XML 33 R26.htm IDEA: XBRL DOCUMENT v3.24.3
Debt (Tables)
9 Months Ended
Sep. 30, 2024
Debt Disclosure [Abstract]  
Schedule of Debt

At September 30, 2024 and December 31, 2023, debt consisted of:

 

 

 

September 30, 2024

 

 

December 31, 2023

 

 

 

Average
Interest Rate

 

Outstanding
Balance

 

 

Average
Interest Rate

 

Outstanding
Balance

 

Term Loan

 

 

 

$

200,250

 

 

 

 

$

207,750

 

Delayed-Draw Term Loan

 

 

 

 

211,750

 

 

 

 

 

220,000

 

Revolving Credit

 

 

 

 

10,000

 

 

 

 

 

6,340

 

 Total before debt issuance costs

 

6.8%

 

 

422,000

 

 

6.7%

 

 

434,090

 

 Unamortized debt issuance costs

 

 

 

 

(2,854

)

 

 

 

 

(3,683

)

Total

 

 

 

$

419,146

 

 

 

 

$

430,407

 

 

 

 

September 30, 2024

 

 

December 31, 2023

 

Current portion of long-term debt

 

$

13,750

 

 

$

26,000

 

Long-term debt - non-current

 

 

405,396

 

 

 

404,407

 

Total

 

$

419,146

 

 

$

430,407

 

Schedule of Future Contractual Repayments of Debt Principal

Future contractual repayments of debt principal are as follows:

 

Payments due by

 

Term Loan

 

 

Delayed-Draw Term Loan

 

 

Revolving Credit

 

 

Total

 

September 30, 2025

 

$

 

 

$

13,750

 

 

$

 

 

$

13,750

 

September 30, 2026

 

 

 

 

 

16,500

 

 

 

 

 

 

16,500

 

May 6, 2027 (Maturity)

 

 

200,250

 

 

 

181,500

 

 

 

10,000

 

 

 

391,750

 

 Total

 

$

200,250

 

 

$

211,750

 

 

$

10,000

 

 

$

422,000