of the non-employee director awards is presented below:

 

 

Number of
Shares

 

 

Weighted-
Average Grant
Date Fair
Value

 

 

Aggregate
Intrinsic
Value

 

Non-vested RSUs at January 1, 2022

 

 

5,586

 

 

$

90.73

 

 

 

 

Granted

 

 

11,399

 

$

95.35

 

 

 

 

Vested

 

 

(11,637

)

 

$

93.39

 

 

 

 

Cancelled

 

 

 

$

 

 

 

 

Non-vested RSUs at December 31, 2022

 

 

5,348

 

 

$

94.79

 

 

 

 

Granted

 

 

8,211

 

 

$

127.81

 

 

 

 

Vested

 

 

(9,457

)

 

$

109.14

 

 

 

 

Cancelled

 

 

 

 

$

 

 

 

 

Non-vested RSUs at December 31, 2023

 

 

4,102

 

 

$

127.81

 

 

 

 

Granted

 

 

6,618

 

 

$

135.91

 

 

 

 

Vested

 

 

(7,414

)

 

$

131.43

 

 

 

 

Cancelled

 

 

 

 

$

 

 

 

 

Non-vested RSUs at December 31, 2024

 

 

3,306

 

$

135.91

 

 

$

394

 

RSUs expected to vest in the future

 

 

3,306

 

 

$

135.91

 

 

$

394

 

Summary of Performance Shares Activity

A summary of the Company’s PSAs is presented below.

 

 

 

Number of
Shares

 

 

Weighted-
Average Grant
Date Fair Value

 

 

Aggregate
Intrinsic
Value

 

Non-vested PSAs at January 1, 2022

 

 

133,079

 

 

$

76.54

 

 

 

 

Granted

 

 

38,412

 

 

$

93.15

 

 

 

 

Vested

 

 

(47,634

)

 

$

82.38

 

 

 

 

Cancelled

 

 

(3,170

)

 

$

80.64

 

 

 

 

Non-vested PSAs at December 31, 2022

 

 

120,687

 

 

$

79.42

 

 

 

 

Granted

 

 

36,956

 

 

$

115.67

 

 

 

 

Vested

 

 

(45,141

)

 

$

58.76

 

 

 

 

Cancelled

 

 

(6,934

)

 

$

61.49

 

 

 

 

Non-vested PSAs at December 31, 2023

 

 

105,568

 

 

$

102.12

 

 

 

 

Granted

 

 

41,365

 

 

$

143.97

 

 

 

 

Vested

 

 

(46,630

)

 

$

95.72

 

 

 

 

Cancelled

 

 

(4,198

)

 

$

114.91

 

 

 

 

Non-vested PSAs at December 31, 2024

 

 

96,105

 

 

$

122.68

 

 

$

11,457

 

PSAs expected to vest in the future

 

 

59,863

 

 

$

138.01

 

 

$

7,136

 

Schedule of Fair Value Assumptions using Monte Carlo Simulation Model for Awards Granted The fair value assumptions using the Monte Carlo simulation model for awards granted in 2024, 2023, and 2022 were:

 

 

 

2024

 

 

2023

 

 

2022

 

Dividend Yield

 

 

0.4

%

 

 

0.5

%

 

0.6

%

Historical Volatility

 

 

29.3

%

 

 

33.6

%

 

39.0

%

Risk-Free Rate of Returns

 

 

4.4

%

 

 

3.8

%

 

2.1

%

Restricted Stock Units (RSUs)  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Schedule of Restricted Stock Unit Activity

A summary of the Company’s RSUs is presented below.

 

 

 

Number of
Shares

 

 

Weighted-
Average
Grant Date
Fair Value

 

 

Aggregate
Intrinsic
Value

 

Non-vested RSUs at January 1, 2022

 

 

303,836

 

 

$

79.17

 

 

 

Granted

 

 

148,361

 

 

$

93.70

 

 

 

Vested

 

 

(140,666

)

 

$

76.53

 

 

 

Cancelled

 

 

(26,705

)

 

$

77.16

 

 

 

 

Non-vested RSUs at December 31, 2022

 

 

284,826

 

 

$

88.23

 

 

 

 

Granted

 

 

89,388

 

 

$

110.80

 

 

 

 

Vested

 

 

(93,881

)

 

$

78.05

 

 

 

 

Cancelled

 

 

(21,815

)

 

$

94.01

 

 

 

 

Non-vested RSUs at December 31, 2023

 

 

258,518

 

 

$

99.25

 

 

 

 

Granted

 

 

86,428

 

 

$

153.22

 

 

 

 

Vested

 

 

(107,168

)

 

$

95.65

 

 

 

 

Cancelled

 

 

(26,807

)

 

$

109.79

 

 

 

 

Non-vested RSUs at December 31, 2024

 

 

210,971

 

 

$

121.86

 

 

$

25,150

 

RSUs expected to vest in the future

 

 

192,949

 

 

$

120.99

 

 

$

23,002

 

Cash Settled RSUs  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Schedule of Restricted Stock Unit Activity A summary of the Company’s CSRSUs is presented below.

 

 

 

Number of
Shares

 

 

Weighted-
Average
Grant Date
Fair Value

 

 

Aggregate
Intrinsic
Value

 

Non-vested CSRSUs at January 1, 2022

 

 

166,260

 

 

$

72.79

 

 

 

Granted

 

 

115,024

 

 

$

97.88

 

 

 

Vested

 

 

(75,566

)

 

$

73.20

 

 

 

Cancelled

 

 

(17,299

)

 

$

80.02

 

 

 

Non-vested CSRSUs at December 31, 2022

 

 

188,419

 

 

$

87.28

 

 

 

Granted

 

 

70,742

 

 

$

110.65

 

 

 

Vested

 

 

(81,537

)

 

$

76.26

 

 

 

Cancelled

 

 

(19,040

)

 

$

91.94

 

 

 

 

Non-vested CSRSUs at December 31, 2023

 

 

158,584

 

 

$

102.82

 

 

 

 

Granted

 

 

38,653

 

 

$

153.15

 

 

 

 

Vested

 

 

(58,078

)

 

$

99.30

 

 

 

 

Cancelled

 

 

(9,424

)

 

$

114.93

 

 

 

 

Non-vested CSRSUs at December 31, 2024

 

 

129,735

 

 

$

118.51

 

 

$

15,466

 

CSRSUs expected to vest in the future

 

 

117,615

 

 

$

117.55

 

 

$

14,021